Townsend Montessori Nurseries Ltd - Period Ending 2021-03-31

Townsend Montessori Nurseries Ltd - Period Ending 2021-03-31


Townsend Montessori Nurseries Ltd 06525217 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is Montessori Nurseries Digita Accounts Production Advanced 6.29.9459.0 true 06525217 2020-04-01 2021-03-31 06525217 2021-03-31 06525217 bus:Director1 1 2021-03-31 06525217 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-03-31 06525217 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 06525217 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 06525217 core:FurnitureFittingsToolsEquipment 2021-03-31 06525217 core:LandBuildings 2021-03-31 06525217 core:MotorVehicles 2021-03-31 06525217 bus:SmallEntities 2020-04-01 2021-03-31 06525217 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 06525217 bus:AbridgedAccounts 2020-04-01 2021-03-31 06525217 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 06525217 bus:RegisteredOffice 2020-04-01 2021-03-31 06525217 bus:Director1 2020-04-01 2021-03-31 06525217 bus:Director1 1 2020-04-01 2021-03-31 06525217 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-04-01 2021-03-31 06525217 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 06525217 core:Goodwill 2020-04-01 2021-03-31 06525217 core:FurnitureFittings 2020-04-01 2021-03-31 06525217 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 06525217 core:LandBuildings 2020-04-01 2021-03-31 06525217 core:MotorVehicles 2020-04-01 2021-03-31 06525217 core:OtherRelatedParties 2020-04-01 2021-03-31 06525217 countries:AllCountries 2020-04-01 2021-03-31 06525217 2020-03-31 06525217 bus:Director1 1 2020-03-31 06525217 core:FurnitureFittingsToolsEquipment 2020-03-31 06525217 core:LandBuildings 2020-03-31 06525217 core:MotorVehicles 2020-03-31 06525217 2019-04-01 2020-03-31 06525217 2020-03-31 06525217 bus:Director1 1 2020-03-31 06525217 bus:OrdinaryShareClass1 bus:CumulativeShares 2020-03-31 06525217 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 06525217 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 06525217 core:FurnitureFittingsToolsEquipment 2020-03-31 06525217 core:LandBuildings 2020-03-31 06525217 core:MotorVehicles 2020-03-31 06525217 bus:Director1 1 2019-04-01 2020-03-31 06525217 bus:Director1 1 2019-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06525217

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2021

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 10

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Company Information

Director

Mrs PJ Vigor

Registered office

C/o Cannons Accountants
Unit 1A, Park Farm Road
Folkestone
Kent
CT19 5EY

Accountants

Cannons
Chartered Certified Accountants
Unit 1A
Park Farm Road
Folkestone
Kent
CT19 5EY

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

(Registration number: 06525217)
Abridged Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

76,000

91,200

Tangible assets

5

1,284,436

1,224,709

 

1,360,436

1,315,909

Current assets

 

Debtors

1,526,740

865,092

Cash at bank and in hand

 

1,098,166

983,363

 

2,624,906

1,848,455

Prepayments and accrued income

 

37,382

71,245

Creditors: Amounts falling due within one year

(384,990)

(152,651)

Net current assets

 

2,277,298

1,767,049

Total assets less current liabilities

 

3,637,734

3,082,958

Creditors: Amounts falling due after more than one year

(398,098)

(403,218)

Provisions for liabilities

(6,273)

(12,195)

Accruals and deferred income

 

(400,912)

(137,387)

Net assets

 

2,832,451

2,530,158

Capital and reserves

 

Called up share capital

6

2

2

Profit and loss account

2,832,449

2,530,156

Shareholders' funds

 

2,832,451

2,530,158

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

(Registration number: 06525217)
Abridged Balance Sheet as at 31 March 2021

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 17 December 2021
 

.........................................

Mrs PJ Vigor
Director

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
C/o Cannons Accountants
Unit 1A, Park Farm Road
Folkestone
Kent
CT19 5EY
United Kingdom

These financial statements were authorised for issue by the director on 17 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

25% straight line

Motor vehicles

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 200 (2020 - 201).

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Total
£

Cost or valuation

At 1 April 2020

190,000

At 31 March 2021

190,000

Amortisation

At 1 April 2020

98,800

Amortisation charge

15,200

At 31 March 2021

114,000

Carrying amount

At 31 March 2021

76,000

At 31 March 2020

91,200

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2020

1,090,198

449,382

70,421

1,610,001

Additions

-

8,514

115,996

124,510

At 31 March 2021

1,090,198

457,896

186,417

1,734,511

Depreciation

At 1 April 2020

-

354,552

30,740

385,292

Charge for the year

-

40,389

24,394

64,783

At 31 March 2021

-

394,941

55,134

450,075

Carrying amount

At 31 March 2021

1,090,198

62,955

131,283

1,284,436

At 31 March 2020

1,090,198

94,830

39,681

1,224,709

Included within the net book value of land and buildings above is £1,090,198 (2020 - £1,090,198) in respect of freehold land and buildings.
 

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

6

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

7

Dividends

   

2021

 

2020

   

£

 

£

Interim dividend of £249,500 (2020 - £219,500) per ordinary share

 

519,000

 

439,000

         

8

Related party transactions

Transactions with directors

2021

At 1 April 2020
£

Advances to directors
£

Repayments by director
£

At 31 March 2021
£

Mrs PJ Vigor

8,300

(244,916)

237,000

384

         
       

 

2020

At 1 April 2019
£

Advances to directors
£

Repayments by director
£

At 31 March 2020
£

Mrs PJ Vigor

184

(1,109,291)

1,117,407

8,300

         
       

 

Directors' remuneration

The director's remuneration for the year was as follows:

2021
£

2020
£

Remuneration

7,224

7,224

Summary of transactions with other related parties

 

Townsend Montessori Nurseries Ltd

trading as Townsend Montessori Nurseries

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2021

Buddha Developments Limited
 During the year the company entered into the following transactions with related parties:

The company made payments for goods and services on behalf of Buddha Developments limited (formerly Philippa Townsend Properties Limited), a UK company for which the director Mrs P Vigor is a director. The amount owed at the end of the year was £1,254,149 (2020 - £723,663). The company paid rent payments to Buddha Developments Limited of £171,000 (2020 - £171,000)