Enzo's Homes Limited - Period Ending 2021-03-31

Enzo's Homes Limited - Period Ending 2021-03-31


Enzo's Homes Limited 08002846 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is Construction of domestic buildings Digita Accounts Production Advanced 6.29.9459.0 Software true 08002846 2020-04-01 2021-03-31 08002846 2021-03-31 08002846 bus:Director1 1 2021-03-31 08002846 core:RetainedEarningsAccumulatedLosses 2021-03-31 08002846 core:ShareCapital 2021-03-31 08002846 core:CurrentFinancialInstruments 2021-03-31 08002846 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 08002846 core:Non-currentFinancialInstruments 2021-03-31 08002846 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 08002846 core:FurnitureFittings 2021-03-31 08002846 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 08002846 core:MotorVehicles 2021-03-31 08002846 core:OfficeEquipment 2021-03-31 08002846 core:PlantMachinery 2021-03-31 08002846 bus:SmallEntities 2020-04-01 2021-03-31 08002846 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 08002846 bus:FullAccounts 2020-04-01 2021-03-31 08002846 bus:RegisteredOffice 2020-04-01 2021-03-31 08002846 bus:Director1 2020-04-01 2021-03-31 08002846 bus:Director1 1 2020-04-01 2021-03-31 08002846 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 08002846 core:ComputerEquipment 2020-04-01 2021-03-31 08002846 core:FurnitureFittings 2020-04-01 2021-03-31 08002846 core:LandBuildings core:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 08002846 core:MotorVehicles 2020-04-01 2021-03-31 08002846 core:OfficeEquipment 2020-04-01 2021-03-31 08002846 core:PlantMachinery 2020-04-01 2021-03-31 08002846 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-04-01 2021-03-31 08002846 countries:AllCountries 2020-04-01 2021-03-31 08002846 2020-03-31 08002846 core:FurnitureFittings 2020-03-31 08002846 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 08002846 core:MotorVehicles 2020-03-31 08002846 core:OfficeEquipment 2020-03-31 08002846 core:PlantMachinery 2020-03-31 08002846 2019-04-01 2020-03-31 08002846 2020-03-31 08002846 core:RetainedEarningsAccumulatedLosses 2020-03-31 08002846 core:ShareCapital 2020-03-31 08002846 core:CurrentFinancialInstruments 2020-03-31 08002846 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 08002846 core:Non-currentFinancialInstruments 2020-03-31 08002846 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 08002846 core:FurnitureFittings 2020-03-31 08002846 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 08002846 core:MotorVehicles 2020-03-31 08002846 core:OfficeEquipment 2020-03-31 08002846 core:PlantMachinery 2020-03-31 iso4217:GBP xbrli:pure

Filleted

Registration number: 08002846

Enzo's Homes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Enzo's Homes Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Enzo's Homes Limited

Company Information

Director

Mr F Sauro

Registered office

Unit 3, Block B, Llys y Barcud
Clos Gelliwerdd
Cross Hands
Llanelli
SA14 6RX

 

Enzo's Homes Limited

(Registration number: 08002846)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

2,355,643

1,003,104

Current assets

 

Stocks

6

553,622

1,017,133

Debtors

7

772,871

319,409

Cash at bank and in hand

 

109,615

84,787

 

1,436,108

1,421,329

Creditors: Amounts falling due within one year

8

(1,615,729)

(1,413,205)

Net current (liabilities)/assets

 

(179,621)

8,124

Total assets less current liabilities

 

2,176,022

1,011,228

Creditors: Amounts falling due after more than one year

8

(1,097,278)

(355,838)

Provisions for liabilities

(398,455)

(163,839)

Net assets

 

680,289

491,551

Capital and reserves

 

Called up share capital

20

20

Profit and loss account

680,269

491,531

Total equity

 

680,289

491,551

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Enzo's Homes Limited

(Registration number: 08002846)
Balance Sheet as at 31 March 2021

Approved and authorised by the director on 14 September 2021
 

.........................................
Mr F Sauro
Director

   
     
 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 3, Block B, Llys y Barcud
Clos Gelliwerdd
Cross Hands
Llanelli
SA14 6RX

These financial statements were authorised for issue by the director on 14 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% on cost

Computer equipment

33% on cost

Fixtures and fittings

20% on cost

Motor vehicles

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 12 (2020 - 9).

4

Profit before tax

Arrived at after charging/(crediting)

2021
£

2020
£

Depreciation expense

310,925

236,210

Income from shares in group undertakings

(735,992)

-

5

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 April 2020

108,151

24,958

1,259,002

28,512

Revaluations

221,376

-

-

-

Additions

996,900

15,381

571,480

4,919

Disposals

-

-

(363,049)

-

At 31 March 2021

1,326,427

40,339

1,467,433

33,431

Depreciation

At 1 April 2020

2,084

18,715

400,242

18,138

Charge for the year

20,440

6,524

270,442

7,057

Eliminated on disposal

-

-

(215,520)

-

At 31 March 2021

22,524

25,239

455,164

25,195

Carrying amount

At 31 March 2021

1,303,903

15,100

1,012,269

8,236

At 31 March 2020

106,067

6,243

858,756

10,372

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2020

22,128

1,442,751

Revaluations

-

221,376

Additions

14,895

1,603,575

Disposals

(14,895)

(377,944)

At 31 March 2021

22,128

2,889,758

Depreciation

At 1 April 2020

461

439,640

Charge for the year

6,463

310,926

Eliminated on disposal

(931)

(216,451)

At 31 March 2021

5,993

534,115

Carrying amount

At 31 March 2021

16,135

2,355,643

At 31 March 2020

21,666

1,003,104

Included within the net book value of land and buildings above is £1,303,903 (2020 - £106,066) in respect of freehold land and buildings.
 

6

Stocks

2021
£

2020
£

Raw materials and consumables

553,622

1,017,133

7

Debtors

Note

2021
£

2020
£

Trade debtors

 

308,816

246,235

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

-

7,445

Prepayments

 

361,808

23,740

Other debtors

 

102,247

41,989

 

772,871

319,409

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank loans and overdrafts

9

279,640

222,704

Trade creditors

 

205,877

307,446

Amounts owed to related parties

10

225,000

-

Taxation and social security

 

32,480

30,058

Other creditors

 

872,732

852,997

 

1,615,729

1,413,205

Due after one year

 

Loans and borrowings

9

1,097,278

355,838

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

1,097,278

355,838

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

709,750

-

HP and finance lease liabilities

387,528

355,838

1,097,278

355,838

2021
£

2020
£

Current loans and borrowings

HP and finance lease liabilities

279,640

222,704

 

Enzo's Homes Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

10

Related party transactions

Transactions with directors

2021

At 1 April 2020
£

Repayments by director
£

At 31 March 2021
£

Mr F Sauro

Director's Current Account

395

(395)

-

       
     

 

Summary of transactions with entities with joint control or significant interest

Enzo's Investments Ltd is considered to be a related party by virture of being able to exercise significant inffuence over the entity.
 
As at the balance sheet date the entity owed Enzo's Investments £225,000 (2020: £7,445 owed to the entity).