ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 No description of principal activity212020-04-06false21falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00466774 2020-04-06 2021-04-05 00466774 2019-04-06 2020-04-05 00466774 2021-04-05 00466774 2020-04-05 00466774 2019-04-06 00466774 c:Director3 2020-04-06 2021-04-05 00466774 d:Buildings 2020-04-06 2021-04-05 00466774 d:Buildings 2021-04-05 00466774 d:Buildings 2020-04-05 00466774 d:Buildings d:OwnedOrFreeholdAssets 2020-04-06 2021-04-05 00466774 d:Buildings d:LongLeaseholdAssets 2020-04-06 2021-04-05 00466774 d:Buildings d:ShortLeaseholdAssets 2020-04-06 2021-04-05 00466774 d:LandBuildings 2021-04-05 00466774 d:LandBuildings 2020-04-05 00466774 d:PlantMachinery 2020-04-06 2021-04-05 00466774 d:MotorVehicles 2020-04-06 2021-04-05 00466774 d:OfficeEquipment 2020-04-06 2021-04-05 00466774 d:ComputerEquipment 2020-04-06 2021-04-05 00466774 d:OtherPropertyPlantEquipment 2020-04-06 2021-04-05 00466774 d:OtherPropertyPlantEquipment 2021-04-05 00466774 d:OtherPropertyPlantEquipment 2020-04-05 00466774 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-04-06 2021-04-05 00466774 d:OwnedOrFreeholdAssets 2020-04-06 2021-04-05 00466774 d:PatentsTrademarksLicencesConcessionsSimilar 2021-04-05 00466774 d:PatentsTrademarksLicencesConcessionsSimilar 2020-04-05 00466774 d:Goodwill 2021-04-05 00466774 d:Goodwill 2020-04-05 00466774 d:FreeholdInvestmentProperty 2021-04-05 00466774 d:FreeholdInvestmentProperty 2020-04-05 00466774 d:CurrentFinancialInstruments 2021-04-05 00466774 d:CurrentFinancialInstruments 2020-04-05 00466774 d:Non-currentFinancialInstruments 2021-04-05 00466774 d:Non-currentFinancialInstruments 2020-04-05 00466774 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-05 00466774 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-05 00466774 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-05 00466774 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-05 00466774 d:ShareCapital 2021-04-05 00466774 d:ShareCapital 2020-04-05 00466774 d:SharePremium 2021-04-05 00466774 d:SharePremium 2020-04-05 00466774 d:RevaluationReserve 2020-04-06 2021-04-05 00466774 d:RevaluationReserve 2021-04-05 00466774 d:RevaluationReserve 2020-04-05 00466774 d:InvestmentPropertiesRevaluationReserve 2020-04-06 2021-04-05 00466774 d:InvestmentPropertiesRevaluationReserve 2021-04-05 00466774 d:InvestmentPropertiesRevaluationReserve 2020-04-05 00466774 d:RetainedEarningsAccumulatedLosses 2021-04-05 00466774 d:RetainedEarningsAccumulatedLosses 2020-04-05 00466774 c:OrdinaryShareClass1 2020-04-06 2021-04-05 00466774 c:OrdinaryShareClass1 2021-04-05 00466774 c:OrdinaryShareClass1 2020-04-05 00466774 c:FRS102 2020-04-06 2021-04-05 00466774 c:AuditExemptWithAccountantsReport 2020-04-06 2021-04-05 00466774 c:FullAccounts 2020-04-06 2021-04-05 00466774 c:PrivateLimitedCompanyLtd 2020-04-06 2021-04-05 00466774 d:Subsidiary1 2020-04-06 2021-04-05 00466774 d:Subsidiary1 1 2020-04-06 2021-04-05 00466774 d:OtherDeferredTax 2021-04-05 00466774 d:OtherDeferredTax 2020-04-05 00466774 2 2020-04-06 2021-04-05 00466774 5 2020-04-06 2021-04-05 00466774 6 2020-04-06 2021-04-05 00466774 3 2021-04-05 00466774 3 2020-04-05 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00466774










