Kirolite Limited - Period Ending 2021-03-31

Kirolite Limited - Period Ending 2021-03-31


Kirolite Limited 07185440 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is that of designing and producing customised and production components Digita Accounts Production Advanced 6.29.9459.0 true 07185440 2020-04-01 2021-03-31 07185440 2021-03-31 07185440 core:RetainedEarningsAccumulatedLosses 2021-03-31 07185440 core:ShareCapital 2021-03-31 07185440 core:CurrentFinancialInstruments 2021-03-31 07185440 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07185440 core:Non-currentFinancialInstruments 2021-03-31 07185440 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 07185440 core:Goodwill 2021-03-31 07185440 core:FurnitureFittingsToolsEquipment 2021-03-31 07185440 core:LandBuildings 2021-03-31 07185440 core:MotorVehicles 2021-03-31 07185440 core:OtherPropertyPlantEquipment 2021-03-31 07185440 bus:SmallEntities 2020-04-01 2021-03-31 07185440 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 07185440 bus:FullAccounts 2020-04-01 2021-03-31 07185440 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 07185440 bus:RegisteredOffice 2020-04-01 2021-03-31 07185440 bus:Director2 2020-04-01 2021-03-31 07185440 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07185440 core:Goodwill 2020-04-01 2021-03-31 07185440 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 07185440 core:LandBuildings 2020-04-01 2021-03-31 07185440 core:LeaseholdImprovements 2020-04-01 2021-03-31 07185440 core:MotorVehicles 2020-04-01 2021-03-31 07185440 core:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 07185440 core:PlantMachinery 2020-04-01 2021-03-31 07185440 countries:AllCountries 2020-04-01 2021-03-31 07185440 2020-03-31 07185440 core:Goodwill 2020-03-31 07185440 core:FurnitureFittingsToolsEquipment 2020-03-31 07185440 core:LandBuildings 2020-03-31 07185440 core:MotorVehicles 2020-03-31 07185440 core:OtherPropertyPlantEquipment 2020-03-31 07185440 2019-04-01 2020-03-31 07185440 2020-03-31 07185440 core:RetainedEarningsAccumulatedLosses 2020-03-31 07185440 core:ShareCapital 2020-03-31 07185440 core:CurrentFinancialInstruments 2020-03-31 07185440 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 07185440 core:Non-currentFinancialInstruments 2020-03-31 07185440 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 07185440 core:FurnitureFittingsToolsEquipment 2020-03-31 07185440 core:LandBuildings 2020-03-31 07185440 core:MotorVehicles 2020-03-31 07185440 core:OtherPropertyPlantEquipment 2020-03-31 iso4217:GBP xbrli:pure

Kirolite Limited

Annual Report and Unaudited Financial Statements
Year Ended 31 March 2021

Registration number: 07185440

 

Kirolite Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Kirolite Limited

Balance Sheet

31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

189,088

181,675

Current assets

 

Stocks

6

67,097

88,749

Debtors

7

389,441

399,252

Cash at bank and in hand

 

328,417

284,617

 

784,955

772,618

Creditors: Amounts falling due within one year

8

(440,279)

(722,105)

Net current assets

 

344,676

50,513

Total assets less current liabilities

 

533,764

232,188

Creditors: Amounts falling due after more than one year

8

(250,000)

-

Provisions for liabilities

(24,092)

(20,439)

Net assets

 

259,672

211,749

Capital and reserves

 

Called up share capital

104

104

Profit and loss account

259,568

211,645

Shareholders' funds

 

259,672

211,749

 

Kirolite Limited

Balance Sheet

31 March 2021

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 3 August 2021 and signed on its behalf by:
 

.........................................
Mrs B Randall
Director

   
     

Company Registration Number: 07185440

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Towngate House
2-8 Parkstone Road
Poole
Dorset
BH15 2PW

The principal place of business is:
27 Holton Road
Holton Heath Trading Park
Poole
Dorset
BH16 6LT

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

COVID-19
The directors of Kirolite Limited have considered the impact of COVID-19.

In the opinion of the directors, the company has sufficient working capital within existing facilities to continue to trade for the forseeable future, and therefore the financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2021

Government grants

Grant income is accounted for using the accruals method. Revenue grants are recognised on a systematic basis over the periods to which the grants relate are recognised. Capital grants are recognised over the useful life of the related asset on the same basis as depreciation is charged.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences at the balance sheet date unless indicated below. Timing differences are differences between taxable profits and the results as stated in the profit and loss account and other comprehensive income. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Leasehold improvements

15 year straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2021

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average cost (AVCO) method.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
The company holds the following financial instruments:

• Short term trade and other debtors and creditors;
• Bank Loans; and
• Cash and bank balances.

All financial instruments are classified as basic.

 Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company’s obligations are discharged, expire or are cancelled.
Except for bank loans, such instruments are initially measured at transaction price, including transaction costs, and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.
Bank loans initially measured at transaction price, including transaction costs, and are subsequently carried at amortised cost using the effective interest method.


 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2020 - 23).

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

2,200,000

2,200,000

At 31 March 2021

2,200,000

2,200,000

Amortisation

At 1 April 2020

2,200,000

2,200,000

At 31 March 2021

2,200,000

2,200,000

Carrying amount

At 31 March 2021

-

-

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2021

5

Tangible assets

Leasehold improvements
£

Fixtures and fittings
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2020

12,680

44,557

17,946

567,456

642,639

Additions

-

-

-

36,000

36,000

At 31 March 2021

12,680

44,557

17,946

603,456

678,639

Depreciation

At 1 April 2020

8,451

40,104

11,163

401,246

460,964

Charge for the year

846

1,113

1,696

24,932

28,587

At 31 March 2021

9,297

41,217

12,859

426,178

489,551

Carrying amount

At 31 March 2021

3,383

3,340

5,087

177,278

189,088

At 31 March 2020

4,229

4,453

6,783

166,210

181,675

 

Kirolite Limited

Notes to the Financial Statements

Year Ended 31 March 2021

6

Stocks

2021
£

2020
£

Other inventories

67,097

88,749

7

Debtors

2021
£

2020
£

Trade debtors

295,114

293,262

Other debtors

94,327

105,990

389,441

399,252

8

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Trade creditors

71,342

66,310

Taxation and social security

57,744

36,364

Other creditors

311,193

619,431

440,279

722,105

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

250,000

-

Bank borrowings are secured via a fixed and floating charge over company assets. A charge dated 22 June 2020 with Lloyds Bank PLC is registered at Companies House.

9

Loans and borrowings

2021
£

2020
£

Loans and borrowings due after one year

Bank borrowings

250,000

-