Hyderus_Cyf - Accounts


Hyderus Cyf
Unaudited Financial Statements
For Filing with Registrar
For the year ended 30 June 2020
Company Registration No. 04463610 (England and Wales)
Hyderus Cyf
Company Information
Director
M. Chataway
Secretary
C. Nial
Company number
04463610
Registered office
34 Maindee Road
Cwmfelinfach
Ynysddu
Casnewydd
Wales
NP11 7HR
Accountants
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Hyderus Cyf
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Hyderus Cyf
Balance Sheet
As at 30 June 2020
Page 1
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
10,797
8,452
Investments
5
2,850
2,850
13,647
11,302
Current assets
Debtors
7
404,384
502,894
Cash at bank and in hand
48,273
15,250
452,657
518,144
Creditors: amounts falling due within one year
8
(252,446)
(413,272)
Net current assets
200,211
104,872
Total assets less current liabilities
213,858
116,174
Provisions for liabilities
10
(1,802)
(1,302)
Net assets
212,056
114,872
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
211,956
114,772
Total equity
212,056
114,872

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

Hyderus Cyf
Balance Sheet (Continued)
As at 30 June 2020
Page 2

For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 30 June 2021
M. Chataway
Director
Company Registration No. 04463610
Hyderus Cyf
Notes to the Financial Statements
For the year ended 30 June 2020
Page 3
1
Accounting policies
Company information

Hyderus Cyf is a private company limited by shares incorporated in England and Wales. The registered office and business address is 34 Maindee Road, Cwmfelinfach, Ynysddu, Casnewydd, Wales, NP11 7HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Whilst the coronavirus pandemic has had an impact on business activities, it has not been significant. At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources for the foreseeable future and for a period of at least 12 months following the approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Turnover

Turnover represents the amount due net of value added tax for services carried out which the company has a right to recognise. Turnover also includes rebilled costs which the company is entitled to invoice to customers.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2020
1
Accounting policies
(Continued)
Page 4
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2020
1
Accounting policies
(Continued)
Page 5
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2019: 10).

3
Director's remuneration
2020
2019
£
£
Remuneration paid to directors
61,864
64,162
Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2020
Page 6
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2019
28,430
Additions
9,385
Disposals
(5,920)
At 30 June 2020
31,895
Depreciation and impairment
At 1 July 2019
19,978
Depreciation charged in the year
7,040
Eliminated in respect of disposals
(5,920)
At 30 June 2020
21,098
Carrying amount
At 30 June 2020
10,797
At 30 June 2019
8,452
5
Fixed asset investments
2020
2019
Notes
£
£
Investments
6
2,850
2,850
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 July 2019 & 30 June 2020
2,850
Carrying amount
At 30 June 2020
2,850
At 30 June 2019
2,850
Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2020
Page 7
6
Associates

Details of the company's associates at 30 June 2020 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Baird's Communications Management Consultants Ltd
England and Wales
Management Consultants
Class 'A' Ordinary
35.62
0
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
291,392
435,996
Other debtors
112,992
66,898
404,384
502,894
8
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
25,430
11,755
Amounts due to group undertakings
61,472
2,850
Corporation tax
54,229
15,205
Other taxation and social security
33,407
33,011
Other creditors
77,908
350,451
252,446
413,272
9
Provisions for liabilities
2020
2019
Notes
£
£
Deferred tax liabilities
10
1,802
1,302
Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2020
Page 8
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
1,802
1,302
2020
Movements in the year:
£
Liability at 1 July 2019
1,302
Charge to profit or loss
500
Liability at 30 June 2020
1,802
11
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
12
Financial commitments, guarantees and contingent liabilities

There is a charge in place in favour of the company's bank, over all fixed and floating assets of the company.

13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
117,600
126,000
Hyderus Cyf
Notes to the Financial Statements (Continued)
For the year ended 30 June 2020
Page 9
14
Related party transactions

Loans to directors

Included within other creditors is an amount owed by the company to the director of £730 (2019: Other debtors £1,607). During the year rent of £8,400 (2019: £8,400) was paid to the director. The transactions were made on a normal commercial basis.

 

Dividends

During the year dividends of £57,000 (2019: £57,500) were paid to M Chataway a director of the company and £19,000 (2019: £17,500) to C Nial a shareholder of the company.

 

Other transactions

During the year, sales were made to Baird's Communications Management Consultants Limited amounting to £286,436 (2019: £319,874) and at the year end an amount of £128,250 (2019: £117,502) was included within trade debtors in respect of the amounts owed by this company.

 

During the year, purchases amounting to £19,400 (2019: £24,559) were made from Baird's Communications Management Consultants Limited and an amount of £1,911 (2019: £6,048) was included within trade creditors at the year end in respect of amounts owed to this company.

 

At the year end, the company owed Baird's Communications Management Consultants Limited £2,850 (2019: £2,850) which is included within amounts owed to group undertakings and undertakings in which the company has a participating interest.

 

M. Chataway is a director of Baird's Communications Management Consultants Limited. The company is related by virtue of this and Hyderus Cyf's interest in the shares of Baird's Communications Management Consultants Limited.

 

During the year, sales were made to Hyderus Teoranta amounting to £107,312 (2019: £252,759) and at the year end an amount of £34,572 (2019: £70,963) was included within trade debtors in respect of the amounts owed by this company.

 

At the year end, the company owed Hyderus Teoranta £58,622 (2019: £nil) which is included within amounts owed to group undertakings and undertakings in which the company has a participating interest.

 

Hyderus Teoranta is a company related by virtue of common directorship and common ownership.

2020-06-302019-07-01false30 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityM. ChatawayC. Nial044636102019-07-012020-06-3004463610bus:Director12019-07-012020-06-3004463610bus:CompanySecretary12019-07-012020-06-3004463610bus:RegisteredOffice2019-07-012020-06-30044636102020-06-30044636102019-06-3004463610core:OtherPropertyPlantEquipment2020-06-3004463610core:OtherPropertyPlantEquipment2019-06-3004463610core:CurrentFinancialInstruments2020-06-3004463610core:CurrentFinancialInstruments2019-06-3004463610core:Non-currentFinancialInstruments2020-06-3004463610core:ShareCapital2020-06-3004463610core:ShareCapital2019-06-3004463610core:RetainedEarningsAccumulatedLosses2020-06-3004463610core:RetainedEarningsAccumulatedLosses2019-06-3004463610core:ShareCapitalOrdinaryShares2020-06-3004463610core:ShareCapitalOrdinaryShares2019-06-3004463610core:FurnitureFittings2019-07-012020-06-3004463610core:ComputerEquipment2019-07-012020-06-30044636102018-07-012019-06-3004463610core:OtherPropertyPlantEquipment2019-06-3004463610core:OtherPropertyPlantEquipment2019-07-012020-06-3004463610core:Associate12019-07-012020-06-3004463610core:Associate112019-07-012020-06-3004463610bus:OrdinaryShareClass12019-07-012020-06-3004463610bus:OrdinaryShareClass12020-06-3004463610bus:PrivateLimitedCompanyLtd2019-07-012020-06-3004463610bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3004463610bus:FRS1022019-07-012020-06-3004463610bus:AuditExemptWithAccountantsReport2019-07-012020-06-3004463610bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP