G.C._GORDON_LENNOX_ESTATE - Accounts


Company Registration No. SC037651 (Scotland)
G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
PAGES FOR FILING WITH REGISTRAR
G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
BALANCE SHEET
AS AT 30 SEPTEMBER 2020
30 September 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
249,274
278,388
Tangible assets
4
2,851,235
2,759,938
Investments
5
80,155
90,006
3,180,664
3,128,332
Current assets
Debtors
6
403,934
359,744
Cash at bank and in hand
50,953
129,644
454,887
489,388
Creditors: amounts falling due within one year
7
(1,451,830)
(1,281,137)
Net current liabilities
(996,943)
(791,749)
Total assets less current liabilities
2,183,721
2,336,583
Creditors: amounts falling due after more than one year
8
(2,833,139)
(2,639,367)
Deferred income
(138,665)
(141,890)
Net liabilities
(788,083)
(444,674)
Capital and reserves
Called up share capital
9
50,000
50,000
Revaluation reserve
10
168,385
168,385
Other reserves
16,000
16,000
Capital redemption reserve
9,054
9,054
Profit and loss reserves
(1,031,522)
(688,113)
Total equity
(788,083)
(444,674)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2020
30 September 2020
- 2 -

For the financial year ended 30 September 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 June 2021 and are signed on its behalf by:
A C Gordon Lennox Esq
Director
Company Registration No. SC037651
G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 3 -
1
Accounting policies
Company information

G.C. Gordon Lennox Estate Company Ltd. (The) is a private company limited by shares incorporated in Scotland. The registered office is Estate Office, Gordon Castle, FOCHABERS, IV32 7PQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. Albeit the company has net current liabilities and a deficit balance sheet position, the ultimate controlling party has agreed to financially support the company to ensure all liabilities are met and they will not seek repayment of loan balance due to them until sufficient funds are in place.

1.3
Turnover

Turnover represents amounts receivable for the management of Fishings, Property and Farming net of VAT and trade discounts, as well as the company's share of profits from the partnerships of A C Gordon Lennox and C B Gordon Lennox.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Fishing rights are written off in equal annual instalments over their estimated useful economic life of 20 years. Website costs are written off in equal annual instalments over their estimated useful life of 3 years. Trademark costs are amortised over a period of 20 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Heritable Property
2% straight line
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or loss as incurred. Changes in fair value are recognised in other comprehensive income except to the extent that a gain reverses a loss previously recognised in profit or loss, or a loss exceeds the accumulated gains recognised in equity; such gains and loss are recognised in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and debentures, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
1
Accounting policies
(Continued)
- 6 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2019 - 22).

3
Intangible fixed assets
Other
£
Cost
At 1 October 2019
604,586
Additions
870
At 30 September 2020
605,456
Amortisation and impairment
At 1 October 2019
326,198
Amortisation charged for the year
29,984
At 30 September 2020
356,182
Carrying amount
At 30 September 2020
249,274
At 30 September 2019
278,388
G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2019
3,204,201
573,524
3,777,725
Additions
172,223
9,714
181,937
At 30 September 2020
3,376,424
583,238
3,959,662
Depreciation and impairment
At 1 October 2019
559,258
458,529
1,017,787
Depreciation charged in the year
60,817
29,823
90,640
At 30 September 2020
620,075
488,352
1,108,427
Carrying amount
At 30 September 2020
2,756,349
94,886
2,851,235
At 30 September 2019
2,644,943
114,995
2,759,938
5
Fixed asset investments
2020
2019
£
£
Investments
80,155
90,006

 

G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
Listed investments
Total
£
£
£
Cost or valuation
At 1 October 2019
11,983
78,023
90,006
Valuation changes
-
2,132
2,132
Disposals
(11,983)
-
(11,983)
At 30 September 2020
-
80,155
80,155
Carrying amount
At 30 September 2020
-
80,155
80,155
At 30 September 2019
11,983
78,023
90,006
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
67,787
144,612
Amounts owed by group undertakings and undertakings in which the company has a participating interest
178,626
154,835
Other debtors
157,521
60,297
403,934
359,744
7
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans
52,560
13,486
Trade creditors
63,440
176,303
Taxation and social security
8,998
7,175
Other creditors
1,326,832
1,084,173
1,451,830
1,281,137

The bank loans and overdraft are secured by a fixed and floating charge over the company's assets.

G.C. GORDON LENNOX ESTATE COMPANY LTD. (THE)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2020
- 9 -
8
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
576,724
379,285
Other creditors
2,256,415
2,260,082
2,833,139
2,639,367

The bank loans and overdraft are secured by a fixed and floating charge over the company's assets.

 

Included within other creditors is an amount of £1,000,000 (2019 - £1,000,000) which is secured by a floating charge over the company's assets.

9
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
50 ordinary shares of £1 each
50,000
50,000
10
Revaluation reserve
2020
2019
£
£
At the beginning and end of the year
168,385
168,385
2020-09-302019-10-01falseCCH SoftwareCCH Accounts Production 2021.100No description of principal activityA C Gordon Lennox EsqZ V Gordon LennoxT S B ChristieSC0376512019-10-012020-09-30SC0376512020-09-30SC037651core:OtherResidualIntangibleAssets2020-09-30SC037651core:OtherResidualIntangibleAssets2019-09-30SC037651core:IntangibleAssetsOtherThanGoodwill2020-09-30SC037651core:IntangibleAssetsOtherThanGoodwill2019-09-30SC0376512019-09-30SC037651core:LandBuildings2020-09-30SC037651core:OtherPropertyPlantEquipment2020-09-30SC037651core:LandBuildings2019-09-30SC037651core:OtherPropertyPlantEquipment2019-09-30SC037651core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-30SC037651core:CurrentFinancialInstrumentscore:WithinOneYear2019-09-30SC037651core:CurrentFinancialInstruments2020-09-30SC037651core:CurrentFinancialInstruments2019-09-30SC037651core:Non-currentFinancialInstruments2020-09-30SC037651core:Non-currentFinancialInstruments2019-09-30SC037651core:ShareCapital2020-09-30SC037651core:ShareCapital2019-09-30SC037651core:RevaluationReserve2020-09-30SC037651core:RevaluationReserve2019-09-30SC037651core:OtherMiscellaneousReserve2020-09-30SC037651core:OtherMiscellaneousReserve2019-09-30SC037651core:CapitalRedemptionReserve2020-09-30SC037651core:CapitalRedemptionReserve2019-09-30SC037651core:RetainedEarningsAccumulatedLosses2020-09-30SC037651core:RetainedEarningsAccumulatedLosses2019-09-30SC037651bus:Director12019-10-012020-09-30SC037651core:IntangibleAssetsOtherThanGoodwill2019-10-012020-09-30SC037651core:LandBuildingscore:OwnedOrFreeholdAssets2019-10-012020-09-30SC037651core:PlantMachinery2019-10-012020-09-30SC037651core:MotorVehicles2019-10-012020-09-30SC0376512018-10-012019-09-30SC037651core:IntangibleAssetsOtherThanGoodwill2019-09-30SC037651core:LandBuildings2019-09-30SC037651core:OtherPropertyPlantEquipment2019-09-30SC0376512019-09-30SC037651core:LandBuildings2019-10-012020-09-30SC037651core:OtherPropertyPlantEquipment2019-10-012020-09-30SC037651core:WithinOneYear2020-09-30SC037651core:WithinOneYear2019-09-30SC037651bus:PrivateLimitedCompanyLtd2019-10-012020-09-30SC037651bus:SmallCompaniesRegimeForAccounts2019-10-012020-09-30SC037651bus:FRS1022019-10-012020-09-30SC037651bus:AuditExemptWithAccountantsReport2019-10-012020-09-30SC037651bus:Director22019-10-012020-09-30SC037651bus:CompanySecretary12019-10-012020-09-30SC037651bus:FullAccounts2019-10-012020-09-30xbrli:purexbrli:sharesiso4217:GBP