C.E.Murch Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 5 April 2021





 
C.E.Murch Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of C.E.Murch Limited for the Year Ended 5 April 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of C.E.Murch Limited for the year ended 5 April 2021 which comprise the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of C.E.Murch Limited, as a body, in accordance with the terms of our engagement letter dated 18 December 2018Our work has been undertaken solely to prepare for your approval the financial statements of C.E.Murch Limited  and state those matters that we have agreed to state to the Board of directors of C.E.Murch Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than C.E.Murch Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that C.E.Murch Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of C.E.Murch Limited. You consider that C.E.Murch Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of C.E.Murch Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
Canterbury
11 March 2022
Page 1

 
C.E.Murch Limited
Registered number: 00466774

Balance sheet
As at 5 April 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
5,808,052
5,833,626

Investments
 6 
3,000
3,000

Investment property
 7 
925,000
925,000

  
6,736,052
6,761,626

Current assets
  

Stocks
  
289,321
269,866

Debtors: amounts falling due within one year
 8 
193,675
293,245

Cash at bank and in hand
 9 
24
24

  
483,020
563,135

Creditors: amounts falling due within one year
 10 
(1,695,752)
(2,420,639)

Net current liabilities
  
 
 
(1,212,732)
 
 
(1,857,504)

Total assets less current liabilities
  
5,523,320
4,904,122

Creditors: amounts falling due after more than one year
 11 
(502,872)
(6,005)

Provisions for liabilities
  

Deferred tax
 12 
(519,176)
(519,176)

  
 
 
(519,176)
 
 
(519,176)

Net assets
  
4,501,272
4,378,941


Capital and reserves
  

Called up share capital 
 13 
219,600
219,600

Share premium account
 14 
2,100
2,100

Revaluation reserve
 14 
2,943,095
2,943,095

Investment property reserve
 14 
514,722
514,722

Profit and loss account
 14 
821,755
699,424

  
4,501,272
4,378,941


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 2

 
C.E.Murch Limited
Registered number: 00466774

Balance sheet (continued)
As at 5 April 2021


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 March 2022.




C J D Atkins
Director

The notes on pages 4 to 14 form part of these financial statements.

Page 3

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

1.


General information

C.E.Murch Limited is a private company limited by shares which was incorporated in the UK and registered in England. Company number 00466774.
The company's registered office is 37 St Margaret's Street, Canterbury, Kent, CT1 2TU.
The financial statements have been presented in Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company's working capital requirements are met by a bank overdraft facility and loans from the company's directors.  The company's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the company will be able to operate within the level of its current facility.  No matters have been drawn to the directors' attention to suggest that the bank facility will be withdrawn.
The impact of the COVID-19 virus has been assessed by the directors so far as reasonably possible. Due to its unprecedented impact on the wider economy is it difficult to evaluate the full extent of its impact. However, taking into consideration the UK Governments response and the company's planning, the directors have a reasonable expectation that the company will continue in operation for the foreseeable future. For this reason the accounts have been prepared on the going concern basis.

Page 4

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold buildings and improvements
-
2.0%
straight line
Machinery and equipment
-
12.5%
straight line
Biomass plant
-
not currently in operation
Tractors
-
20.0%
straight line
Motor vehicles
-
25.0%
straight line
Office equipment
-
10.0%
straight line
Embedded generation
-
12.5%
straight line
Other fixed assets
-
15.0%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.13

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 7

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

2.Accounting policies (continued)

 
2.15

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

 
2.16

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.17

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.18

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.19

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.20

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 8

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

2.Accounting policies (continued)

 
2.21

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2020 - 21).


4.


Intangible assets




Basic Payment scheme entitlement
Goodwill
Total

£
£
£



Cost


At 6 April 2020
23,422
2,058
25,480



At 5 April 2021

23,422
2,058
25,480



Amortisation


At 6 April 2020
23,422
2,058
25,480



At 5 April 2021

23,422
2,058
25,480



Net book value



At 5 April 2021
-
-
-



At 5 April 2020
-
-
-



Page 9

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 6 April 2020
4,860,000
1,508,368
6,368,368


Additions
24,183
4,636
28,819



At 5 April 2021

4,884,183
1,513,004
6,397,187



Depreciation


At 6 April 2020
35,200
499,542
534,742


Charge for the year on owned assets
8,800
45,593
54,393



At 5 April 2021

44,000
545,135
589,135



Net book value



At 5 April 2021
4,840,183
967,869
5,808,052



At 5 April 2020
4,824,800
1,008,826
5,833,626




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
4,840,183
4,824,800

4,840,183
4,824,800


At 5 April 2021 the valuation of land and buildings totaling £4,860,000 comprises an historic cost element of £1,053,257 and a revaluation element of £3,806,743, together with additions in 2021 of £24,183.

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2021
2020
£
£



Cost
1,077,440
1,053,257

Accumulated depreciation
(200,344)
(188,424)

Net book value
877,096
864,833

Page 10

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

6.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Other fixed asset investments
Total

£
£
£
£



Cost or valuation


At 6 April 2020
100
2,800
100
3,000



At 5 April 2021
100
2,800
100
3,000






Net book value



At 5 April 2021
100
2,800
100
3,000



At 5 April 2020
100
2,800
100
3,000


Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Principal activity

Class of shares

Holding

Pretroy Limited
Dormant
Ordinary
100%

The aggregate of the share capital and reserves as at 5 April 2021 and the profit or loss for the year ended on that date for the subsidiary undertaking was as follows:

Name

Pretroy Limited

Capital accounts invested in associates
The company has a capital account invested in an LLP, being J G Palmer LLP of £2,800 (2020 - £2,800).

Page 11

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

7.


Investment property


Freehold investment property

£



Valuation


At 6 April 2020
925,000



At 5 April 2021
925,000

The 2021 valuations were made by the directors, on an open market value for existing use basis.

At 5 April 2021 the valuation of investment properties totaling £925,000 comprises an historic cost element of £320,028 and a revaluation element of £604,972.





8.


Debtors

2021
2020
£
£


Trade debtors
18,580
19,707

Amounts owed by joint ventures and associated undertakings
128,180
231,817

Other debtors
17,151
21,279

Prepayments and accrued income
29,764
20,442

193,675
293,245



9.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
24
24

Less: bank overdrafts
(271,332)
(194,965)

(271,308)
(194,941)


Page 12

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

10.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
271,332
194,965

Trade creditors
17,587
80,863

Amounts owed to group undertakings
100
100

Corporation tax
26,519
13,746

Other taxation and social security
4,159
4,408

Obligations under finance lease and hire purchase contracts
3,133
3,133

Other creditors
1,291,167
2,041,690

Accruals and deferred income
81,755
81,734

1,695,752
2,420,639



11.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Net obligations under finance leases and hire purchase contracts
2,872
6,005

Other creditors
500,000
-

502,872
6,005



12.


Deferred taxation




2021
2020


£

£






At beginning of year
(519,176)
(519,176)



At end of year
(519,176)
(519,176)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Revaluation of freehold property
428,926
428,926

Revaluation of investment property
90,250
90,250

519,176
519,176

Page 13

 
C.E.Murch Limited
 

 
Notes to the financial statements
For the Year Ended 5 April 2021

13.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



219,600 (2020 - 219,600) ordinary shares of £1.00 each
219,600
219,600



14.


Reserves

Revaluation reserve

The revaluation reserve relates to the accumulated revaluations surpluses in respect of freehold property and other fixed assets, less the associated deferred tax provision.

Investment property revaluation reserve

The investment property revaluation reserve relates to the revaluation surplus in respect of investment property, less the associated deferred tax provision.


15.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £24,000 (2020 - £24,000).


16.


Transactions with directors

Within other debtors is a directors' loan account at the year end of £568 (2020 - £619).  Interest is charged on the loan at a rate of 2.25%.  The loan was repaid in full after the year end.
Within other creditors due within one year are directors' loan accounts at the year end of £1,291,167 (2020 - £2,006,690).  All these loans are interest free.


Page 14