FIRST_SCORE_MUSIC_LTD - Accounts


Company Registration No. 09232172 (England and Wales)
FIRST SCORE MUSIC LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
PAGES FOR FILING WITH REGISTRAR
FIRST SCORE MUSIC LTD
BALANCE SHEET
AS AT
30 JUNE 2020
30 June 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
4
5,812,357
6,610,470
Current assets
Debtors falling due after more than one year
5
548,597
265,748
Debtors falling due within one year
5
181,289
273,619
Cash at bank and in hand
605,702
1,170,446
1,335,588
1,709,813
Creditors: amounts falling due within one year
6
(16,942)
(143,580)
Net current assets
1,318,646
1,566,233
Net assets
7,131,003
8,176,703
Capital and reserves
Called up share capital
8
942,343
942,343
Share premium account
8,544,812
8,544,812
Profit and loss reserves
(2,356,152)
(1,310,452)
Total equity
7,131,003
8,176,703

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 June 2021 and are signed on its behalf by:
R L Simmonds
Director
Company Registration No. 09232172
FIRST SCORE MUSIC LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2020
- 2 -
1
Accounting policies
Company information

First Score Music Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1350-1360 Montpellier Court, Brockworth, Gloucester, GL3 4AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intellectual Property - Musical works
first 5 years at 12% reducing balance, lower values thereafter
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

 

FIRST SCORE MUSIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 3 -
1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FIRST SCORE MUSIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
3
3
FIRST SCORE MUSIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 5 -
4
Intangible fixed assets
Intellectual Property - Musical works
£
Cost
At 1 July 2019
7,380,424
Additions
755,694
Disposals
(82,321)
At 30 June 2020
8,053,797
Amortisation and impairment
At 1 July 2019
769,954
Amortisation charged for the year
622,486
Impairment losses
849,000
At 30 June 2020
2,241,440
Carrying amount
At 30 June 2020
5,812,357
At 30 June 2019
6,610,470
5
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
-
0
89,559
Other debtors
181,289
184,060
181,289
273,619
2020
2019
Amounts falling due after more than one year:
£
£
Deferred tax asset
548,597
265,748
Total debtors
729,886
539,367
FIRST SCORE MUSIC LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2020
- 6 -
6
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
5,442
135,080
Other creditors
11,500
8,500
16,942
143,580
7
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2020
2019
Balances:
£
£
Tax losses
548,597
265,748
2020
Movements in the year:
£
Asset at 1 July 2019
(265,748)
Credit to profit or loss
(251,585)
Effect of change in tax rate
(31,264)
Asset at 30 June 2020
(548,597)

Following delayed release dates of films for which music has been commissioned the deferred tax asset set out above is expected to reverse after twelve months. It relates to the utilisation of tax losses against future expected profits of this trade.

8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
9,423,430 A ordinary of 10p each
942,343
942,343
942,343
942,343
2020-06-302019-07-01false29 June 2021CCH SoftwareCCH Accounts Production 2021.100No description of principal activityT A J BackR M ChristieR L SimmondsOrigin Investments Ltd092321722019-07-012020-06-30092321722020-06-3009232172core:IntangibleAssetsOtherThanGoodwill2020-06-3009232172core:IntangibleAssetsOtherThanGoodwill2019-06-30092321722018-07-012019-06-3009232172core:Non-currentFinancialInstrumentscore:AfterOneYear2020-06-3009232172core:Non-currentFinancialInstrumentscore:AfterOneYear2019-06-30092321722019-06-3009232172core:CurrentFinancialInstrumentscore:WithinOneYear2020-06-3009232172core:CurrentFinancialInstrumentscore:WithinOneYear2019-06-3009232172core:AllPeriods2020-06-3009232172core:AllPeriods2019-06-3009232172core:CurrentFinancialInstruments2020-06-3009232172core:CurrentFinancialInstruments2019-06-3009232172core:ShareCapital2020-06-3009232172core:ShareCapital2019-06-3009232172core:SharePremium2020-06-3009232172core:SharePremium2019-06-3009232172core:RetainedEarningsAccumulatedLosses2020-06-3009232172core:RetainedEarningsAccumulatedLosses2019-06-3009232172core:ShareCapitalOrdinaryShares2020-06-3009232172core:ShareCapitalOrdinaryShares2019-06-3009232172bus:Director42019-07-012020-06-3009232172core:IntangibleAssetsOtherThanGoodwill2019-07-012020-06-3009232172core:IntangibleAssetsOtherThanGoodwill2019-06-3009232172core:WithinOneYear2020-06-3009232172core:WithinOneYear2019-06-3009232172core:AfterOneYear2020-06-3009232172core:AfterOneYear2019-06-3009232172bus:OrdinaryShareClass12019-07-012020-06-3009232172bus:OrdinaryShareClass12020-06-3009232172bus:PrivateLimitedCompanyLtd2019-07-012020-06-3009232172bus:SmallCompaniesRegimeForAccounts2019-07-012020-06-3009232172bus:FRS1022019-07-012020-06-3009232172bus:AuditExemptWithAccountantsReport2019-07-012020-06-3009232172bus:Director12019-07-012020-06-3009232172bus:Director22019-07-012020-06-3009232172bus:Director32019-07-012020-06-3009232172bus:CompanySecretary12019-07-012020-06-3009232172bus:FullAccounts2019-07-012020-06-30xbrli:purexbrli:sharesiso4217:GBP