Campers & Leisure Limited - Period Ending 2021-12-31

Campers & Leisure Limited - Period Ending 2021-12-31


Campers & Leisure Limited 04068387 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is the sale of tents, trailers and ancillary goods for the leisure industry Digita Accounts Production Advanced 6.30.9574.0 true 04068387 2021-01-01 2021-12-31 04068387 2021-12-31 04068387 core:CurrentFinancialInstruments 2021-12-31 04068387 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 04068387 core:Non-currentFinancialInstruments 2021-12-31 04068387 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 04068387 core:Goodwill 2021-12-31 04068387 core:FurnitureFittingsToolsEquipment 2021-12-31 04068387 core:LandBuildings 2021-12-31 04068387 bus:SmallEntities 2021-01-01 2021-12-31 04068387 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 04068387 bus:FullAccounts 2021-01-01 2021-12-31 04068387 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 04068387 bus:RegisteredOffice 2021-01-01 2021-12-31 04068387 bus:Director1 2021-01-01 2021-12-31 04068387 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 04068387 core:Goodwill 2021-01-01 2021-12-31 04068387 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 04068387 core:LandBuildings 2021-01-01 2021-12-31 04068387 core:PlantMachinery 2021-01-01 2021-12-31 04068387 core:OtherRelatedParties 2021-01-01 2021-12-31 04068387 countries:EnglandWales 2021-01-01 2021-12-31 04068387 2020-12-31 04068387 core:Goodwill 2020-12-31 04068387 core:FurnitureFittingsToolsEquipment 2020-12-31 04068387 core:LandBuildings 2020-12-31 04068387 2020-01-01 2020-12-31 04068387 2020-12-31 04068387 core:CurrentFinancialInstruments 2020-12-31 04068387 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 04068387 core:Non-currentFinancialInstruments 2020-12-31 04068387 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 04068387 core:FurnitureFittingsToolsEquipment 2020-12-31 04068387 core:LandBuildings 2020-12-31 iso4217:GBP xbrli:pure

Company No: 04068387

Campers & Leisure Limited

Unaudited Financial Statements

Year Ended

31 December 2021

 

Campers & Leisure Limited

Contents

Company Information

1

Balance sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Campers & Leisure Limited

Company Information

Director

P C Bolter

Registered office

Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

Accountants

Brett Pittwood
Chartered Certified Accountants
Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

 

Campers & Leisure Limited

(Registration number: 04068387)
Balance sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

1,467

1,956

Current assets

 

Stocks

6

73,478

38,643

Debtors

7

208,657

292,677

Cash at bank and in hand

 

37,802

36,105

 

319,937

367,425

Creditors: Amounts falling due within one year

8

(353,229)

(340,591)

Net current (liabilities)/assets

 

(33,292)

26,834

Total assets less current liabilities

 

(31,825)

28,790

Creditors: Amounts falling due after more than one year

8

(35,833)

(45,000)

Provisions for liabilities

-

(372)

Net liabilities

 

(67,658)

(16,582)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(67,758)

(16,682)

Shareholders' deficit

 

(67,658)

(16,582)

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and loss account has been taken.

Approved and authorised by the director on 29 December 2022
 

P C Bolter
Director

 

Campers & Leisure Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company. Monetary amounts are rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
the amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Campers & Leisure Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

20% straight line

Fixtures, fittings and equipment

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Campers & Leisure Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Campers & Leisure Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2021

Financial instruments

Classification
Financial assets

Basic financial assets
Basic financial assets, which include trade debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 Recognition and measurement


 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2020 - 7).

 

Campers & Leisure Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2021

18,688

18,688

At 31 December 2021

18,688

18,688

Amortisation

At 1 January 2021

18,688

18,688

At 31 December 2021

18,688

18,688

Carrying amount

At 31 December 2021

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2021

13,100

84,664

97,764

At 31 December 2021

13,100

84,664

97,764

Depreciation

At 1 January 2021

13,100

82,708

95,808

Charge for the year

-

489

489

At 31 December 2021

13,100

83,197

96,297

Carrying amount

At 31 December 2021

-

1,467

1,467

At 31 December 2020

-

1,956

1,956

6

Stocks

2021
£

2020
£

Finished goods and goods for resale

73,478

38,643

 

Campers & Leisure Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2021

7

Debtors

2021
£

2020
£

Trade debtors

28,181

144,483

Other debtors

180,476

148,194

 

208,657

292,677

 

Campers & Leisure Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

44,955

33,262

Trade creditors

 

226,076

218,855

Taxation and social security

 

57,150

76,704

Accruals and deferred income

 

7,240

7,210

Other creditors

 

17,808

4,560

 

353,229

340,591

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

35,833

45,000

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

35,833

45,000

2021
£

2020
£

Current loans and borrowings

Bank borrowings

10,000

5,000

Bank overdrafts

23,013

16,543

Other borrowings

11,942

11,719

44,955

33,262

 

Campers & Leisure Limited

Notes to the Unaudited Financial Statements
for the Year Ended 31 December 2021

10

Related party transactions

Summary of transactions with related parties


A net advance of £18,830 was made during the year to the owner-director, Mr P C Bolter. At 31 December 2021 a total of £138,599 was owed to the company by Mr P C Bolter on his loan account. Interest has been charged on this account.