I.J. Morgan Heating & Renewables Ltd - Period Ending 2021-07-31

I.J. Morgan Heating & Renewables Ltd - Period Ending 2021-07-31


I.J. Morgan Heating & Renewables Ltd 12128241 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is heating and renewables engineer Digita Accounts Production Advanced 6.29.9459.0 true true 12128241 2020-08-01 2021-07-31 12128241 2021-07-31 12128241 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-07-31 12128241 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-07-31 12128241 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-07-31 12128241 core:CurrentFinancialInstruments 2021-07-31 12128241 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 12128241 core:Non-currentFinancialInstruments core:AfterOneYear 2021-07-31 12128241 core:FurnitureFittingsToolsEquipment 2021-07-31 12128241 core:MotorVehicles 2021-07-31 12128241 core:OtherPropertyPlantEquipment 2021-07-31 12128241 bus:SmallEntities 2020-08-01 2021-07-31 12128241 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 12128241 bus:FullAccounts 2020-08-01 2021-07-31 12128241 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 12128241 bus:RegisteredOffice 2020-08-01 2021-07-31 12128241 bus:Director1 2020-08-01 2021-07-31 12128241 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-08-01 2021-07-31 12128241 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 12128241 core:ComputerEquipment 2020-08-01 2021-07-31 12128241 core:FurnitureFittingsToolsEquipment 2020-08-01 2021-07-31 12128241 core:MotorVehicles 2020-08-01 2021-07-31 12128241 core:OtherPropertyPlantEquipment 2020-08-01 2021-07-31 12128241 core:PlantMachinery 2020-08-01 2021-07-31 12128241 countries:AllCountries 2020-08-01 2021-07-31 12128241 2020-07-31 12128241 core:FurnitureFittingsToolsEquipment 2020-07-31 12128241 core:MotorVehicles 2020-07-31 12128241 core:OtherPropertyPlantEquipment 2020-07-31 12128241 2019-08-01 2020-07-31 12128241 2020-07-31 12128241 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-07-31 12128241 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-07-31 12128241 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-07-31 12128241 core:CurrentFinancialInstruments 2020-07-31 12128241 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 12128241 core:Non-currentFinancialInstruments core:AfterOneYear 2020-07-31 12128241 core:FurnitureFittingsToolsEquipment 2020-07-31 12128241 core:MotorVehicles 2020-07-31 12128241 core:OtherPropertyPlantEquipment 2020-07-31 12128241 bus:OrdinaryShareClass1 bus:CumulativeShares 2019-08-01 2020-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12128241

I.J. Morgan Heating & Renewables Ltd

REPORT OF THE DIRECTORS and Unaudited Financial Statements

for the Year Ended 31 July 2021

 

I.J. Morgan Heating & Renewables Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

I.J. Morgan Heating & Renewables Ltd

Company Information

Director

Mr IJ Morgan

Registered office

Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF
 

Accountants

Wynne & Co
Chartered Accountants
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF

 

I.J. Morgan Heating & Renewables Ltd

(Registration number: 12128241)
Balance Sheet as at 31 July 2021

Note

31 July
2021
£

31 July
2020
£

Fixed assets

 

Tangible assets

4

27,221

31,521

Current assets

 

Stocks

5

512

7,390

Debtors

6

2,449

14,567

Cash at bank and in hand

 

23,484

26,420

 

26,445

48,377

Creditors: Amounts falling due within one year

7

(9,200)

(16,365)

Net current assets

 

17,245

32,012

Total assets less current liabilities

 

44,466

63,533

Creditors: Amounts falling due after more than one year

7

(12,490)

(14,586)

Net assets

 

31,976

48,947

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

31,876

48,847

Shareholders' funds

 

31,976

48,947

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

I.J. Morgan Heating & Renewables Ltd

(Registration number: 12128241)
Balance Sheet as at 31 July 2021

Approved and authorised by the director on 2 September 2021
 

.........................................
Mr IJ Morgan
Director

 

I.J. Morgan Heating & Renewables Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Forestry House
Brewery Road
Carmarthen
Carmarthenshire
SA31 1TF
United Kingdom

These financial statements were authorised for issue by the director on 2 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The company has been impacted negatively by COVID-19 and Brexit during the period, however with restrictions easing and the continued support of the director the company is considered to be a going concern

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

 

I.J. Morgan Heating & Renewables Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2021

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% on cost

Plant and machinery

20% on cost

Computer equipment

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

I.J. Morgan Heating & Renewables Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

I.J. Morgan Heating & Renewables Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2020 - 1).

 

I.J. Morgan Heating & Renewables Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2020

658

22,990

8,959

32,607

Additions

748

-

1,951

2,699

At 31 July 2021

1,406

22,990

10,910

35,306

Depreciation

At 1 August 2020

219

-

867

1,086

Charge for the year

219

4,598

2,182

6,999

At 31 July 2021

438

4,598

3,049

8,085

Carrying amount

At 31 July 2021

968

18,392

7,861

27,221

At 31 July 2020

439

22,990

8,092

31,521

5

Stocks

31 July
2021
£

31 July
2020
£

Work in progress

-

6,884

Other inventories

512

506

512

7,390

 

I.J. Morgan Heating & Renewables Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2021

6

Debtors

31 July
2021
£

31 July
2020
£

Trade debtors

267

710

Prepayments

-

265

Other debtors

1,983

7,283

VAT

199

6,309

2,449

14,567

 

I.J. Morgan Heating & Renewables Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2021

7

Creditors

Creditors: amounts falling due within one year

Note

31 July
2021
£

31 July
2020
£

Due within one year

 

Bank loans and overdrafts

9

3,568

3,256

Trade creditors

 

120

2,491

Accruals and deferred income

 

1,150

1,100

Other creditors

 

4,362

9,518

 

9,200

16,365

Creditors: amounts falling due after more than one year

Note

31 July
2021
£

31 July
2020
£

Due after one year

 

Loans and borrowings

9

12,490

14,586

8

Share capital

Allotted, called up and fully paid shares

 

31 July
2021

31 July
2020

 

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

         

9

Loans and borrowings

31 July
2021
£

31 July
2020
£

Non-current loans and borrowings

Hire purchase contracts

12,490

14,586

 

I.J. Morgan Heating & Renewables Ltd

Notes to the Unaudited Financial Statements
for the Year Ended 31 July 2021

31 July
2021
£

31 July
2020
£

Current loans and borrowings

Hire purchase contracts

3,568

3,256

10

Dividends

Interim dividends paid

   

31 July
2021
£

 

31 July
2020
£

Interim dividend of £250 (2020 - £120) per each Ordinary share

 

25,000

 

12,000

         

11

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2021
£

2020
£

Remuneration

8,805

7,245