CAERUS_DEVELOPMENTS_LIMIT - Accounts


Company Registration No. 09248413 (England and Wales)
CAERUS DEVELOPMENTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
CAERUS DEVELOPMENTS LIMITED
COMPANY INFORMATION
Directors
Mr P Seaton
Mr M Gibson
Mr M McLean
Company number
09248413
Registered office
15 Theed Street
London
SE1 8ST
Accountants
Carter Backer Winter LLP
66 Prescot Street
London
E1 8NN
CAERUS DEVELOPMENTS LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Group balance sheet
4 - 5
Company balance sheet
6 - 7
Group statement of changes in equity
8
Company statement of changes in equity
9
Notes to the financial statements
10 - 19
CAERUS DEVELOPMENTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2021.

Principal activities

The principal activity of the company and group continued to be that of buying and selling of own real estate.

Results and dividends

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Seaton
Mr M Gibson
Mr M McLean
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr P Seaton
Mr M McLean
Director
Director
10 December 2021
CAERUS DEVELOPMENTS LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CAERUS DEVELOPMENTS LIMITED FOR THE YEAR ENDED 31 MARCH 2021
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Caerus Developments Limited for the year ended 31 March 2021 set out on pages 3 to 19 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Caerus Developments Limited, as a body, in accordance with the terms of our engagement letter dated 15 September 2021. Our work has been undertaken solely to prepare for your approval the financial statements of Caerus Developments Limited and state those matters that we have agreed to state to the Board of Directors of Caerus Developments Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Caerus Developments Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Caerus Developments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Caerus Developments Limited. You consider that Caerus Developments Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Caerus Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carter Backer Winter LLP
15 December 2021
Chartered Accountants
66 Prescot Street
London
E1 8NN
CAERUS DEVELOPMENTS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
2021
2020
Notes
£
£
Turnover
2,495,407
2,066,790
Cost of sales
(1,485,330)
(1,146,455)
Gross profit
1,010,077
920,335
Administrative expenses
(964,716)
(1,026,018)
Other operating income
12,597
-
Operating profit/(loss)
57,958
(105,683)
Interest payable and similar expenses
(91,395)
(57,201)
Fair value gains and losses on investment properties
4
400,000
288,443
Profit before taxation
366,563
125,559
Tax on profit
(76,000)
-
Profit for the financial year
290,563
125,559
Profit for the financial year is all attributable to the owners of the parent company.
CAERUS DEVELOPMENTS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 4 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
4
3,600,000
3,200,000
Current assets
Stocks
3,657,206
3,890,105
Debtors
7
883,436
879,278
Cash at bank and in hand
69,071
118,400
4,609,713
4,887,783
Creditors: amounts falling due within one year
8
(6,011,115)
(6,255,748)
Net current liabilities
(1,401,402)
(1,367,965)
Total assets less current liabilities
2,198,598
1,832,035
Creditors: amounts falling due after more than one year
9
(2,400,000)
(2,400,000)
Provisions for liabilities
(76,000)
-
Net liabilities
(277,402)
(567,965)
Capital and reserves
Called up share capital
11
1,000
1,000
Profit and loss reserves
(278,402)
(568,965)
Total equity
(277,402)
(567,965)

For the financial year ended 31 March 2021 the group was entitled to exemption from audit under section 477 of the Companies Act 2006.

Directors' responsibilities under the Companies Act 2006:

 

  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

CAERUS DEVELOPMENTS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 10 December 2021 and are signed on its behalf by:
10 December 2021
Mr P Seaton
Mr M McLean
Director
Director
CAERUS DEVELOPMENTS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2021
31 March 2021
- 6 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investments
5
500
600
Current assets
Stocks
791,889
1,732,249
Debtors falling due after more than one year
7
876,681
851,298
Debtors falling due within one year
7
3,709,365
3,839,448
Cash at bank and in hand
36,701
79,833
5,414,636
6,502,828
Creditors: amounts falling due within one year
8
(5,322,064)
(5,754,287)
Net current assets
92,572
748,541
Total assets less current liabilities
93,072
749,141
Capital and reserves
Called up share capital
11
1,000
1,000
Profit and loss reserves
92,072
748,141
Total equity
93,072
749,141

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's loss for the year was £656,069 (2020: £605,167).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CAERUS DEVELOPMENTS LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
31 March 2021
- 7 -
The financial statements were approved by the board of directors and authorised for issue on 10 December 2021 and are signed on its behalf by:
10 December 2021
Mr P Seaton
Mr M McLean
Director
Director
Company Registration No. 09248413
CAERUS DEVELOPMENTS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2019
1,000
(694,524)
(693,524)
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
125,559
125,559
Balance at 31 March 2020
1,000
(568,965)
(567,965)
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
290,563
290,563
Balance at 31 March 2021
1,000
(278,402)
(277,402)
CAERUS DEVELOPMENTS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2019
1,000
1,353,308
1,354,308
Year ended 31 March 2020:
Loss and total comprehensive income for the year
-
(605,167)
(605,167)
Balance at 31 March 2020
1,000
748,141
749,141
Year ended 31 March 2021:
Loss and total comprehensive income for the year
-
(656,069)
(656,069)
Balance at 31 March 2021
1,000
92,072
93,072
CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 10 -
1
Accounting policies
Company information

Caerus Developments Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 5th Floor, 1 Valentine Place, London, SE1 8QH.

 

The group consists of Caerus Developments Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated group financial statements consist of the financial statements of the parent company Caerus Developments Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 11 -
1.3
Going concern

The group has net liabilities of £277,402 (2020: £567,965) at the balance sheet date which suggests that the going concern basis may not be appropriate. However, the directors have given assurance that they will continue to provide support to the group to allow it to continue in operation for the foreseeable future. The directors therefore consider it appropriate to prepare financial statements on a going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of this support.

1.4
Turnover

Turnover represents rent receivable and revenue from sale of properties, excluding value added tax, if applicable.

 

Revenue from the sale of properties is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually completion of sale), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
33% straight line
Fixtures, fittings & equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 12 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 13 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 15 -
1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Total
9
9
9
9
3
Tangible fixed assets
Group
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2020 and 31 March 2021
6,267
18,452
24,719
Depreciation and impairment
At 1 April 2020 and 31 March 2021
6,267
18,452
24,719
Carrying amount
At 31 March 2021
-
-
-
Company
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2020 and 31 March 2021
6,267
18,452
24,719
Depreciation and impairment
At 1 April 2020 and 31 March 2021
6,267
18,452
24,719
Carrying amount
At 31 March 2021
-
0
-
0
-
0
CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 16 -
4
Investment property
Group
Company
2021
2021
£
£
Fair value
At 1 April 2020 and 31 March 2021
3,200,000
-
Revaluations
400,000
-
At 31 March 2021
3,600,000
-

Investment property comprises of 4 properties held in Caerus (Trinity Lettings) Limited.

5
Fixed asset investments
Group
Company
2021
2020
2021
2020
£
£
£
£
Investments
-
-
500
600
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 April 2020 and 31 March 2021
600
Impairment
At 1 April 2020
-
Impairment losses
100
At 31 March 2021
100
Carrying amount
At 31 March 2021
500
At 31 March 2020
600
CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 17 -
6
Subsidiaries

Details of the company's subsidiaries at 31 March 2021 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Caerus (Hornchurch) Limited
15 Theed Street, London, SE1 8ST
Property dealing
Ordinary
100.00
0
Caerus (Church Road) Limited
15 Theed Street, London, SE1 8ST
Property dealing
Ordinary
100.00
0
Caerus (Sotheron Place) Limited
15 Theed Street, London, SE1 8ST
Property dealing
Ordinary
100.00
0
Caerus (Trinity) Limited
15 Theed Street, London, SE1 8ST
Property dealing
Ordinary
100.00
0
Caerus (West Ealing) Limited
15 Theed Street, London, SE1 8ST
Property dealing
Ordinary
100.00
0
Caerus (Trinity Lettings) Limited
15 Theed Street, London, SE1 8ST
Property dealing
Ordinary
100.00
0

All subsidiaries are included in the consolidated financial statements.

7
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Corporation tax recoverable
2,863
2,863
2,863
2,863
Amounts owed by group
-
-
3,656,081
3,724,575
Other debtors
880,573
876,415
50,421
112,010
883,436
879,278
3,709,365
3,839,448
Amounts falling due after more than one year:
Other debtors
-
-
876,681
851,298
Total debtors
883,436
879,278
4,586,046
4,690,746
CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 18 -
8
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
£
£
£
£
Trade creditors
347,807
227,647
82,655
167,895
Amounts owed to group undertakings
5,209,067
5,553,525
5,209,067
5,554,583
Taxation and social security
17,990
20,707
17,990
20,707
Other creditors
436,251
453,869
12,352
11,102
6,011,115
6,255,748
5,322,064
5,754,287
9
Creditors: amounts falling due after more than one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
2,400,000
2,400,000
-
0
-
0
10
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank loans
2,400,000
2,400,000
-
0
-
0
Payable after one year
2,400,000
2,400,000
-
0
-
0

The long-term loans are secured by the following:

Paragon Bank Plc has a first priority legal charge over the freehold property known as 21 Thames Street, Weybridge, Surrey KT13 6JG.

 

Paragon Bank Plc has a first priority legal charge over the freehold property known as 23 Thames Street, Weybridge, Surrey KT13 6JG.

 

Paragon Bank Plc has a first priority legal charge over the freehold property known as 25 Thames Street, Weybridge, Surrey KT13 6JG.

 

Paragon Bank Plc has a first priority legal charge over the freehold property known as 27 Thames Street, Weybridge, Surrey KT13 6JG.

CAERUS DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
10
Loans and overdrafts
(Continued)
- 19 -
11
Share capital
Group and company
2021
2020
Ordinary share capital
£
£
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
12
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Management charges
2021
2020
£
£
Group
Entities with control, joint control or significant influence over the company
21,588
18,276
Company
Entities with control, joint control or significant influence over the company
21,588
18,276

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2021
2020
£
£
Group
Entities with control, joint control or significant influence over the group
5,209,067
5,553,525
Company
Entities with control, joint control or significant influence over the company
5,209,067
5,553,525
Other information

 

2021-03-312020-04-01falseCCH SoftwareCCH Accounts Production 2021.300Mr P SeatonMr M GibsonMr M McLeanMr M J Gibson092484132020-04-012021-03-3109248413bus:Director12020-04-012021-03-3109248413bus:Director22020-04-012021-03-3109248413bus:Director32020-04-012021-03-3109248413bus:Director42020-04-012021-03-3109248413bus:RegisteredOffice2020-04-012021-03-3109248413bus:Consolidated2021-03-31092484132021-03-31092484132020-03-3109248413core:Non-currentFinancialInstruments2021-03-3109248413core:CurrentFinancialInstruments2020-03-3109248413core:CurrentFinancialInstruments2021-03-3109248413core:Non-currentFinancialInstruments2020-03-3109248413core:ShareCapital2021-03-3109248413core:ShareCapital2020-03-31092484132019-04-012020-03-3109248413core:PlantMachinery2020-04-012021-03-3109248413core:FurnitureFittings2020-04-012021-03-3109248413core:PlantMachinery2020-03-3109248413core:FurnitureFittings2020-03-31092484132020-03-3109248413core:PlantMachinery2021-03-3109248413core:FurnitureFittings2021-03-3109248413core:Subsidiary12020-04-012021-03-3109248413core:Subsidiary22020-04-012021-03-3109248413core:Subsidiary32020-04-012021-03-3109248413core:Subsidiary42020-04-012021-03-3109248413core:Subsidiary52020-04-012021-03-3109248413core:Subsidiary62020-04-012021-03-3109248413core:Subsidiary112020-04-012021-03-3109248413core:Subsidiary222020-04-012021-03-3109248413core:Subsidiary332020-04-012021-03-3109248413core:Subsidiary442020-04-012021-03-3109248413core:Subsidiary552020-04-012021-03-3109248413core:Subsidiary662020-04-012021-03-3109248413bus:PrivateLimitedCompanyLtd2020-04-012021-03-3109248413bus:FRS1022020-04-012021-03-3109248413bus:AuditExemptWithAccountantsReport2020-04-012021-03-3109248413bus:ConsolidatedGroupCompanyAccounts2020-04-012021-03-3109248413bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP