ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-312020-04-01falseOperation of a number of retail stores1919truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. NI073371 2020-04-01 2021-03-31 NI073371 2019-04-01 2020-03-31 NI073371 2021-03-31 NI073371 2020-03-31 NI073371 c:Director1 2020-04-01 2021-03-31 NI073371 d:MotorVehicles 2020-04-01 2021-03-31 NI073371 d:MotorVehicles 2021-03-31 NI073371 d:MotorVehicles 2020-03-31 NI073371 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 NI073371 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 NI073371 d:FurnitureFittings 2020-04-01 2021-03-31 NI073371 d:FurnitureFittings 2021-03-31 NI073371 d:FurnitureFittings 2020-03-31 NI073371 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 NI073371 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 NI073371 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 NI073371 d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 NI073371 d:Goodwill 2020-04-01 2021-03-31 NI073371 d:Goodwill 2021-03-31 NI073371 d:Goodwill 2020-03-31 NI073371 d:CurrentFinancialInstruments 2021-03-31 NI073371 d:CurrentFinancialInstruments 2020-03-31 NI073371 d:Non-currentFinancialInstruments 2021-03-31 NI073371 d:Non-currentFinancialInstruments 2020-03-31 NI073371 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 NI073371 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 NI073371 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 NI073371 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 NI073371 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 NI073371 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 NI073371 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 NI073371 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 NI073371 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 NI073371 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 NI073371 d:ShareCapital 2021-03-31 NI073371 d:ShareCapital 2020-03-31 NI073371 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 NI073371 d:RetainedEarningsAccumulatedLosses 2021-03-31 NI073371 d:RetainedEarningsAccumulatedLosses 2020-03-31 NI073371 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-03-31 NI073371 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-03-31 NI073371 c:OrdinaryShareClass1 2020-04-01 2021-03-31 NI073371 c:OrdinaryShareClass1 2021-03-31 NI073371 c:OrdinaryShareClass1 2020-03-31 NI073371 c:FRS102 2020-04-01 2021-03-31 NI073371 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 NI073371 c:FullAccounts 2020-04-01 2021-03-31 NI073371 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 NI073371 d:HirePurchaseContracts d:WithinOneYear 2021-03-31 NI073371 d:HirePurchaseContracts d:WithinOneYear 2020-03-31 NI073371 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-03-31 NI073371 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-03-31 NI073371 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2021-03-31 NI073371 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-03-31 NI073371 d:LeasedAssetsHeldAsLessee 2021-03-31 NI073371 d:LeasedAssetsHeldAsLessee 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: NI073371










GF STORES LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
GF STORES LTD
 

CONTENTS



Page
Balance sheet
1
Notes to the financial statements
2 - 11


 
GF STORES LTD
REGISTERED NUMBER:NI073371

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
13,070
14,267

  
13,070
14,267

Current assets
  

Stocks
 6 
286,708
435,346

Debtors: amounts falling due within one year
 7 
95,520
118,185

Cash at bank and in hand
 8 
686,303
123,062

  
1,068,531
676,593

Creditors: amounts falling due within one year
 9 
(589,799)
(388,415)

Net current assets
  
 
 
478,732
 
 
288,178

Total assets less current liabilities
  
491,802
302,445

Creditors: amounts falling due after more than one year
 10 
(374,446)
(187,708)

  

Net assets
  
117,356
114,737


Capital and reserves
  

Called up share capital 
 14 
1
1

Profit and loss account
 15 
117,355
114,736

  
117,356
114,737


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2021.

Graeme Ferguson
Director

The notes on pages 2 to 11 form part of these financial statements.

Page 1

 
GF STORES LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

GF Stores Ltd is a private company, limited by shares, incorporated in Northern Ireland with Company Registration Number NI073371.  
The registered office is situated at Gordon Street Mews, 27-29 Gordon Street, Belfast, BT1 2LG.
The company's principal activity is the operation of a number of retail stores.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 2

 
GF STORES LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
GF STORES LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
20% Straight Line
Fixtures & fittings
-
20% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
GF STORES LTD
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2020 - 19).

Page 5

 
GF STORES LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2020
70,000



At 31 March 2021

70,000



Amortisation


At 1 April 2020
70,000



At 31 March 2021

70,000



Net book value



At 31 March 2021
-



At 31 March 2020
-



Page 6

 
GF STORES LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Tangible fixed assets





Motor vehicles
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 April 2020
10,250
104,208
114,458


Additions
-
2,655
2,655



At 31 March 2021

10,250
106,863
117,113



Depreciation


At 1 April 2020
3,075
97,116
100,191


Charge for the year on owned assets
-
1,802
1,802


Charge for the year on financed assets
2,050
-
2,050



At 31 March 2021

5,125
98,918
104,043



Net book value



At 31 March 2021
5,125
7,945
13,070



At 31 March 2020
7,175
7,092
14,267

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Motor vehicles
5,125
7,175

5,125
7,175

Page 7

 
GF STORES LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Stocks

2021
2020
£
£

Finished goods and goods for resale
286,708
435,346

286,708
435,346





7.


Debtors

2021
2020
£
£


Trade debtors
29,440
-

Other debtors
20,769
110,028

Prepayments and accrued income
45,311
8,157

95,520
118,185



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
686,303
123,062

686,303
123,062


Page 8

 
GF STORES LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
316,926
167,190

Corporation tax
11,899
1,199

Other taxation and social security
13,714
2,783

Obligations under finance lease and hire purchase contracts
2,579
2,963

Other creditors
241,181
210,780

Accruals and deferred income
3,500
3,500

589,799
388,415


2021
2020
£
£

Other taxation and social security

PAYE/NI control
-
2,783

VAT control
13,714
-

13,714
2,783



10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
100,000
-

Net obligations under finance leases and hire purchase contracts
-
1,776

Other creditors
274,446
185,932

374,446
187,708


The following liabilities were secured:

2021
2020
£
£



Bank loans
100,000
-

100,000
-

Details of security provided:

Bank loans are secured by a mortgage debenture incorporating a fixed and floating charge over all of the Company's assets.

Page 9

 
GF STORES LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

11.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£


Amounts falling due 1-2 years

Bank loans
20,000
-


20,000
-

Amounts falling due 2-5 years

Bank loans
60,000
-


60,000
-

Amounts falling due after more than 5 years

Bank loans
20,000
-

20,000
-

100,000
-



12.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2021
2020
£
£


Within one year
2,579
3,405

Between 1-5 years
-
1,334

2,579
4,739


13.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
686,303
123,062




Financial assets measured at fair value through profit or loss comprise cash at the bank.

Page 10

 
GF STORES LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

14.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



1 (2020 - 1) Ordinary share of £1.00
1
1



15.


Reserves

Profit & loss account

The profit and loss account includes all prior period and current period retained profits and losses.


16.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,930 (2020: £1,688). 


17.


Controlling party

The ultimate controlling party is Graeme Ferguson by virtue of this shareholding in the company.


Page 11