NEO_GRANITE_LIMITED - Accounts


Company Registration No. 07587310 (England and Wales)
NEO GRANITE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
PAGES FOR FILING WITH REGISTRAR
NEO GRANITE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
NEO GRANITE LIMITED
BALANCE SHEET
AS AT
30 APRIL 2021
30 April 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,041,457
2,175,582
Investments
5
300
300
2,041,757
2,175,882
Current assets
Stocks
673,707
330,000
Debtors
7
1,672,678
1,094,327
Investments
8
277,954
278,254
Cash at bank and in hand
94,178
90,452
2,718,517
1,793,033
Creditors: amounts falling due within one year
9
(2,748,267)
(1,961,729)
Net current liabilities
(29,750)
(168,696)
Total assets less current liabilities
2,012,007
2,007,186
Creditors: amounts falling due after more than one year
10
(932,648)
(1,046,229)
Provisions for liabilities
(267,270)
(257,502)
Net assets
812,089
703,455
Capital and reserves
Called up share capital
12
2
2
Capital redemption reserve
13
1
1
Profit and loss reserves
812,086
703,452
Total equity
812,089
703,455

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

NEO GRANITE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2021
30 April 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 October 2021 and are signed on its behalf by:
Mr M Domingos Pernes
Director
Company Registration No. 07587310
NEO GRANITE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 3 -
1
Accounting policies
Company information

Neo Granite Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 11 Credenda Road, West Bromwich, West Midlands, B70 7JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% reducing balance
Fixtures, fittings & equipment
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

NEO GRANITE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

 

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

NEO GRANITE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NEO GRANITE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13

Related party transactions

As a wholly owned subsidiary of Neo Granite Holdings Limited, advantage has been taken of the exemptions conferred by paragraph 3(c) of the Financial Reporting Standard Number 8 - 'Related Party Disclosures', from the requirement to disclose transactions with other companies within the group.

NEO GRANITE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
29
23
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2020
2,708,512
Additions
119,865
Disposals
(65,788)
At 30 April 2021
2,762,589
Depreciation and impairment
At 1 May 2020
532,930
Depreciation charged in the year
239,645
Eliminated in respect of disposals
(51,443)
At 30 April 2021
721,132
Carrying amount
At 30 April 2021
2,041,457
At 30 April 2020
2,175,582
NEO GRANITE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
4
Tangible fixed assets
(Continued)
- 8 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2021
2020
£
£
Plant and machinery
1,448,272
1,623,091
Motor vehicles
101,160
-
0
1,549,432
1,623,091
Depreciation charge for the year in respect of leased assets
180,019
180,522
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
300
300
6
Subsidiaries

Details of the company's subsidiaries at 30 April 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Neo Sintered Stone Specialists Limited
United Kingdom
Ordinary Shares
100.00
Project Stone International Limited
United Kingdom
Ordinary Shares
100.00
Evolution Growth Limited
United Kingdom
Ordinary Shares
100.00
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,093,341
776,628
Amounts owed by group undertakings and undertakings in which the company has a participating interest
413,725
210,811
Other debtors
165,612
106,888
1,672,678
1,094,327
NEO GRANITE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 9 -
8
Current asset investments
2021
2020
£
£
Other investments
277,954
278,254

The current asset investment relates to £277,954 invested in Woodlest. The value of funds invested are valued at cost and expected to mature at the end of 2021.

 

 

9
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
29,028
11,111
Trade creditors
1,248,692
878,062
Taxation and social security
380,773
151,570
Other creditors
1,089,774
920,986
2,748,267
1,961,729

The bank loan relates to a Coronavirus Business Interruption Loan (CBILS). This provides a government backed guarantee against the outstanding balance of the facility. The business remains 100% liable for repayment of the facility.

 

Contained within other creditors is amount due to RBSIF of £508,991. The invoice financing is secured by way of a fixed and floating charge over the assets of the company, held by RBS Invoice Financing Ltd, delivered on 26 March 2021.

10
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
160,972
689
Other creditors
771,676
1,045,540
932,648
1,046,229

The bank loan relates to a Coronavirus Business Interruption Loan (CBILS). This provides a government backed guarantee against the outstanding balance of the facility. The business remains 100% liable for repayment of the facility.

NEO GRANITE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 10 -
11
Finance lease obligations
2021
2020
Future minimum lease payments due under finance leases:
£
£
Within one year
448,157
470,558
In two to five years
606,676
810,540
1,054,833
1,281,098
12
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
230
230
2
2
13
Capital redemption reserve
2021
2020
£
£
At the beginning and end of the year
1
1
14
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
259,000
316,800
15
Parent company

The Ultimate controlling party of Neo Granite Limited is Neo Granite Holdings Limited.

2021-04-302020-05-01false22 October 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr M Domingos PernesMr M Rodrigues075873102020-05-012021-04-30075873102021-04-30075873102020-04-3007587310core:OtherPropertyPlantEquipment2021-04-3007587310core:OtherPropertyPlantEquipment2020-04-3007587310core:Non-currentFinancialInstruments2021-04-3007587310core:Non-currentFinancialInstruments2020-04-3007587310core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3007587310core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3007587310core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3007587310core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-3007587310core:CurrentFinancialInstruments2021-04-3007587310core:CurrentFinancialInstruments2020-04-3007587310core:ShareCapital2021-04-3007587310core:ShareCapital2020-04-3007587310core:CapitalRedemptionReserve2021-04-3007587310core:CapitalRedemptionReserve2020-04-3007587310core:RetainedEarningsAccumulatedLosses2021-04-3007587310core:RetainedEarningsAccumulatedLosses2020-04-3007587310bus:Director12020-05-012021-04-3007587310core:PlantMachinery2020-05-012021-04-3007587310core:FurnitureFittings2020-05-012021-04-3007587310core:MotorVehicles2020-05-012021-04-30075873102019-05-012020-04-3007587310core:OtherPropertyPlantEquipment2020-04-3007587310core:OtherPropertyPlantEquipment2020-05-012021-04-3007587310core:PlantMachinery2021-04-3007587310core:PlantMachinery2020-04-3007587310core:MotorVehicles2021-04-3007587310core:MotorVehicles2020-04-3007587310core:Subsidiary12020-05-012021-04-3007587310core:Subsidiary22020-05-012021-04-3007587310core:Subsidiary32020-05-012021-04-3007587310core:Subsidiary112020-05-012021-04-3007587310core:Subsidiary222020-05-012021-04-3007587310core:Subsidiary332020-05-012021-04-3007587310core:WithinOneYear2021-04-3007587310core:WithinOneYear2020-04-3007587310core:BetweenTwoFiveYears2021-04-3007587310core:BetweenTwoFiveYears2020-04-3007587310bus:PrivateLimitedCompanyLtd2020-05-012021-04-3007587310bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-3007587310bus:FRS1022020-05-012021-04-3007587310bus:AuditExemptWithAccountantsReport2020-05-012021-04-3007587310bus:Director22020-05-012021-04-3007587310bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP