Walton Dental Arts Limited - Period Ending 2021-03-31

Walton Dental Arts Limited - Period Ending 2021-03-31


Walton Dental Arts Limited 3949448 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is specialist dental services. Digita Accounts Production Advanced 6.29.9459.0 true false 3949448 2020-04-01 2021-03-31 3949448 2021-03-31 3949448 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-03-31 3949448 core:CurrentFinancialInstruments 2021-03-31 3949448 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 3949448 core:Non-currentFinancialInstruments 2021-03-31 3949448 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 3949448 core:Goodwill 2021-03-31 3949448 core:FurnitureFittings 2021-03-31 3949448 core:MotorVehicles 2021-03-31 3949448 core:OfficeEquipment 2021-03-31 3949448 core:PlantMachinery 2021-03-31 3949448 bus:SmallEntities 2020-04-01 2021-03-31 3949448 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 3949448 bus:FullAccounts 2020-04-01 2021-03-31 3949448 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 3949448 bus:RegisteredOffice 2020-04-01 2021-03-31 3949448 bus:Director1 2020-04-01 2021-03-31 3949448 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-04-01 2021-03-31 3949448 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 3949448 bus:Agent1 2020-04-01 2021-03-31 3949448 core:Goodwill 2020-04-01 2021-03-31 3949448 core:FurnitureFittings 2020-04-01 2021-03-31 3949448 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 3949448 core:MotorVehicles 2020-04-01 2021-03-31 3949448 core:OfficeEquipment 2020-04-01 2021-03-31 3949448 core:PlantMachinery 2020-04-01 2021-03-31 3949448 1 2020-04-01 2021-03-31 3949448 countries:England 2020-04-01 2021-03-31 3949448 2020-03-31 3949448 core:Goodwill 2020-03-31 3949448 core:FurnitureFittings 2020-03-31 3949448 core:MotorVehicles 2020-03-31 3949448 core:OfficeEquipment 2020-03-31 3949448 core:PlantMachinery 2020-03-31 3949448 2019-04-01 2020-03-31 3949448 2020-03-31 3949448 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-03-31 3949448 core:CurrentFinancialInstruments 2020-03-31 3949448 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 3949448 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 3949448 core:FurnitureFittings 2020-03-31 3949448 core:MotorVehicles 2020-03-31 3949448 core:OfficeEquipment 2020-03-31 3949448 core:PlantMachinery 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 3949448

Walton Dental Arts Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Walton Dental Arts Limited
for the Year Ended 31 March 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Walton Dental Arts Limited for the year ended 31 March 2021 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Walton Dental Arts Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Walton Dental Arts Limited and state those matters that we have agreed to state to the Board of Directors of Walton Dental Arts Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Walton Dental Arts Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Walton Dental Arts Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Walton Dental Arts Limited. You consider that Walton Dental Arts Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Walton Dental Arts Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

MMO Limited
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

23 March 2022

 

Walton Dental Arts Limited

(Registration number: 3949448)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

3,763

6,758

Current assets

 

Stocks

6

17,825

16,688

Debtors

7

300,359

135,851

Cash at bank and in hand

 

72,916

162,067

 

391,100

314,606

Creditors: Amounts falling due within one year

8

(120,347)

(76,858)

Net current assets

 

270,753

237,748

Total assets less current liabilities

 

274,516

244,506

Creditors: Amounts falling due after more than one year

8

(50,000)

-

Provisions for liabilities

(57)

(477)

Net assets

 

224,459

244,029

Capital and reserves

 

Called up share capital

9

600

600

Capital redemption reserve

400

400

Profit and loss account

223,459

243,029

Shareholders' funds

 

224,459

244,029

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Walton Dental Arts Limited

(Registration number: 3949448)
Balance Sheet as at 31 March 2021

Approved and authorised by the Board on 23 March 2022 and signed on its behalf by:
 

.........................................
Mr M Patterson
Director

 

Walton Dental Arts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Walton Dental Arts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicle

25% straight line

Office equipment

20% straight line

Plant and machinery

20% straight line

Fixtures and fittings

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Walton Dental Arts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Walton Dental Arts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2020 - 12).

 

Walton Dental Arts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

202,790

202,790

At 31 March 2021

202,790

202,790

Amortisation

At 1 April 2020

202,790

202,790

At 31 March 2021

202,790

202,790

Carrying amount

At 31 March 2021

-

-

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2020

4,750

227,896

16,231

9,800

258,677

Additions

-

-

817

-

817

Disposals

(4,750)

(13,275)

(10,367)

-

(28,392)

At 31 March 2021

-

214,621

6,681

9,800

231,102

Depreciation

At 1 April 2020

4,748

221,161

16,211

9,799

251,919

Charge for the year

-

3,715

82

-

3,797

Eliminated on disposal

(4,748)

(13,267)

(10,362)

-

(28,377)

At 31 March 2021

-

211,609

5,931

9,799

227,339

Carrying amount

At 31 March 2021

-

3,012

750

1

3,763

At 31 March 2020

2

6,735

20

1

6,758

 

Walton Dental Arts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

6

Stocks

2021
£

2020
£

Other inventories

17,825

16,688

7

Debtors

Note

2021
 £

2020
 £

Trade debtors

 

88,199

108,222

Amounts owed by related parties

199,743

-

Prepayments

 

12,417

27,629

Total current trade and other debtors

 

300,359

135,851

8

Creditors

Note

2021
 £

2020
 £

Due within one year

 

Trade creditors

 

27,505

30,029

Social security and other taxes

 

7,025

4,744

Other payables

 

9,662

1,115

Accrued expenses

 

67,255

20,460

Corporation tax liability

8,900

20,510

 

120,347

76,858

Due after one year

 

Loans and borrowings

50,000

-

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

600

600

600

600

         
 

Walton Dental Arts Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

10

Loans and borrowings

2021
 £

Non-current loans and borrowings

Bank borrowings

50,000

11

Parent and ultimate parent undertaking

The company's immediate parent is Patterson Restorative Solutions Limited, incorporated in England.

 The ultimate parent is UK Dental Design Group Limited, incorporated in England.