EASTCOTE_CARE_HOME_LIMITE - Accounts


Company Registration No. 09851005 (England and Wales)
EASTCOTE CARE HOME LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
EASTCOTE CARE HOME LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
EASTCOTE CARE HOME LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,437,329
8,048,889
Current assets
Debtors
4
5,944
259,295
Cash at bank and in hand
-
0
108,918
5,944
368,213
Creditors: amounts falling due within one year
5
(211,921)
(643,283)
Net current liabilities
(205,977)
(275,070)
Total assets less current liabilities
11,231,352
7,773,819
Creditors: amounts falling due after more than one year
6
(11,461,351)
(7,922,818)
Net liabilities
(229,999)
(148,999)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(230,000)
(149,000)
Total equity
(229,999)
(148,999)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 21 March 2022
D P Walsh
Director
Company Registration No. 09851005
EASTCOTE CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

Eastcote Care Home Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old House, 64 The Avenue, Egham, TW20 9AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has not had any income in the period, in line with the director’s expectations during thetrue period of construction prior to commencing trade. The director is confident in the long term profitability of the business beyond the initial start up period, and has no reason to doubt the intention of funders and investors to continue to provide financial support during this phase to enable the company to meet its obligations as they fall due. Accordingly the financial statements have been prepared on a going concern basis.

1.3
Tangible fixed assets

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Assets under construction            Nil

 

No depreciation is provided for on assets under construction as the asset has not been brought into use. Capitalised values have been based on the purchase or construction price including related legal, professional and consultancy expenditure, bank interest and charges capitalised and any irrecoverable VAT. The value is reviewed at the balance sheet date and any permanent diminution in value is provided for through the profit and loss account. At completion date, assets under construction are transferred to investment properties.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

EASTCOTE CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2
Employees

During the current and preceding accounting periods, the average monthly number of staff employed by the company was nil.

3
Tangible fixed assets
Assets under construction
£
Cost
At 1 April 2020
8,048,889
Additions
3,388,440
At 31 March 2021
11,437,329
Depreciation and impairment
At 1 April 2020 and 31 March 2021
-
0
Carrying amount
At 31 March 2021
11,437,329
At 31 March 2020
8,048,889
EASTCOTE CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
5,944
206,622
2021
2020
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
-
0
52,673
Total debtors
5,944
259,295
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
16,756
-
0
Trade creditors
1,492
511,490
Amounts owed to group undertakings
83,090
-
0
Other creditors
110,583
131,793
211,921
643,283
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
7,148,000
3,540,467
Amounts owed to group undertakings
4,083,351
4,233,351
Other creditors
230,000
149,000
11,461,351
7,922,818

Subsequent to the balance sheet date the loan converted to an investment loan with repayments scheduled to commence in June 2023 with a bullet repayment in April 2024.

 

The bank loan is secured by way of a debenture incorporating a fixed and floating charge covering the property and undertaking of the company.

EASTCOTE CARE HOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued
1 Ordinary share of £1
1
1
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lee Van Houplines.
The auditor was Azets Audit Services.
9
Related party transactions

The initial activities of the company are funded by way of loans from its immediate parent undertaking, Eastcote Holdings Limited.

 

At the balance sheet date, the company owed £4,083,351 (2020: £4,233,351) to Eastcote Holdings Limited. The balance is interest free and repayable on demand, however in view of the longer term nature of advances to the company by Eastcote Holdings Limited it has been classified as falling due after more than one year.

 

Notional interest charges on interest free advances between related entities have been accrued where material, as required by FRS 102, and are presented in other creditors falling due after more than one year in the sum of £230,000 (2020: £149,000). The settlement of such interest is subordinated to advances from external funders.

 

At the balance sheet date the company owed £83,090 to (2020: owed £52,673 from) Eastcote Land Limited, a fellow subsidiary of Eastcote Holdings Limited. The balance is interest free and repayable on demand and has been classified as falling due within one year.

2021-03-312020-04-01false21 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedD P Walsh0098510052020-04-012021-03-31098510052021-03-31098510052020-03-3109851005core:ConstructionInProgressAssetsUnderConstruction2021-03-3109851005core:ConstructionInProgressAssetsUnderConstruction2020-03-3109851005core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109851005core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109851005core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109851005core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3109851005core:CurrentFinancialInstruments2021-03-3109851005core:CurrentFinancialInstruments2020-03-3109851005core:Non-currentFinancialInstruments2021-03-3109851005core:Non-currentFinancialInstruments2020-03-3109851005core:ShareCapital2021-03-3109851005core:ShareCapital2020-03-3109851005core:RetainedEarningsAccumulatedLosses2021-03-3109851005core:RetainedEarningsAccumulatedLosses2020-03-3109851005bus:Director12020-04-012021-03-3109851005core:ConstructionInProgressAssetsUnderConstruction2020-03-3109851005core:ConstructionInProgressAssetsUnderConstruction2020-04-012021-03-3109851005core:WithinOneYear2021-03-3109851005core:WithinOneYear2020-03-3109851005core:ParentEntities2020-04-012021-03-3109851005core:Subsidiary12020-04-012021-03-3109851005core:ParentEntities2021-03-3109851005core:Subsidiary12021-03-3109851005core:Subsidiary12020-03-3109851005bus:PrivateLimitedCompanyLtd2020-04-012021-03-3109851005bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3109851005bus:FRS1022020-04-012021-03-3109851005bus:Audited2020-04-012021-03-3109851005bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP