ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31truetrue130KFC franchiseetrue1672021-04-01falsefalsefalse 03325784 2021-04-01 2022-03-31 03325784 2020-04-01 2021-03-31 03325784 2022-03-31 03325784 2021-03-31 03325784 2020-04-01 03325784 1 2021-04-01 2022-03-31 03325784 1 2020-04-01 2021-03-31 03325784 3 2021-04-01 2022-03-31 03325784 3 2020-04-01 2021-03-31 03325784 5 2021-04-01 2022-03-31 03325784 5 2020-04-01 2021-03-31 03325784 10 2021-04-01 2022-03-31 03325784 10 2020-04-01 2021-03-31 03325784 d:CompanySecretary1 2021-04-01 2022-03-31 03325784 d:Director1 2021-04-01 2022-03-31 03325784 d:RegisteredOffice 2021-04-01 2022-03-31 03325784 e:Buildings e:ShortLeaseholdAssets 2021-04-01 2022-03-31 03325784 e:Buildings e:ShortLeaseholdAssets 2022-03-31 03325784 e:Buildings e:ShortLeaseholdAssets 2021-03-31 03325784 e:PlantMachinery 2021-04-01 2022-03-31 03325784 e:PlantMachinery 2022-03-31 03325784 e:PlantMachinery 2021-03-31 03325784 e:PlantMachinery e:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03325784 e:MotorVehicles 2021-04-01 2022-03-31 03325784 e:MotorVehicles 2022-03-31 03325784 e:MotorVehicles 2021-03-31 03325784 e:MotorVehicles e:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03325784 e:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 03325784 e:PatentsTrademarksLicencesConcessionsSimilar 2021-04-01 2022-03-31 03325784 e:PatentsTrademarksLicencesConcessionsSimilar 2022-03-31 03325784 e:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 03325784 e:Goodwill 2021-04-01 2022-03-31 03325784 e:Goodwill 2022-03-31 03325784 e:Goodwill 2021-03-31 03325784 e:CurrentFinancialInstruments 2022-03-31 03325784 e:CurrentFinancialInstruments 2021-03-31 03325784 e:Non-currentFinancialInstruments 2022-03-31 03325784 e:Non-currentFinancialInstruments 2021-03-31 03325784 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 03325784 e:CurrentFinancialInstruments e:WithinOneYear 2021-03-31 03325784 e:Non-currentFinancialInstruments e:AfterOneYear 2022-03-31 03325784 e:Non-currentFinancialInstruments e:AfterOneYear 2021-03-31 03325784 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2022-03-31 03325784 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2021-03-31 03325784 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2022-03-31 03325784 e:Non-currentFinancialInstruments e:BetweenTwoFiveYears 2021-03-31 03325784 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2022-03-31 03325784 e:Non-currentFinancialInstruments e:MoreThanFiveYears 2021-03-31 03325784 e:UKTax 2021-04-01 2022-03-31 03325784 e:UKTax 2020-04-01 2021-03-31 03325784 e:ShareCapital 2022-03-31 03325784 e:ShareCapital 2021-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2022-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2021-03-31 03325784 e:RetainedEarningsAccumulatedLosses 2020-04-01 03325784 e:AcceleratedTaxDepreciationDeferredTax 2022-03-31 03325784 e:AcceleratedTaxDepreciationDeferredTax 2021-03-31 03325784 d:OrdinaryShareClass1 2021-04-01 2022-03-31 03325784 d:OrdinaryShareClass1 2022-03-31 03325784 d:OrdinaryShareClass1 2021-03-31 03325784 d:FRS102 2021-04-01 2022-03-31 03325784 d:Audited 2021-04-01 2022-03-31 03325784 d:FullAccounts 2021-04-01 2022-03-31 03325784 d:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 03325784 e:WithinOneYear 2022-03-31 03325784 e:WithinOneYear 2021-03-31 03325784 e:BetweenOneFiveYears 2022-03-31 03325784 e:BetweenOneFiveYears 2021-03-31 03325784 e:MoreThanFiveYears 2022-03-31 03325784 e:MoreThanFiveYears 2021-03-31 03325784 2 2021-04-01 2022-03-31 03325784 6 2021-04-01 2022-03-31 03325784 e:Goodwill e:OwnedIntangibleAssets 2021-04-01 2022-03-31 03325784 e:PatentsTrademarksLicencesConcessionsSimilar e:OwnedIntangibleAssets 2021-04-01 2022-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03325784









NEXUS FOODS LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
NEXUS FOODS LIMITED
 
 
COMPANY INFORMATION


Director
Anwar Bashir 




Company secretary
Amjad Bashir



Registered number
03325784



Registered office
137a High Street North
East Ham

London

E6 1HZ




Independent auditor
Barnes Roffe LLP
Chartered Accountants 
Statutory Auditor

Leytonstone House

Leytonstone

London

E11 1GA





 
NEXUS FOODS LIMITED
 

CONTENTS



Page
Strategic report
 
1
Director's report
 
2 - 3
Independent auditor's report
 
4 - 7
Statement of income and retained earnings
 
8
Balance sheet
 
9
Statement of cash flows
 
10 - 11
Notes to the financial statements
 
12 - 25


 
NEXUS FOODS LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022

Introduction
 
We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face. 

Business review
 
The Company trades under KFC franchised restaurants. 
The Company is subject to the difficult trading conditions that are affecting much of the high street and the current economic climate means that it is challenging times. However, the directors are pleased with the results for the year.

Principal risks and uncertainties
 
The company is subject to the same general risks and uncertainties as any other business, for example, the impact of natural disasters, changes in general economic conditions including currency and interest rate fluctuations and the impact of competition.
The Company, like many, will continue to be exposed to any severe economic slump due to COVID-19 and other current economic factors; however, the directors are of the opinion that the Company is well-placed to see out any impact.

Financial key performance indicators
 
We consider that our key financial performance indicators are those that communicate the financial performance and strength of the company, these being turnover and EBITDA.
Turnover £11.67m (
2021 - £8.71m)
EBITDA £0.86m (
2021 - £1.07m)


This report was approved by the board on 22 December 2022 and signed on its behalf.



Anwar Bashir
Director

Page 1

 
NEXUS FOODS LIMITED
 
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2022

The director presents his report and the financial statements for the year ended 31 March 2022.

Director's responsibilities statement

The director is responsible for preparing the Strategic report, the Director's report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the director is required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £324,905 (2021 - £475,578).

Director

The director who served during the year was:

Anwar Bashir 

Future developments

The director does not believe that the business will change significantly in the foreseeable future. 

Disclosure of information to auditor

The director at the time when this Director's report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the Company's auditor is unaware, and

he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Page 2

 
NEXUS FOODS LIMITED
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022

Post balance sheet events

There have been no significant events affecting the Company since the year end.

This report was approved by the board on 22 December 2022 and signed on its behalf.
 





Anwar Bashir
Director

Page 3

 
NEXUS FOODS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXUS FOODS LIMITED
 

Opinion


We have audited the financial statements of Nexus Foods Limited (the 'Company') for the year ended 31 March 2022, which comprise the Statement of income and retained earnings, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2022 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.


Page 4

 
NEXUS FOODS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXUS FOODS LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditor's report thereon.  The director is responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Director's report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Director's report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Director's responsibilities statement set out on page 2, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
NEXUS FOODS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXUS FOODS LIMITED (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the relevant sector, including Companies Act 2006;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations;
performed analytical procedures and tested journal entries to identify any unusual or unexpected relationships or transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
reviewing the financial statement disclosures and testing to supporting documentation  to assess compliance with provisions of relevant laws and regulations. 

The areas that we identified as being susceptible to misstatement through fraud were:

Management bias in the estimates and judgements made; and
Management override of controls.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
 


Page 6

 
NEXUS FOODS LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF NEXUS FOODS LIMITED (CONTINUED)


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Gary H Leonard (Senior statutory auditor)
for and on behalf of
Barnes Roffe LLP
Chartered Accountants
Statutory Auditor
Leytonstone House
Leytonstone
London
E11 1GA

23 December 2022
Page 7

 
NEXUS FOODS LIMITED
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2022

2022
2021
                                                                                                                       Note
£
£

  

Turnover
 4 
11,666,442
8,706,730

Cost of sales
  
(7,443,396)
(5,619,763)

Gross profit
  
4,223,046
3,086,967

Administrative expenses
  
(4,215,023)
(3,070,447)

Other operating income
 5 
14,000
321,098

Operating profit
 6 
22,023
337,618

Income from investments in group companies
 8 
380,955
254,859

Interest receivable and similar income
 9 
228
138

Interest payable and similar expenses
 10 
(1,702)
-

Profit before tax
  
401,504
592,615

Tax on profit
 11 
(76,599)
(117,037)

Profit after tax
  
324,905
475,578

  

  

Retained earnings at the beginning of the year
  
1,483,827
1,008,249

Profit for the year
  
324,905
475,578

Retained earnings at the end of the year
  
1,808,732
1,483,827

There were no recognised gains and losses for 2022 or 2021 other than those included in the statement of income and retained earnings.

The notes on pages 12 to 25 form part of these financial statements.

Page 8

 
NEXUS FOODS LIMITED
REGISTERED NUMBER: 03325784

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
                                                                          Note
£
£

Fixed assets
  

Intangible assets
 12 
52,968
64,978

Tangible assets
 13 
969,360
968,725

Investments
 14 
2,400,000
2,160,000

  
3,422,328
3,193,703

Current assets
  

Stocks
 15 
53,837
56,132

Debtors: amounts falling due within one year
 16 
1,743,131
1,344,950

Cash at bank and in hand
 17 
1,962,633
1,477,606

  
3,759,601
2,878,688

Creditors: amounts falling due within one year
 18 
(5,281,386)
(4,508,936)

Net current liabilities
  
 
 
(1,521,785)
 
 
(1,630,248)

Total assets less current liabilities
  
1,900,543
1,563,455

Creditors: amounts falling due after more than one year
 19 
(34,093)
(42,892)

Provisions for liabilities
  

Deferred tax
 21 
(56,718)
(35,736)

Net assets
  
1,809,732
1,484,827


Capital and reserves
  

Called up share capital 
 22 
1,000
1,000

Profit and loss account
 23 
1,808,732
1,483,827

  
1,809,732
1,484,827


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2022.




Anwar Bashir
Director

The notes on pages 12 to 25 form part of these financial statements.

Page 9

 
NEXUS FOODS LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2022

2022
2021
£
£

Cash flows from operating activities

Profit for the financial year
324,905
475,578

Adjustments for:

Amortisation of intangible assets
12,010
12,622

Depreciation of tangible assets
443,444
467,279

Interest paid
1,702
-

Investment income and interest
(381,183)
(254,997)

Taxation charge
76,599
117,037

Decrease/(increase) in stocks
2,295
(3,331)

Increase in debtors
(37,712)
(95,749)

Increase/(decrease) in amounts owed by group undertakings
(360,469)
702,972

Decrease in creditors
(558,613)
(17,770)

Decrease in amounts owed to group undertakings
1,390,767
(127,831)

Corporation tax paid
(117,899)
(16,072)

Net cash generated from operating activities

795,846
1,259,738


Cash flows from investing activities

Purchase of tangible fixed assets
(444,079)
(558,483)

Purchase of fixed asset investments
(240,000)
-

Interest received
228
138

Income from investments in group companies
380,955
254,859

Net cash from investing activities

(302,896)
(303,486)
Page 10

 
NEXUS FOODS LIMITED
 

STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022


2022
2021

£
£



Cash flows from financing activities

New secured loans
-
50,000

Repayment of loans
(6,221)
-

Interest paid
(1,702)
-

Net cash used in financing activities
(7,923)
50,000

Net increase in cash and cash equivalents
485,027
1,006,252

Cash and cash equivalents at beginning of year
1,477,606
471,354

Cash and cash equivalents at the end of year
1,962,633
1,477,606


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,962,633
1,477,606


The notes on pages 12 to 25 form part of these financial statements.

Page 11

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Nexus Foods Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered office is 137a High Street North, East Ham, London, E6 1HZ. 
The principal activity of the Company is that of KFC franchisees. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Auriga Holdings Limited as at 31 March 2022 and these financial statements may be obtained from Companies House.

 
2.3

Exemption from preparing consolidated financial statements

The Company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.4

Going concern

The financial statements have been prepared on a going concern basis. 

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Page 12

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the statement of income and retained earnings over its useful economic life being 10 years.
Other intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Amortisation expense is recognised within Administrative expenses in the statement of income and retained earnings. Licence fees are amortised over the term of the licence as the economic benefit is consumed. 

 The estimated useful lives range as follows:

Licence fees
-
Straight line over the length of the licence
Goodwill
-
10% straight line

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 13

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, provided on the following bases:

Leasehold property
-
20%
straight line or over the period of the lease
Plant and machinery
-
20%
straight line
Motor vehicles
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.13

Creditors

Short-term creditors are measured at the transaction price.

 
2.14

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.15

Government grants

Grants are accounted under the accruals model as permitted by FRS 102.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.16

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 14

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.17

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.19

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. 

Page 15

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical judgements in applying accounting policies
The Company does not consider there to be any critical judgements in applying accounting policies.
Accounting judgements and estimation
(i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 13 for the carrying amount of tangible fixed assets.
(ii) Estimated useful life of intangible assets
The annual amortisation charge for intangible assets is sensitive to changes in the estimated useful lives. The useful lives are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation and the condition of the asset. See note 12 for the carrying amount of license fees and goodwill.


4.


Turnover

All turnover arose within the United Kingdom.


5.


Other operating income

2022
2021
£
£

Government grants receivable
14,000
321,098



6.


Operating profit

The operating profit is stated after charging:

2022
2021
£
£

Depreciation and amortisation
455,454
479,901

Other operating lease rentals
364,352
338,092

Auditor's remuneration
7,600
7,400

Page 16

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.


Employees

Staff costs were as follows:


2022
2021
£
£

Wages and salaries
2,102,072
1,699,079

Social security costs
110,667
91,182

Cost of defined contribution scheme
25,404
22,081

2,238,143
1,812,342


The average monthly number of employees, including directors, during the year was 167 (2021 - 130).


8.


Income from investments

2022
2021
£
£

Income from investments in group companies
380,955
254,859







9.


Interest receivable and similar income

2022
2021
£
£


Other interest
228
138


10.


Interest payable and similar expenses

2022
2021
£
£


Bank loan interest
878
-

Other interest
824
-

1,702
-

Page 17

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

11.


Taxation


2022
2021
£
£

Corporation tax


Current tax on profits for the year
47,797
67,653

Adjustments in respect of previous periods
7,820
-

Total current tax
55,617
67,653

Deferred tax


Origination and reversal of timing differences
20,982
49,384


Taxation on profit on ordinary activities
76,599
117,037

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2021 - higher than) the standard rate of corporation tax in the UK of 19% (2021 - 19%). The differences are explained below:

2022
2021
£
£


Profit on ordinary activities before tax
401,504
592,615


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of % (2021 - 19%)
76,286
112,597

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
829
885

Non-taxable income
(5,881)
(923)

Other differences leading to an increase/(decrease) in the tax charge
5,365
4,478

Total tax charge for the year
76,599
117,037


Factors that may affect future tax charges

There were no factors that may affect future tax charges.



Page 18

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

12.


Intangible assets




Licence fees
Goodwill
Total

£
£
£



Cost


At 1 April 2021
155,533
1,050,625
1,206,158



At 31 March 2022

155,533
1,050,625
1,206,158



Amortisation


At 1 April 2021
90,555
1,050,625
1,141,180


Charge for the year on owned assets
12,010
-
12,010



At 31 March 2022

102,565
1,050,625
1,153,190



Net book value



At 31 March 2022
52,968
-
52,968



At 31 March 2021
64,978
-
64,978



Page 19

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

13.


Tangible fixed assets





Leasehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost


At 1 April 2021
101,378
4,756,445
14,849
4,872,672


Additions
-
444,079
-
444,079



At 31 March 2022

101,378
5,200,524
14,849
5,316,751



Depreciation


At 1 April 2021
101,378
3,787,720
14,849
3,903,947


Charge for the year on owned assets
-
443,444
-
443,444



At 31 March 2022

101,378
4,231,164
14,849
4,347,391



Net book value



At 31 March 2022
-
969,360
-
969,360



At 31 March 2021
-
968,725
-
968,725

Page 20

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

14.


Fixed asset investments





Fixed asset investments

£



Cost


At 1 April 2021
2,160,000


Additions
240,000



At 31 March 2022
2,400,000




The investment in a subsidiary undertaking represents a 100% interest in a partnership. The profit for the year ended 31 March 2022 of the partnership is £34,394 (2021 - £5,399).



15.


Stocks

2022
2021
£
£

Raw materials and consumables
53,837
56,132


Stock recognised in cost of sales during the year as an expense was £3,073,506 (2021- £2,237,846).


16.


Debtors

2022
2021
£
£


Trade debtors
61,532
50,460

Amounts owed by group undertakings
1,575,728
1,215,259

Prepayments and accrued income
105,871
79,231

1,743,131
1,344,950



17.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
1,962,633
1,477,606


Page 21

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

18.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
9,686
7,108

Trade creditors
845,618
501,229

Amounts owed to group undertakings
4,130,716
2,739,949

Corporation tax
55,617
117,899

Other taxation and social security
127,108
29,982

Other creditors
16,999
1,079,055

Accruals and deferred income
95,642
33,714

5,281,386
4,508,936



19.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
34,093
42,892



20.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
9,686
7,108

Amounts falling due 1-2 years

Bank loans
9,932
9,687

Amounts falling due 2-5 years

Bank loans
24,161
29,674

Amounts falling due after more than 5 years

Bank loans
-
3,531

43,779
50,000


The bank loan is secured against the assets of the Company.

Page 22

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

21.


Deferred taxation




2022
2021


£

£






At beginning of year
(35,736)
13,648


Charged to profit or loss
(20,982)
(49,384)



At end of year
(56,718)
(35,736)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(56,718)
(35,736)


22.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



1,000 (2021 - 1,000) Ordinary shares of £1.00 each
1,000
1,000



23.


Reserves

Profit and loss account

The profit and loss account consists of distributable reserves arising from cumulative historical profits and losses less any distributions made.

Page 23

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
24.


Analysis of net debt




At 1 April 2021
Cash flows
At 31 March 2022
£

£

£

Cash at bank and in hand

1,477,606

485,027

1,962,633

Debt due after 1 year

(42,892)

8,799

(34,093)

Debt due within 1 year

(10,070)

(16,615)

(26,685)


1,424,644
477,211
1,901,855


25.


Contingent liabilities

The Company has guaranteed the bank borrowings of its ultimate parent undertaking, Auriga Holdings Limited. At the year end the amounts guaranteed were £9,494,642 (2021- £10,296,679).


26.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £25,404 (2021 - £22,081). Contributions totalling £2,759 (2021 - £2,878) were payable to the fund at the balance sheet data and are included in creditors.


27.


Commitments under operating leases

At 31 March 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
352,127
360,750

Later than 1 year and not later than 5 years
616,340
742,092

Later than 5 years
713,293
785,293

1,681,760
1,888,135


28.


Related party transactions

The Company has taken the exemption from disclosing related party transactions with wholly owned subsidiaries within the Group under FRS 102 secton 33.1A.

Page 24

 
NEXUS FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

29.


Parent undertaking

Auriga Holdings Limited whose company number is 03326486 and registered office is 137A High Street North, East Ham, London, E6 1HZ is the ultimate parent undertaking.
The consolidated financial statements of the Company are available to the public and can be obtained from Companies House.
 
Page 25