DAVIDSON_HOMES_LTD - Accounts


Company Registration No. 06059386 (England and Wales)
DAVIDSON HOMES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
DAVIDSON HOMES LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
DAVIDSON HOMES LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
143,109
12,513
Current assets
Inventories
504,736
601,534
Trade and other receivables
4
366,959
420,215
Cash and cash equivalents
193,023
100,565
1,064,718
1,122,314
Current liabilities
5
(1,394,511)
(1,254,970)
Net current liabilities
(329,793)
(132,656)
Net liabilities
(186,684)
(120,143)
Equity
Called up share capital
6
6
Retained earnings
7
(186,690)
(120,149)
Total equity
(186,684)
(120,143)

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 December 2022 and are signed on its behalf by:
Mr M Gray
Director
Company Registration No. 06059386
DAVIDSON HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Davidson Homes Ltd is a private company limited by shares incorporated in England and Wales. The registered office and principal business address is Rest Harrow, Hightown Hill, Ringwood, Hampshire, BH24 3HE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have adopted the going concern basis in preparing these financial statements, after assessing the principal risks and having considered the impact of a severe downside scenario for COVID-19. The directors considered the impact of the current COVID-19 environment on the business for the next 12 months and in the longer term. Whilst the situation evolves daily, making scenario forecasting difficult, the directors have considered a number of impacts on income, profitability and cash flow. The directors consider that, along with the benefit of their continued support, the company has adequate resources to continue to operate for the foreseeable future and to enable it to meet its obligations as they fall due for a period of at least 12 months from the date of signing these financial statements. From their regular review of the company’s financial position and performance, they consider that the company is well placed to manage its financing and business risks satisfactorily and, for this reason, they continue to adopt the going concern basis for preparing these financial statements.

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

DAVIDSON HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
50 years straight line
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

DAVIDSON HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

DAVIDSON HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
DAVIDSON HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
3
Property, plant and equipment
Land and buildings Leasehold
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2021
3,003
47,108
50,111
Additions
135,764
-
0
135,764
At 31 March 2022
138,767
47,108
185,875
Depreciation and impairment
At 1 April 2021
60
37,538
37,598
Depreciation charged in the year
2,775
2,393
5,168
At 31 March 2022
2,835
39,931
42,766
Carrying amount
At 31 March 2022
135,932
7,177
143,109
At 31 March 2021
2,943
9,570
12,513
4
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Other receivables
299,842
369,461
Prepayments and accrued income
2,913
1,112
302,755
370,573
Deferred tax asset (note 6)
64,204
49,642
366,959
420,215
5
Current liabilities
2022
2021
£
£
Trade payables
14,985
11,458
Corporation tax
-
0
3,194
Other payables
1,374,376
1,238,748
Accruals and deferred income
5,150
1,570
1,394,511
1,254,970
DAVIDSON HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
6
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Assets
Assets
2022
2021
Balances:
£
£
Accelerated capital allowances
(1,364)
(1,818)
Tax losses
65,568
51,460
64,204
49,642
2022
Movements in the year:
£
Liability (Asset) at 1 April 2021
(49,642)
Credit to profit or loss
(14,562)
Liability (Asset) at 31 March 2022
(64,204)

Of the deferred tax liability set out above, an amount of £341 is expected to reverse within 12 months and relates to accelerated capital allowances.

 

Of the deferred tax liability set out above, an amount of £nil is expected to reverse within 12 months and relates to tax losses.

 

7
Reserves
Retained earnings

Retained earnings represents cumulative profits or losses, including unrealised profit on the remeasurement of investment properties, net of dividends paid and other adjustments.

8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Management charges payable
2022
2021
£
£
Other related parties
70,000
50,000
70,000
50,000
DAVIDSON HOMES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
8
Related party transactions
(Continued)
- 8 -

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due to related parties
£
£
Key management personnel
155,166
-
Other related parties
1,218,402
1,238,748
1,373,568
1,238,748

The following amounts were outstanding at the reporting end date:

2022
2021
Amounts due from related parties
£
£
Key management personnel
-
133,115
Other related parties
263,425
204,426
263,425
337,541
9
Directors' transactions

At 31 March 2022, the the company owed £155,166 (2021: £133,115 was owed) to the directors. The loan is interest free and is repayable on demand.

10
Parent company

The company is controlled by Mr M Gray and Mrs A Gray by virtue of their 83.33% holding of the issued share capital.

2022-03-312021-04-01false28 December 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr M GrayMrs A GrayMr M Gray060593862021-04-012022-03-31060593862022-03-31060593862021-03-3106059386core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-03-3106059386core:FurnitureFittings2022-03-3106059386core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3106059386core:FurnitureFittings2021-03-3106059386core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106059386core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3106059386core:CurrentFinancialInstruments2022-03-3106059386core:CurrentFinancialInstruments2021-03-3106059386core:ShareCapital2022-03-3106059386core:ShareCapital2021-03-3106059386core:RetainedEarningsAccumulatedLosses2022-03-3106059386core:RetainedEarningsAccumulatedLosses2021-03-3106059386bus:CompanySecretaryDirector12021-04-012022-03-3106059386core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3106059386core:FurnitureFittings2021-04-012022-03-31060593862020-04-012021-03-3106059386core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-03-3106059386core:FurnitureFittings2021-03-31060593862021-03-3106059386bus:PrivateLimitedCompanyLtd2021-04-012022-03-3106059386bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3106059386bus:FRS1022021-04-012022-03-3106059386bus:AuditExemptWithAccountantsReport2021-04-012022-03-3106059386bus:Director12021-04-012022-03-3106059386bus:Director22021-04-012022-03-3106059386bus:CompanySecretary12021-04-012022-03-3106059386bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP