AARSLEFF_GROUND_ENGINEERI - Accounts


Company Registration No. 02623694 (England and Wales)
AARSLEFF GROUND ENGINEERING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY INFORMATION
Directors
L Christensen
K Hague
Company number
02623694
Registered office
Hawton Lane
Balderton
Newark
Nottinghamshire
NG24 3BU
Auditor
Newton & Garner Limited
Building 2
30 Friern Park
North Finchley
London
N12 9DA
AARSLEFF GROUND ENGINEERING LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 27
AARSLEFF GROUND ENGINEERING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 1 -

The directors present the strategic report for the year ended 30 September 2021.

Fair review of the business

During 2021 the group continued to further strengthen, develop and improve the Geotechnical, Bored Piling and Specialist Retaining Walls disciplines through investment in machinery and people to complement the core Piling business. We entered the Bored Piling market which will compliment the existing specialist geotechnical solutions and allow the UK group to offer greater services to our end markets. Financial year 2020/21 has been a challenging year with numerous external factors  impacting daily business including Brexit, Material price increases, Material shortages and Covid-19 restrictions, however, the company has been set up to navigate through the challenges.  We continued implementing our strategic plan and exceeded our prior year performances and continued to grow. We have invested in the Plant Department to set up a new facility allowing us to offer a greater range of external services as well as the established internal rig and equipment hire. We continue to enhance our staff levels by recruiting outstanding talent while also continuing our graduate and apprentice schemes to develop staff for the future. High levels of investment have been maintained to reduce the age of the Fleet and to give diversity into our offerings.

 

 

 

 

 

 

Principal risks and uncertainties

The directors continually monitor the risks the company faces. The approach is to conduct business in a manner which balances costs and risks while taking account of all of its stakeholders and protecting the company's performance and reputation by prudently managing the risks inherent in the business.

Development and performance

The plan for 2022 is to embed into the Bored Piling market to further improve our offering to the clients. Now that the existing departments are established in the market place we will look to grow the market share through organic growth and we also see the opportunity in gaining market share via acquisition if it is a good fit for the business. Investment in machines and equipment will be maintained and the Plant department will look to increase its external offerings including Manufacture, Spay and External Hire.

 

 

Key performance indicators

2021      2020

             £m £m

Turnover             46.4     29.1

Profit after tax         1.7     0.1

Shareholders' funds     9.6     7.9

On behalf of the board

K Hague
Director
10 December 2021
AARSLEFF GROUND ENGINEERING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2021.

Principal activities

The principal activity of the company and group during the year continued to be that of foundation piling including the manufacture and sale of precast concrete piles and related civil engineering.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

L Christensen
S Weis
(Deceased 27 October 2021)
K Hague
Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Financial instruments

The company participates in and benefits from a group cash pool banking agreement, which along with credit forms the principal financial instrument used. Due to the nature of these financial instruments there is no material exposure to interest rates, currency risk or liquidity risk.

Auditor

In accordance with the company's articles, a resolution proposing that Newton and Garner Limited be reappointed as as auditor of the group will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AARSLEFF GROUND ENGINEERING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Charitable donations

Charitable donations of £4,746 were made to many different causes during the year.

On behalf of the board
K Hague
Director
10 December 2021
AARSLEFF GROUND ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AARSLEFF GROUND ENGINEERING LIMITED
- 4 -
Opinion

We have audited the financial statements of AARSLEFF GROUND ENGINEERING LIMITED (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2021 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  • give a true and fair view of the state of the group's and the parent company's affairs as at 30 September 2021 and of the group's profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

  • the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

  • the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group's or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

AARSLEFF GROUND ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AARSLEFF GROUND ENGINEERING LIMITED
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

AARSLEFF GROUND ENGINEERING LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AARSLEFF GROUND ENGINEERING LIMITED
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Watts FCA (Senior Statutory Auditor)
for and on behalf of Newton & Garner Limited
13 December 2021
Chartered Accountants
Statutory Auditor
Building 2
30 Friern Park
North Finchley
London
N12 9DA
AARSLEFF GROUND ENGINEERING LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 7 -
2021
2020
Notes
£
£
Turnover
3
46,424,091
29,138,444
Cost of sales
(37,230,491)
(23,573,082)
Gross profit
9,193,600
5,565,362
Administrative expenses
(7,261,111)
(5,590,770)
Other operating (expenses)/income
(144,059)
279,627
Operating profit
4
1,788,430
254,219
Interest receivable and similar income
8
287
927
Interest payable and similar expenses
9
(104,262)
(131,030)
Profit before taxation
1,684,455
124,116
Tax on profit
10
-
39,392
Profit for the financial year
1,684,455
163,508
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AARSLEFF GROUND ENGINEERING LIMITED
GROUP BALANCE SHEET
AS AT
30 SEPTEMBER 2021
30 September 2021
- 8 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
12
10,370,646
10,875,753
Current assets
Stocks
16
4,063,523
3,060,216
Debtors
17
12,595,391
6,528,323
Cash at bank and in hand
358
1,088
16,659,272
9,589,627
Creditors: amounts falling due within one year
18
(17,420,888)
(12,540,805)
Net current liabilities
(761,616)
(2,951,178)
Total assets less current liabilities
9,609,030
7,924,575
Capital and reserves
Called up share capital
20
9,000,000
9,000,000
Profit and loss reserves
609,030
(1,075,425)
Total equity
9,609,030
7,924,575
The financial statements were approved by the board of directors and authorised for issue on 10 December 2021 and are signed on its behalf by:
10 December 2021
K Hague
Director
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY BALANCE SHEET
AS AT 30 SEPTEMBER 2021
30 September 2021
- 9 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
12
7,263,880
8,144,137
Investments
13
4,000,000
4,000,000
11,263,880
12,144,137
Current assets
Stocks
16
1,344,882
865,991
Debtors
17
10,087,796
5,582,485
Cash at bank and in hand
358
1,088
11,433,036
6,449,564
Creditors: amounts falling due within one year
18
(13,516,137)
(10,401,715)
Net current liabilities
(2,083,101)
(3,952,151)
Total assets less current liabilities
9,180,779
8,191,986
Capital and reserves
Called up share capital
20
9,000,000
9,000,000
Profit and loss reserves
180,779
(808,014)
Total equity
9,180,779
8,191,986

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £988,794 (2020 - £46,185 profit).

The financial statements were approved by the board of directors and authorised for issue on 10 December 2021 and are signed on its behalf by:
10 December 2021
K Hague
Director
Company Registration No. 02623694
AARSLEFF GROUND ENGINEERING LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2019
9,000,000
(1,238,933)
7,761,067
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
163,508
163,508
Balance at 30 September 2020
9,000,000
(1,075,425)
7,924,575
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
1,684,455
1,684,455
Balance at 30 September 2021
9,000,000
609,030
9,609,030
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2019
9,000,000
(854,199)
8,145,801
Year ended 30 September 2020:
Profit and total comprehensive income for the year
-
46,185
46,185
Balance at 30 September 2020
9,000,000
(808,014)
8,191,986
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
988,793
988,793
Balance at 30 September 2021
9,000,000
180,779
9,180,779
AARSLEFF GROUND ENGINEERING LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 12 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
1,876,510
2,485,079
Interest paid
(104,262)
(131,030)
Income taxes paid
(114,058)
-
Net cash inflow from operating activities
1,658,190
2,354,049
Investing activities
Purchase of tangible fixed assets
(2,664,472)
(2,387,288)
Proceeds on disposal of tangible fixed assets
1,005,265
32,975
Interest received
287
927
Net cash used in investing activities
(1,658,920)
(2,353,386)
Net (decrease)/increase in cash and cash equivalents
(730)
663
Cash and cash equivalents at beginning of year
1,088
425
Cash and cash equivalents at end of year
358
1,088
AARSLEFF GROUND ENGINEERING LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 13 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
904,594
2,121,234
Interest paid
(83,546)
(100,788)
Income taxes paid
(67,085)
-
Net cash inflow from operating activities
753,963
2,020,446
Investing activities
Purchase of tangible fixed assets
(1,783,964)
(2,084,406)
Proceeds on disposal of tangible fixed assets
993,265
28,475
Interest received
36,006
36,148
Net cash used in investing activities
(754,693)
(2,019,783)
Net (decrease)/increase in cash and cash equivalents
(730)
663
Cash and cash equivalents at beginning of year
1,088
425
Cash and cash equivalents at end of year
358
1,088
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 14 -
1
Accounting policies
Company information

AARSLEFF GROUND ENGINEERING LIMITED (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Hawton Lane, Balderton, Newark, Nottinghamshire, NG24 3BU.

 

The group consists of AARSLEFF GROUND ENGINEERING LIMITED and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated financial statements incorporate those of AARSLEFF GROUND ENGINEERING LIMITED and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 30 September 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 15 -
1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives by equal instalments over the following periods:

Development costs
5 years
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives by equal instalments over the following periods:

Freehold land and buildings
20 or 50 years
Plant and equipment
2 to 10 years
Fixtures and fittings
8 to 10 years
Motor vehicles
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 16 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 17 -
1.11
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2021
2020
£
£
Turnover analysed by class of business
Turnover
46,424,091
29,138,444
2021
2020
£
£
Other significant revenue
Interest income
287
927
4
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
7,439
9,646
Research and development costs
2,295
55
Depreciation of owned tangible fixed assets
1,900,255
1,730,659
Loss/(profit) on disposal of tangible fixed assets
264,059
(225)
Operating lease charges
264,162
245,189
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
8,538
8,299
Audit of the financial statements of the company's subsidiaries
5,465
5,278
14,003
13,577
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Management
5
6
4
5
Production
122
93
69
58
Administration
72
62
66
58
Total
199
161
139
121

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Wages and salaries
11,438,197
7,545,663
8,744,699
6,171,192
Social security costs
911,040
673,902
711,486
542,290
Pension costs
269,888
209,216
208,863
167,570
12,619,125
8,428,781
9,665,048
6,881,052
7
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
209,950
159,917
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
209,950
159,917
8
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
287
927
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
8
Interest receivable and similar income
(Continued)
- 21 -

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
287
927
9
Interest payable and similar expenses
2021
2020
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
104,312
131,030
Interest payable to group undertakings
(50)
-
104,262
131,030
10
Taxation
2021
2020
£
£
Current tax
Adjustments in respect of prior periods
-
(1,697)
Deferred tax
Origination and reversal of timing differences
-
(37,695)
Total tax charge/(credit)
-
(39,392)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
1,684,455
124,116
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
320,046
23,582
Tax effect of expenses that are not deductible in determining taxable profit
2,388
4,369
Tax effect of utilisation of tax losses not previously recognised
(120,350)
-
Unutilised tax losses carried forward
25,560
124,237
Adjustments in respect of prior years
-
(1,697)
Permanent capital allowances in excess of depreciation
(227,644)
(152,188)
Deferred tax adjustments in respect of prior years
-
(37,695)
Taxation charge/(credit)
-
(39,392)
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 22 -
11
Intangible fixed assets
Group
Development costs
£
Cost
At 1 October 2020 and 30 September 2021
70,880
Amortisation and impairment
At 1 October 2020 and 30 September 2021
70,880
Carrying amount
At 30 September 2021
-
At 30 September 2020
-
The company had no intangible fixed assets at 30 September 2021 or 30 September 2020.
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2020
5,841,800
21,096,315
760,061
6,872
27,705,048
Additions
506,164
2,153,333
4,975
-
2,664,472
Disposals
-
(2,229,461)
-
-
(2,229,461)
At 30 September 2021
6,347,964
21,020,187
765,036
6,872
28,140,059
Depreciation and impairment
At 1 October 2020
3,901,703
12,541,176
379,544
6,872
16,829,295
Depreciation charged in the year
112,096
1,687,144
101,015
-
1,900,255
Eliminated in respect of disposals
-
(960,137)
-
-
(960,137)
At 30 September 2021
4,013,799
13,268,183
480,559
6,872
17,769,413
Carrying amount
At 30 September 2021
2,334,165
7,752,004
284,477
-
10,370,646
At 30 September 2020
1,940,097
8,555,139
380,517
-
10,875,753
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
12
Tangible fixed assets
(Continued)
- 23 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2020
3,396,002
10,282,161
615,789
6,872
14,300,824
Additions
506,164
1,277,800
-
-
1,783,964
Disposals
-
(2,199,961)
-
-
(2,199,961)
At 30 September 2021
3,902,166
9,360,000
615,789
6,872
13,884,827
Depreciation and impairment
At 1 October 2020
1,857,662
3,992,050
300,103
6,872
6,156,687
Depreciation charged in the year
64,049
1,243,615
100,262
-
1,407,926
Eliminated in respect of disposals
-
(943,666)
-
-
(943,666)
At 30 September 2021
1,921,711
4,291,999
400,365
6,872
6,620,947
Carrying amount
At 30 September 2021
1,980,455
5,068,001
215,424
-
7,263,880
At 30 September 2020
1,538,340
6,290,111
315,686
-
8,144,137
13
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
14
-
-
4,000,000
4,000,000
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 October 2020 and 30 September 2021
4,000,000
Carrying amount
At 30 September 2021
4,000,000
At 30 September 2020
4,000,000
14
Subsidiaries

Details of the company's subsidiaries at 30 September 2021 are as follows:

AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
14
Subsidiaries
(Continued)
- 24 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Centrum Pile Limited
UK
Ordinary shares
100.00
15
Financial instruments
Group
Company
2021
2020
2021
2020
£
£
£
£
16
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Raw materials and consumables
4,063,523
3,060,216
1,344,882
865,991
17
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,587,898
1,263,018
2,851,764
566,569
Gross amounts owed by contract customers
4,639,105
3,639,656
4,639,105
3,639,656
Corporation tax recoverable
114,058
-
67,085
-
Amounts owed by group undertakings
1,345,629
-
-
-
Other debtors
2,908,701
1,625,649
2,529,842
1,376,260
12,595,391
6,528,323
10,087,796
5,582,485
18
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
£
£
£
£
Trade creditors
7,113,438
4,245,170
5,212,284
3,234,429
Amounts owed to group undertakings
7,565,935
6,594,101
7,543,338
6,445,022
Other taxation and social security
782,719
836,358
202,858
478,342
Other creditors
1,958,796
865,176
557,657
243,922
17,420,888
12,540,805
13,516,137
10,401,715
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 25 -
19
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
269,888
209,216

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

20
Share capital
Group and company
2021
2020
Ordinary share capital
£
£
Issued and fully paid
9,000,000 Ordinary shares of £1 each
9,000,000
9,000,000
21
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
97,963
261,263
91,387
261,263
Between two and five years
63,084
305,947
48,835
305,947
161,047
567,210
140,222
567,210
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 26 -
22
Cash generated from group operations
2021
2020
£
£
Profit for the year after tax
1,684,455
163,508
Adjustments for:
Taxation charged/(credited)
-
(39,392)
Finance costs
104,262
131,030
Investment income
(287)
(927)
Loss/(gain) on disposal of tangible fixed assets
264,059
(225)
Depreciation and impairment of tangible fixed assets
1,900,255
1,730,659
Movements in working capital:
Increase in stocks
(1,003,307)
(661,111)
(Increase)/decrease in debtors
(5,953,010)
2,084,213
Increase/(decrease) in creditors
4,880,083
(922,676)
Cash generated from operations
1,876,510
2,485,079
23
Cash generated from operations - company
2021
2020
£
£
Profit for the year after tax
988,793
46,185
Adjustments for:
Taxation charged/(credited)
-
(39,392)
Finance costs
83,546
100,788
Investment income
(36,006)
(36,148)
Loss on disposal of tangible fixed assets
263,030
-
Depreciation and impairment of tangible fixed assets
1,407,926
1,229,796
Movements in working capital:
Increase in stocks
(478,891)
(164,712)
(Increase)/decrease in debtors
(4,438,226)
1,902,923
Increase/(decrease) in creditors
3,114,422
(918,206)
Cash generated from operations
904,594
2,121,234
24
Analysis of changes in net funds - group
1 October 2020
Cash flows
30 September 2021
£
£
£
Cash at bank and in hand
1,088
(730)
358
AARSLEFF GROUND ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 27 -
25
Analysis of changes in net funds - company
1 October 2020
Cash flows
30 September 2021
£
£
£
Cash at bank and in hand
1,088
(730)
358
2021-09-302020-10-01falseCCH SoftwareCCH Accounts Production 2020.100Lars ChristensenStig WeisL Christensen026236942020-10-012021-09-3002623694bus:Director32020-10-012021-09-3002623694bus:Director62020-10-012021-09-3002623694bus:Director42020-10-012021-09-3002623694bus:Director12020-10-012021-09-3002623694bus:Director22020-10-012021-09-3002623694bus:RegisteredOffice2020-10-012021-09-3002623694bus:Consolidated2021-09-3002623694bus:Consolidated2020-10-012021-09-30026236942021-09-30026236942020-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2021-09-3002623694core:PlantMachinery2021-09-3002623694core:FurnitureFittings2021-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-3002623694core:PlantMachinery2020-09-3002623694core:FurnitureFittings2020-09-3002623694core:ShareCapital2021-09-3002623694core:ShareCapital2020-09-30026236942019-10-012020-09-30026236942019-09-3002623694core:IntangibleAssetsOtherThanGoodwill2020-10-012021-09-3002623694core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-10-012021-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-012021-09-3002623694core:PlantMachinery2020-10-012021-09-3002623694core:FurnitureFittings2020-10-012021-09-3002623694core:MotorVehicles2020-10-012021-09-3002623694core:LandBuildingscore:OwnedOrFreeholdAssets2020-09-3002623694core:PlantMachinery2020-09-3002623694core:FurnitureFittings2020-09-3002623694core:MotorVehicles2020-09-30026236942020-09-3002623694core:MotorVehicles2021-09-3002623694core:Subsidiary12020-10-012021-09-3002623694core:Subsidiary112020-10-012021-09-3002623694core:CurrentFinancialInstruments2021-09-3002623694core:CurrentFinancialInstruments2020-09-3002623694bus:PrivateLimitedCompanyLtd2020-10-012021-09-3002623694bus:FRS1022020-10-012021-09-3002623694bus:Audited2020-10-012021-09-3002623694bus:ConsolidatedGroupCompanyAccounts2020-10-012021-09-3002623694bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP