Overline Network Consultants Limited - Period Ending 2020-06-30

Overline Network Consultants Limited - Period Ending 2020-06-30


Overline Network Consultants Limited 03138719 false 2019-07-01 2020-06-30 2020-06-30 The principal activity of the company is that of the supply and installation of telecommunication. Digita Accounts Production Advanced 6.29.9459.0 true false 03138719 2019-07-01 2020-06-30 03138719 2020-06-30 03138719 bus:OrdinaryShareClass1 2020-06-30 03138719 bus:OrdinaryShareClass2 2020-06-30 03138719 core:CurrentFinancialInstruments 2020-06-30 03138719 core:CurrentFinancialInstruments core:WithinOneYear 2020-06-30 03138719 core:FurnitureFittingsToolsEquipment 2020-06-30 03138719 core:LandBuildings 2020-06-30 03138719 bus:SmallEntities 2019-07-01 2020-06-30 03138719 bus:AuditExemptWithAccountantsReport 2019-07-01 2020-06-30 03138719 bus:FullAccounts 2019-07-01 2020-06-30 03138719 bus:SmallCompaniesRegimeForAccounts 2019-07-01 2020-06-30 03138719 bus:RegisteredOffice 2019-07-01 2020-06-30 03138719 bus:Director1 2019-07-01 2020-06-30 03138719 bus:Director2 2019-07-01 2020-06-30 03138719 bus:OrdinaryShareClass1 2019-07-01 2020-06-30 03138719 bus:OrdinaryShareClass2 2019-07-01 2020-06-30 03138719 bus:PrivateLimitedCompanyLtd 2019-07-01 2020-06-30 03138719 bus:Agent1 2019-07-01 2020-06-30 03138719 core:ComputerEquipment 2019-07-01 2020-06-30 03138719 core:FurnitureFittings 2019-07-01 2020-06-30 03138719 core:FurnitureFittingsToolsEquipment 2019-07-01 2020-06-30 03138719 core:LandBuildings 2019-07-01 2020-06-30 03138719 core:LeaseholdImprovements 2019-07-01 2020-06-30 03138719 core:PlantMachinery 2019-07-01 2020-06-30 03138719 1 2019-07-01 2020-06-30 03138719 countries:AllCountries 2019-07-01 2020-06-30 03138719 2019-06-30 03138719 core:FurnitureFittingsToolsEquipment 2019-06-30 03138719 core:LandBuildings 2019-06-30 03138719 2018-07-01 2019-06-30 03138719 2019-06-30 03138719 bus:OrdinaryShareClass1 2019-06-30 03138719 bus:OrdinaryShareClass2 2019-06-30 03138719 core:CurrentFinancialInstruments 2019-06-30 03138719 core:CurrentFinancialInstruments core:WithinOneYear 2019-06-30 03138719 core:FurnitureFittingsToolsEquipment 2019-06-30 03138719 core:LandBuildings 2019-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03138719

Overline Network Consultants Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2020

 

Overline Network Consultants Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Overline Network Consultants Limited

Company Information

Directors

Mr Jason Robert Young

Mrs Victoria Young

Registered office

2ND Floor Stanford Gate
South Road
Brighton
East Sussex
BN1 6SB

Accountants

SRC-Time Ltd
2nd Floor
Stanford Gate
South Road
Brighton
East Sussex
BN1 6SB

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Overline Network Consultants Limited
for the Year Ended 30 June 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Overline Network Consultants Limited for the year ended 30 June 2020 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Overline Network Consultants Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Overline Network Consultants Limited and state those matters that we have agreed to state to the Board of Directors of Overline Network Consultants Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Overline Network Consultants Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Overline Network Consultants Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Overline Network Consultants Limited. You consider that Overline Network Consultants Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Overline Network Consultants Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

SRC-Time Ltd
2nd Floor
Stanford Gate
South Road
Brighton
East Sussex
BN1 6SB

30 June 2021

 

Overline Network Consultants Limited

(Registration number: 03138719)
Balance Sheet as at 30 June 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

3

57,439

69,996

Current assets

 

Stocks

4

26,055

36,970

Debtors

5

863,862

930,640

Cash at bank and in hand

 

195,293

168,258

 

1,085,210

1,135,868

Creditors: Amounts falling due within one year

6

(678,383)

(624,648)

Net current assets

 

406,827

511,220

Total assets less current liabilities

 

464,266

581,216

Provisions for liabilities

(7,000)

(7,000)

Net assets

 

457,266

574,216

Capital and reserves

 

Called up share capital

7

1,060

1,060

Profit and loss account

456,206

573,156

Shareholders' funds

 

457,266

574,216

For the financial year ending 30 June 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account and Directors report has been taken.

Approved and authorised by the Board on 30 June 2021 and signed on its behalf by:
 

 

Overline Network Consultants Limited

(Registration number: 03138719)
Balance Sheet as at 30 June 2020

.........................................

Mr Jason Robert Young
Director

 

Overline Network Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

1

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Mobile network and line rentals are recognised on a straight line basis over the length of the contract.
Maintenance revenue earned under contracts is recognised where a right to consideration has accrued by reference to the fair value of work done, reflecting any uncertainties as to outcome or recoverability.
Installation fees are recognised when the installation has been performed.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

20% straight line

Plant & machinery

20% reducing balance

 

Overline Network Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Fixtures & fittings

20% reducing balance

Computer equipment

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Overline Network Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2019 - 41).

 

Overline Network Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2019

45,342

109,467

154,809

Additions

-

12,550

12,550

At 30 June 2020

45,342

122,017

167,359

Depreciation

At 1 July 2019

36,268

48,545

84,813

Charge for the year

9,074

16,033

25,107

At 30 June 2020

45,342

64,578

109,920

Carrying amount

At 30 June 2020

-

57,439

57,439

At 30 June 2019

9,074

60,922

69,996

4

Stocks

2020
£

2019
£

Other inventories

26,055

36,970

5

Debtors

Note

2020
£

2019
£

Trade debtors

 

18,933

112,252

Amounts owed by group undertakings and undertakings in which the company has a participating interest

734,467

620,007

Prepayments

 

60,198

88,986

Other debtors

 

50,264

109,395

 

863,862

930,640

 

Overline Network Consultants Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2020

6

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

197,135

225,373

Taxation and social security

284,581

287,379

Accruals and deferred income

46,941

80,705

Other creditors

149,726

31,191

678,383

624,648

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

Ordinary B of £1 each

60

60

60

60

 

1,060

1,060

1,060

1,060

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of guarantees not included in the balance sheet is £689,926 (2019 - £889,224). There is a fixed and floating charge held over all of the company's assets by National Westminster BankPLC by virtue of National Westminster Bank PLC's bank loan to the company's parent company.

9

Parent and ultimate parent undertaking

The company's immediate parent is Overline Holdings Limited incorporated in England and Wales.