Silver Lining Actuarial Models Ltd - Accounts to registrar (filleted) - small 18.2

Silver Lining Actuarial Models Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 07623268 director 1.4.20 31.3.21 31.3.21 false true false false true false Ordinary 0.01000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076232682020-03-31076232682021-03-31076232682020-04-012021-03-31076232682019-03-31076232682019-04-012020-03-31076232682020-03-3107623268ns16:EnglandWales2020-04-012021-03-3107623268ns15:PoundSterling2020-04-012021-03-3107623268ns11:Director12020-04-012021-03-3107623268ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3107623268ns11:SmallEntities2020-04-012021-03-3107623268ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3107623268ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3107623268ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107623268ns11:FullAccounts2020-04-012021-03-3107623268ns11:OrdinaryShareClass12020-04-012021-03-3107623268ns11:RegisteredOffice2020-04-012021-03-3107623268ns6:CurrentFinancialInstruments2021-03-3107623268ns6:CurrentFinancialInstruments2020-03-3107623268ns6:ShareCapital2021-03-3107623268ns6:ShareCapital2020-03-3107623268ns6:RetainedEarningsAccumulatedLosses2021-03-3107623268ns6:RetainedEarningsAccumulatedLosses2020-03-3107623268ns6:ComputerEquipment2020-04-012021-03-3107623268ns6:ComputerEquipment2020-03-3107623268ns6:ComputerEquipment2021-03-3107623268ns6:ComputerEquipment2020-03-3107623268ns6:UnlistedNon-exchangeTradedns6:CostValuation2020-03-3107623268ns6:UnlistedNon-exchangeTraded2021-03-3107623268ns6:UnlistedNon-exchangeTraded2020-03-3107623268ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3107623268ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3107623268ns11:OrdinaryShareClass12021-03-3107623268ns6:RetainedEarningsAccumulatedLosses2020-03-3107623268ns6:RetainedEarningsAccumulatedLosses2020-04-012021-03-31
REGISTERED NUMBER: 07623268 (England and Wales)












SILVER LINING ACTUARIAL MODELS LTD

Unaudited Financial Statements

for the Year Ended 31 March 2021






SILVER LINING ACTUARIAL MODELS LTD (REGISTERED NUMBER: 07623268)






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


SILVER LINING ACTUARIAL MODELS LTD

Company Information
for the Year Ended 31 March 2021







DIRECTOR: P B Hopkins





REGISTERED OFFICE: Hutchins Cottage
Horley Row
Horley
Surrey
RH6 8DF





REGISTERED NUMBER: 07623268 (England and Wales)





ACCOUNTANTS: The Bailey Partnership
Chartered Accountants
The Old Mill, Kings Mill
Kings Mill Lane
South Nutfield
Surrey
RH1 5NB

SILVER LINING ACTUARIAL MODELS LTD (REGISTERED NUMBER: 07623268)

Balance Sheet
31 March 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,697 2,024
Investments 5 500 500
2,197 2,524

CURRENT ASSETS
Debtors 6 - 1,125
Cash at bank 274 -
274 1,125
CREDITORS
Amounts falling due within one year 7 3,879 3,060
NET CURRENT LIABILITIES (3,605 ) (1,935 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(1,408

)

589

CAPITAL AND RESERVES
Called up share capital 9 10 10
Retained earnings 10 (1,418 ) 579
SHAREHOLDERS' FUNDS (1,408 ) 589

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 18 December 2021 and were signed by:




P B Hopkins - Director


SILVER LINING ACTUARIAL MODELS LTD (REGISTERED NUMBER: 07623268)

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. STATUTORY INFORMATION

Silver Lining Actuarial Models Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 25% on reducing balance

Fixed assets do not require replacement of parts or the cost of major inspections to be recognised separately.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Holiday pay
No liability is recognised in respect of holiday pay as employees are unable to carry forward holiday into future periods.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2020 - 2 ) .

SILVER LINING ACTUARIAL MODELS LTD (REGISTERED NUMBER: 07623268)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

4. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 April 2020
and 31 March 2021 6,029
DEPRECIATION
At 1 April 2020 4,005
Charge for year 327
At 31 March 2021 4,332
NET BOOK VALUE
At 31 March 2021 1,697
At 31 March 2020 2,024

5. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
At 1 April 2020
and 31 March 2021 500
NET BOOK VALUE
At 31 March 2021 500
At 31 March 2020 500

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other debtors - 982
VAT - 143
- 1,125

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts (see note 8) - 1,363
Directors' loan accounts 3,279 947
Accrued expenses 600 750
3,879 3,060

SILVER LINING ACTUARIAL MODELS LTD (REGISTERED NUMBER: 07623268)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

8. LOANS

An analysis of the maturity of loans is given below:

2021 2020
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts - 1,363

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
1,000 Ordinary 0.01p 10 10

10. RESERVES
Retained
earnings
£   

At 1 April 2020 579
Deficit for the year (1,997 )
At 31 March 2021 (1,418 )