NEW_MILTON_CARE_HOME_HOLD - Accounts


Company Registration No. 11971356 (England and Wales)
NEW MILTON CARE HOME HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
NEW MILTON CARE HOME HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
NEW MILTON CARE HOME HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
3
2
1
Current assets
Debtors
5
4,720,856
9,069
Creditors: amounts falling due within one year
6
(2,041)
(1,801)
Net current assets
4,718,815
7,268
Total assets less current liabilities
4,718,817
7,269
Creditors: amounts falling due after more than one year
7
(4,724,588)
(10,748)
Net liabilities
(5,771)
(3,479)
Capital and reserves
Called up share capital
8
2
1
Profit and loss reserves
(5,773)
(3,480)
Total equity
(5,771)
(3,479)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 21 March 2022
D P Walsh
Director
Company Registration No. 11971356
NEW MILTON CARE HOME HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 30 April 2019
-
0
-
0
-
0
Period ended 31 March 2020:
Loss and total comprehensive income for the period
-
(3,480)
(3,480)
Issue of share capital
1
-
1
Balance at 31 March 2020
1
(3,480)
(3,479)
Year ended 31 March 2021:
Loss and total comprehensive income for the year
-
(2,293)
(2,293)
Issue of share capital
8
1
-
1
Balance at 31 March 2021
2
(5,773)
(5,771)
NEW MILTON CARE HOME HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

New Milton Care Home Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old House, 64 The Avenue, Egham, TW20 9AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Fixed asset investments

Investments held as fixed assets are shown at cost less provision for impairment.

2
Employees

During the current and preceding accounting periods, the average monthly number of staff employed by the company was nil.

3
Fixed asset investments
2021
2020
£
£
Shares in group undertakings
2
1
NEW MILTON CARE HOME HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
3
Fixed asset investments
(Continued)
- 4 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2020
1
Additions
1
At 31 March 2021
2
Carrying amount
At 31 March 2021
2
At 31 March 2020
1

On 17 December 2020, the company issued 1 further Ordinary share of £1 to its parent, Cinnamon Care Homes LP, in exchange for 100% of the issued share capital of New Milton Care Home Limited.

4
Subsidiaries

Details of the company's subsidiaries at 31 March 2021 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
New Milton Care Limited
UK
Operation of a care home facility
Ordinary
100.00
New Milton Care Home Limited
UK
Construction of a care home facility
Ordinary
100.00
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
1
1
2021
2020
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
4,597,855
9,068
Other debtors
123,000
-
0
4,720,855
9,068
Total debtors
4,720,856
9,069
NEW MILTON CARE HOME HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
240
-
0
Other creditors
1,801
1,801
2,041
1,801
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Amounts owed to group undertakings
4,601,588
10,748
Other creditors
123,000
-
0
4,724,588
10,748
8
Called up share capital
2021
2020
Ordinary share capital
£
£
Issued
2 (2020: 1) Ordinary shares of £1
2
1

On 17 December 2020, the company issued 1 further Ordinary share of £1 to its parent, Cinnamon Care Homes LP, in exchange for 100% of the issued share capital of New Milton Care Home Limited.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lee Van Houplines.
The auditor was Azets Audit Services.
NEW MILTON CARE HOME HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
10
Related party transactions

The activities of the group headed by New Milton Care Home Holdings Limited are funded by Cinnamon Finance Company Limited, a fellow member of the group headed by Cinnamon Care Homes LP. Funds are advanced from Cinnamon Finance Company Limited to the company, which then loans on in turn to its subsidiary undertakings.

 

On 17 December 2020, the date the company acquired the share capital of New Milton Care Home Limited, that company owed £4,184,593 with associated notional interest of £113,000 to Cinnamon Finance Company Limited. With effect from the date of the acquisition, this loan and associated notional interest was amended such that it flows through the company.

 

At the balance sheet date, the company was owed £4,184,593 (2020: £nil) by New Milton Care Home Limited and £413,262 (2020: £9,068) by New Milton Care Limited, and owed £4,601,588 (2020: £10,748) to Cinnamon Finance Company Limited. The balances are interest free and repayable on demand, however in view of the longer term nature of the advances they have been classified as falling due after more than one year.

 

Notional interest in the sum of £123,000 (2020: £nil) has been recognised on the amount due from New Milton Care Home Limited as required by FRS 102, and is presented in other debtors falling due after more than one year. The settlement of such interest is subordinated to the advances received from external funders. Notional interest charges between fellow subsidiary undertakings as required by FRS 102 have been disregarded in the prior year on the grounds of materiality.

 

Notional finance charges on interest free advances from Cinnamon Finance Company Limited have been accrued where material, as required by FRS 102, and are presented in other creditors falling due after more than one year in the sum of £123,000 (2020: £nil). The settlement of such interest is subordinated to advances from external funders.

2021-03-312020-04-01false21 March 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedD P Walsh0119713562020-04-012021-03-31119713562021-03-31119713562020-03-3111971356core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3111971356core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3111971356core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3111971356core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3111971356core:CurrentFinancialInstruments2021-03-3111971356core:CurrentFinancialInstruments2020-03-3111971356core:Non-currentFinancialInstruments2021-03-3111971356core:Non-currentFinancialInstruments2020-03-3111971356core:ShareCapital2021-03-3111971356core:ShareCapital2020-03-3111971356core:RetainedEarningsAccumulatedLosses2021-03-3111971356core:RetainedEarningsAccumulatedLosses2020-03-3111971356core:ShareCapital2019-04-2911971356core:RetainedEarningsAccumulatedLosses2019-04-29119713562019-04-2911971356bus:Director12020-04-012021-03-3111971356core:RetainedEarningsAccumulatedLosses2019-04-302020-03-31119713562019-04-302020-03-3111971356core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3111971356core:ShareCapital2020-04-012021-03-3111971356core:Subsidiary12020-04-012021-03-3111971356core:Subsidiary22020-04-012021-03-3111971356core:Subsidiary112020-04-012021-03-3111971356core:Subsidiary222020-04-012021-03-3111971356core:WithinOneYear2021-03-3111971356core:WithinOneYear2020-03-3111971356core:AfterOneYear2021-03-3111971356core:AfterOneYear2020-03-3111971356core:Subsidiary12021-03-3111971356core:Subsidiary12020-03-3111971356core:OtherGroupMember12020-04-012021-03-3111971356core:OtherGroupMember12021-03-3111971356core:OtherGroupMember12020-03-3111971356bus:PrivateLimitedCompanyLtd2020-04-012021-03-3111971356bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3111971356bus:FRS1022020-04-012021-03-3111971356bus:Audited2020-04-012021-03-3111971356bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP