WOODSHED_(R&D)_LIMITED - Accounts


Company Registration No. SC559158 (Scotland)
WOODSHED (R&D) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
WOODSHED (R&D) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WOODSHED (R&D) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
477,275
492,981
Current assets
Debtors
4
60,631
80,400
Cash at bank and in hand
9,544
2,806
70,175
83,206
Creditors: amounts falling due within one year
5
(328,695)
(355,893)
Net current liabilities
(258,520)
(272,687)
Total assets less current liabilities
218,755
220,294
Creditors: amounts falling due after more than one year
6
(36,000)
-
0
Provisions for liabilities
(10,504)
(12,174)
Net assets
172,251
208,120
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
172,151
208,020
Total equity
172,251
208,120

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WOODSHED (R&D) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 8 November 2021 and are signed on its behalf by:
Mr Peter Moyes
Mrs Lois Moyes
Director
Director
Company Registration No. SC559158
WOODSHED (R&D) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Woodshed (R&D) Limited is a private company limited by shares incorporated in Scotland. The registered office is Commercial House, 2 Rubislaw Terrace, ABERDEEN, AB10 1XE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The balance sheet shows net current liabilities of £258,520 (2020- £272,687) mainly due to loans from directors. However, the directors have confirmed that they will not seek repayment of their loans until all due debts have been paid. The directors have confirmed that the current situation in relation to COVID-19 is unlikely to have a permanent detrimental impact on the continuation of the company but have confirmed that on a temporary basis they will provide adequate resources to ensure that the company continues its operational existence. In reaching this conclusion, particular attention has been paid to the period of 12 months from the date of approval of the financial statements, and therefore they have been prepared on a going concern basis. true

1.3
Turnover

Turnover represents rental income receivable for the research facility and is recognised on an accruals basis where it is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Leasehold improvements
Straight line over 15 years
Plant and equipment
20% reducing balance

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include deposits held at call with banks.

WOODSHED (R&D) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WOODSHED (R&D) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
WOODSHED (R&D) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2020
525,383
35,250
560,633
Additions
24,392
-
0
24,392
At 31 March 2021
549,775
35,250
585,025
Depreciation and impairment
At 1 April 2020
63,539
4,113
67,652
Depreciation charged in the year
33,870
6,228
40,098
At 31 March 2021
97,409
10,341
107,750
Carrying amount
At 31 March 2021
452,366
24,909
477,275
At 31 March 2020
461,844
31,137
492,981
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
-
0
20,400
Other debtors
60,631
60,000
60,631
80,400
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
4,000
-
0
Trade creditors
289
-
0
Corporation tax
600
23,045
Other taxation and social security
318
9,360
Other creditors
323,488
323,488
328,695
355,893
WOODSHED (R&D) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
36,000
-
0

The loan relates to government support as a result of the COVID-19 pandemic

Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
4,000
-
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
-
0
21,000
9
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Key management personnel
320,488
305,488
2021-03-312020-04-01false17 November 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr MoyesMrs MoyesSC5591582020-04-012021-03-31SC5591582021-03-31SC5591582020-03-31SC559158core:LandBuildings2021-03-31SC559158core:OtherPropertyPlantEquipment2021-03-31SC559158core:LandBuildings2020-03-31SC559158core:OtherPropertyPlantEquipment2020-03-31SC559158core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC559158core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC559158core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC559158core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC559158core:CurrentFinancialInstruments2021-03-31SC559158core:CurrentFinancialInstruments2020-03-31SC559158core:ShareCapital2021-03-31SC559158core:ShareCapital2020-03-31SC559158core:RetainedEarningsAccumulatedLosses2021-03-31SC559158core:RetainedEarningsAccumulatedLosses2020-03-31SC559158bus:Director12020-04-012021-03-31SC559158bus:Director22020-04-012021-03-31SC559158core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2020-04-012021-03-31SC559158core:PlantMachinery2020-04-012021-03-31SC5591582019-04-012020-03-31SC559158core:LandBuildings2020-03-31SC559158core:OtherPropertyPlantEquipment2020-03-31SC5591582020-03-31SC559158core:LandBuildings2020-04-012021-03-31SC559158core:OtherPropertyPlantEquipment2020-04-012021-03-31SC559158core:WithinOneYear2021-03-31SC559158core:WithinOneYear2020-03-31SC559158core:Non-currentFinancialInstruments2021-03-31SC559158core:Non-currentFinancialInstruments2020-03-31SC559158bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC559158bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC559158bus:FRS1022020-04-012021-03-31SC559158bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC559158bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP