ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-04-302021-04-30No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2020-05-01false3839true 09054204 2020-05-01 2021-04-30 09054204 2019-05-01 2020-04-30 09054204 2021-04-30 09054204 2020-04-30 09054204 c:Director1 2020-05-01 2021-04-30 09054204 c:Director2 2020-05-01 2021-04-30 09054204 d:FurnitureFittings 2020-05-01 2021-04-30 09054204 d:FurnitureFittings 2021-04-30 09054204 d:FurnitureFittings 2020-04-30 09054204 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 09054204 d:Goodwill 2020-05-01 2021-04-30 09054204 d:Goodwill 2021-04-30 09054204 d:Goodwill 2020-04-30 09054204 d:CurrentFinancialInstruments 2021-04-30 09054204 d:CurrentFinancialInstruments 2020-04-30 09054204 d:Non-currentFinancialInstruments 2021-04-30 09054204 d:Non-currentFinancialInstruments 2020-04-30 09054204 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 09054204 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 09054204 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-30 09054204 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 09054204 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-04-30 09054204 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-04-30 09054204 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-04-30 09054204 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-04-30 09054204 d:ShareCapital 2021-04-30 09054204 d:ShareCapital 2020-04-30 09054204 d:RetainedEarningsAccumulatedLosses 2021-04-30 09054204 d:RetainedEarningsAccumulatedLosses 2020-04-30 09054204 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-04-30 09054204 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-04-30 09054204 c:FRS102 2020-05-01 2021-04-30 09054204 c:AuditExempt-NoAccountantsReport 2020-05-01 2021-04-30 09054204 c:FullAccounts 2020-05-01 2021-04-30 09054204 c:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 09054204 6 2020-05-01 2021-04-30 09054204 d:Goodwill d:OwnedIntangibleAssets 2020-05-01 2021-04-30 iso4217:GBP xbrli:pure
Registered number: 09054204


LANGTONS PROFESSIONAL SERVICES LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 APRIL 2021

 
LANGTONS PROFESSIONAL SERVICES LIMITED
REGISTERED NUMBER: 09054204

BALANCE SHEET
AS AT 30 APRIL 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
666,666
866,666

Tangible assets
 5 
72,916
82,164

Investments
 6 
51
51

  
739,633
948,881

Current assets
  

Stocks
 7 
122,208
239,569

Debtors: amounts falling due within one year
 8 
1,276,625
1,163,855

Cash at bank and in hand
 9 
705,936
588,041

  
2,104,769
1,991,465

Creditors: amounts falling due within one year
 10 
(1,766,384)
(1,661,281)

Net current assets
  
 
 
338,385
 
 
330,184

Total assets less current liabilities
  
1,078,018
1,279,065

Creditors: amounts falling due after more than one year
 11 
(385,001)
(550,000)

Provisions for liabilities
  

Deferred tax
  
(12,677)
(12,775)

Other provisions
  
(74,217)
(69,213)

  
 
 
(86,894)
 
 
(81,988)

Net assets
  
606,123
647,077


Capital and reserves
  

Called up share capital 
  
412,533
412,533

Profit and loss account
  
193,590
234,544

  
606,123
647,077


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Page 1

 
LANGTONS PROFESSIONAL SERVICES LIMITED
REGISTERED NUMBER: 09054204
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2021


The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 September 2021.




S. Talbot
A. McCall
Director
Director

The notes on pages 3 to 13 form part of these financial statements.

Page 2

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.


General information

The company is incorporated in England and has its registered office at The Plaza, 100 Old Hall Street, Liverpool L3 9QJ.The company is a liability limited company with  share capital and trades as a professional advisory firm providing services of accountancy, tax, corporate finance and business advice.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure.

Page 3

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
11 - 33% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.11

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.12

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.18

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and loss account.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.19

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 38 (2020 - 39).

Page 7

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

4.


Intangible assets




Goodwill

£



Cost


At 1 May 2020
2,000,000



At 30 April 2021

2,000,000



Amortisation


At 1 May 2020
1,133,334


Charge for the year on owned assets
200,000



At 30 April 2021

1,333,334



Net book value



At 30 April 2021
666,666



At 30 April 2020
866,666



Page 8

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

5.


TANGIBLE FIXED ASSETS





Fixtures & fittings

£



Cost or valuation


At 1 May 2020
201,369


Additions
24,189



At 30 April 2021

225,558



Depreciation


At 1 May 2020
119,205


Charge for the year on owned assets
33,437



At 30 April 2021

152,642



Net book value



At 30 April 2021
72,916



At 30 April 2020
82,164


6.


Fixed asset investments





Investments in associates
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 May 2020
50
1
51



At 30 April 2021
50
1
51




Page 9

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

7.


Stocks

2021
2020
£
£

Work in progress
122,208
239,569

122,208
239,569



8.


Debtors

2021
2020
£
£


Trade debtors
1,087,045
1,000,858

Amounts owed by joint ventures and associated undertakings
49
1,551

Other debtors
73,432
65,976

Prepayments and accrued income
116,099
95,470

1,276,625
1,163,855


Included within other debtors due within one year is a loan to Mr. S. Mills, a director, advanced to acquire shares in the company in 2016, amounting to £58,754 (2020 - £58,754).   The main conditions were as follows:

The loan was interest free, unsecured and has no formal repayment terms. 


9.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
705,936
588,041

705,936
588,041


Page 10

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

10.


Creditors: Amounts falling due within one year

2021
2020
£
£

Other loans
165,000
165,001

Trade creditors
27,865
18,440

Amounts owed to associates
82,769
81,859

Corporation tax
115,266
111,996

Other taxation and social security
175,738
306,814

Other creditors
942,128
752,534

Accruals and deferred income
257,618
224,637

1,766,384
1,661,281


2021
2020
£
£

Other taxation and social security

PAYE/NI control
40,345
32,866

VAT control
135,393
273,948

175,738
306,814



11.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other loans
385,001
550,000

385,001
550,000


Page 11

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

12.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Other loans
165,000
165,001


165,000
165,001

Amounts falling due 1-2 years

Other loans
165,000
165,000


165,000
165,000

Amounts falling due 2-5 years

Other loans
220,001
385,000


220,001
385,000


550,001
715,001



13.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
705,937
588,042




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £129,976 (2020 - £136,515). Contributions totalling £Nil (2020 - £Nil) were payable to the fund at the balance sheet date..

Page 12

 
LANGTONS PROFESSIONAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

15.


Controlling party

The company is a subsidiary of Langtons Professional Services Holdings Limited, a company registered in England and Wales. Control is considered to be exerted by the directors of the company.

 
Page 13