DENBIGHSHIRE_FOYER_LIMITE - Accounts


Charity Registration No. 1074033
Company Registration No. 03335317 (England and Wales)
DENBIGHSHIRE FOYER LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
DENBIGHSHIRE FOYER LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr H Ferdinando
Mr D Manifold
Mrs E Frodsham
Mr L Delaney
Mrs C Jones
Mr J White
Mrs M Owen
Charity number
1074033
Company number
03335317
Registered office
Sage & Company
Chartered Accountants
102 Bowen Court
St Asaph Business Park
St Asaph
LL17 0JE
Independent examiner
Sage & Company Business Advisors Ltd
102 Bowen Court
St Asaph Business Park
ST ASAPH
Denbighshire
LL17 0JE
Bankers
Barclays Bank Plc
68-70 High Street
Rhyl
Denbighshire
LL18 1EU
Solicitors
Gamlins Solicitors Rhyl
33-37 Russell Road
Rhyl
LL18 3DB
DENBIGHSHIRE FOYER LIMITED
CONTENTS
Page
Trustees' report
1 - 2
Independent examiner's report
3
Statement of financial activities
4
Balance sheet
5
Statement of cash flows
6
Notes to the financial statements
7 - 11
DENBIGHSHIRE FOYER LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT)
FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

The trustees present their report and financial statements for the year ended 31 March 2021.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The charity's objective and its principal activity continues to be that of developing affordable accommodation and access to training and employment to young persons in Denbighshire.

 

The bulk of the charitable expenditure in the year was again entrusted to Buttle UK (formerly The Frank Buttle Trust) who have the expertise in directing funds to those in desperate need in Denbighshire.

 

 

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Strategic report

The description under the headings "Achievements and performance" and "Financial review" meet the company law requirements for the trustees to present a strategic report.

Achievements and performance

The Statement of Financial Activities shows a deficit in the year of £9,032. There has been no movement in the fair value of the investment property, which is carried in the balance sheet at deemed cost under the rules of FRS102. Cash reserves of approximately £20,000 - £65,000 are held throughout the year, to cover unforeseen expenses on the property, any emergency commitments, or are held pending agreement with appropriate bodies or individuals to support. The present level of funding is adequate to support the expenses incurred regarding the development of the project and the trustees consider the financial position of the charity to be satisfactory.

 

In distributing funds throughout Denbighshire, via Buttle UK, the charity trustees have complied with their duty to have due regards to the guidance on public benefit, published by the Charity Commission, in exercising their powers and duties.

Financial review

The trustees will continue to ensure that financial resources are managed wisely in the best interest of the charity and to enable the maintenance and development of the charity's assets in support of the charitable objectives.

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.

Details of movements in fixed assets are set out in the notes to the accounts. The improvements to the freehold investment property are not included on the balance sheet, but written off when the expense is incurred.

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

DENBIGHSHIRE FOYER LIMITED
TRUSTEES' REPORT (CONTINUED)(INCLUDING DIRECTORS' REPORT AND STRATEGIC REPORT)
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
Structure, governance and management

The charity is a company limited by guarantee and is, therefore, governed by a Memorandum and Articles of Association.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr H Ferdinando
Mr D Manifold
Mrs E Frodsham
Mr L Delaney
Mrs C Jones
Mr J White
Mrs M Owen

The trustees are recruited from a known base of individuals wishing to serve as trustees and who have the required skills, attributes and local knowledge. Howard Ferdinando is the administrator who manages the day to day administration of the charity.

 

Trustees are appointed by the election at the Annual General Meeting. The induction process for any newly appointed trustees includes an induction to the objectives, scope and policies of the charity and a skills analysis to assess their strengths and weaknesses which may require further training.

Statement of trustee's responsibilities
The trustees, who are also the directors of Denbighshire Foyer Limited for the purpose of company law,  is responsible for preparing the Trustees' Report and the accounts in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company Law requires the trustees to prepare accounts for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these accounts, the trustees is required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the accounts; and

- prepare the accounts on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees is responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable it to ensure that the accounts comply with  the Companies Act 2006. It is also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees' report, including the strategic report, was approved by the Board of Trustees.

Mr H Ferdinando
trustee
Dated: 11 November 2021
DENBIGHSHIRE FOYER LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF DENBIGHSHIRE FOYER LIMITED
- 3 -

I report to the trustees on my examination of the financial statements of Denbighshire Foyer Limited (the charity) for the year ended 31 March 2021.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Sage & Company Business Advisors Ltd
102 Bowen Court
St Asaph Business Park
ST ASAPH
Denbighshire
LL17 0JE
Dated: 11 November 2021
DENBIGHSHIRE FOYER LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
Unrestricted
Unrestricted
funds
funds
2021
2020
Notes
£
£
Income from:
Investments
3
37,664
40,160
Expenditure on:
Charitable activities
4
46,696
46,393
Net expenditure for the year/
Net movement in funds
(9,032)
(6,233)
Fund balances at 1 April 2020
256,154
262,387
Fund balances at 31 March 2021
247,122
256,154

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities and are all unrestricted funds.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
DENBIGHSHIRE FOYER LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 5 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
8
196,000
196,000
Current assets
Debtors
10
1,800
4,118
Cash at bank and in hand
51,548
56,792
53,348
60,910
Creditors: amounts falling due within one year
11
(2,226)
(756)
Net current assets
51,122
60,154
Total assets less current liabilities
247,122
256,154
Income funds
Unrestricted funds
247,122
256,154
247,122
256,154

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2021.

The directors acknowledge their responsibilities for ensuring that the charity keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its incoming resources and application of resources, including its income and expenditure, for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 11 November 2021
Mr H Ferdinando
Trustee
Company Registration No. 03335317
DENBIGHSHIRE FOYER LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
13
(42,908)
(47,250)
Investing activities
Rents & service recharges received
37,664
40,160
Net cash generated from investing activities
37,664
40,160
Net cash used in financing activities
-
-
Net decrease in cash and cash equivalents
(5,244)
(7,090)
Cash and cash equivalents at beginning of year
56,792
63,882
Cash and cash equivalents at end of year
51,548
56,792
DENBIGHSHIRE FOYER LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
1
Accounting policies
Charity information

Denbighshire Foyer Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Sage & Company, Chartered Accountants, 102 Bowen Court, St Asaph Business Park, St Asaph, LL17 0JE.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

 

The trustees have considered the potential implications of the Coronavirus (COVID-19) pandemic. Whilst the eventual financial impact of the pandemic on the charity, and on the overall economy, remains uncertain, the trustees are confident that the charity will be able to remain operational throughout the pandemic.

 

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
DENBIGHSHIRE FOYER LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 8 -
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5
Expenditure

Expenditure is included on an accruals basis and is allocated to the relevant fund

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

[Property rented to a group entity is accounted for as tangible fixed assets.]

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

DENBIGHSHIRE FOYER LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 9 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Investments
Unrestricted
Unrestricted
funds
funds
2021
2020
£
£
Rental income
37,639
40,050
Interest receivable
25
110
37,664
40,160
4
Charitable activities
Charitable Expenditure Heading 1
Charitable Expenditure Heading 1
2021
2020
£
£

Light, heat & power

7,404
7,075

Property repairs & maintenance

4,288
6,346

Premises insurance

4,281
3,636

Legal & professional fees

4,154
3,913

Accountancy

769
769
20,896
21,739
Grant funding of activities (see note 5)
25,800
24,654
46,696
46,393
DENBIGHSHIRE FOYER LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
5
Grants payable
2021
2020
£
£
Grants to institutions:
Other
25,800
24,654
6
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
7
Employees

The average monthly number of employees during the year was:

2021
2020
Number
Number
Total
-
0
-
0
8
Investment property
2021
£
Fair value
At 1 April 2020 and 31 March 2021
196,000

Investment property comprises of one property on Marsh Road, Rhyl. The fair value of the investment property has been arrived at on the basis of a valuation carried out by Guy Woodcock Chartered Surveyors in 2017. Guy Woodcock are not connected with the charity. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties at that time and the trustees believe there to be no material fluctuation in that valuation as at the balance sheet date.

2021
2020
£
£
Freehold
196,000
196,000
Long leasehold
-
-
Short leasehold
-
-
DENBIGHSHIRE FOYER LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 11 -
9
Financial instruments
2021
2020
£
£
Carrying amount of financial liabilities
Measured at amortised cost
2,226
756
10
Debtors
2021
2020
Amounts falling due within one year:
£
£
Prepayments and accrued income
1,800
4,118
11
Creditors: amounts falling due within one year
2021
2020
£
£
Accruals and deferred income
2,226
756
12
Related party transactions

There were no disclosable related party transactions during the year (2020 - none).

13
Cash generated from operations
2021
2020
£
£
Deficit for the year
(9,032)
(6,233)
Adjustments for:
Investment income recognised in statement of financial activities
(37,664)
(40,160)
Movements in working capital:
Decrease/(increase) in debtors
2,318
(857)
Increase in creditors
1,470
-
Cash absorbed by operations
(42,908)
(47,250)
14
Analysis of changes in net funds

The charity had no debt during the year.

2021-03-312020-04-01falseCCH SoftwareiXBRL Review & Tag 2020.3033353172020-04-012021-03-3103335317bus:Director12020-04-012021-03-3103335317bus:Director22020-04-012021-03-3103335317bus:Director32020-04-012021-03-3103335317bus:Director42020-04-012021-03-3103335317bus:Director52020-04-012021-03-3103335317bus:Director62020-04-012021-03-3103335317bus:Director72020-04-012021-03-31033353172021-03-31033353172020-03-31033353172019-04-012020-03-3103335317bus:FRS1022020-04-012021-03-3103335317bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3103335317bus:IndependentExaminationCharity2020-04-012021-03-3103335317bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP