ITS Technology Group Limited - Period Ending 2020-12-31

ITS Technology Group Limited - Period Ending 2020-12-31


ITS Technology Group Limited 08786229 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is the provision of connectivity services Digita Accounts Production Advanced 6.29.9459.0 true true false true true false false 08786229 2020-01-01 2020-12-31 08786229 2020-12-31 08786229 core:RetainedEarningsAccumulatedLosses 2020-12-31 08786229 core:RevaluationReserve 2020-12-31 08786229 core:ShareCapital 2020-12-31 08786229 core:SharePremium 2020-12-31 08786229 core:CurrentFinancialInstruments 2020-12-31 08786229 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 08786229 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 08786229 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 08786229 core:Goodwill 2020-12-31 08786229 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 08786229 core:MoreThanFiveYears 2 2020-12-31 08786229 core:ConstructionInProgressAssetsUnderConstruction 2020-12-31 08786229 core:FurnitureFittings 2020-12-31 08786229 core:MotorVehicles 2020-12-31 08786229 core:OfficeEquipment 2020-12-31 08786229 core:PlantMachinery 2020-12-31 08786229 bus:SmallEntities 2020-01-01 2020-12-31 08786229 bus:Audited 2020-01-01 2020-12-31 08786229 bus:FullAccounts 2020-01-01 2020-12-31 08786229 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 08786229 bus:RegisteredOffice 2020-01-01 2020-12-31 08786229 bus:Director2 2020-01-01 2020-12-31 08786229 bus:Director4 2020-01-01 2020-12-31 08786229 bus:Director7 2020-01-01 2020-12-31 08786229 bus:Director8 2020-01-01 2020-12-31 08786229 bus:Director9 2020-01-01 2020-12-31 08786229 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 08786229 core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 08786229 core:RevaluationReserve 2020-01-01 2020-12-31 08786229 core:ShareCapital 2020-01-01 2020-12-31 08786229 core:SharePremium 2020-01-01 2020-12-31 08786229 core:ComputerSoftware 2020-01-01 2020-12-31 08786229 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 08786229 core:Goodwill 2020-01-01 2020-12-31 08786229 core:PatentsTrademarksLicencesConcessionsSimilar 2020-01-01 2020-12-31 08786229 core:ComputerEquipment 2020-01-01 2020-12-31 08786229 core:ConstructionInProgressAssetsUnderConstruction 2020-01-01 2020-12-31 08786229 core:FurnitureFittings 2020-01-01 2020-12-31 08786229 core:MotorVehicles 2020-01-01 2020-12-31 08786229 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2020-01-01 2020-12-31 08786229 core:OfficeEquipment 2020-01-01 2020-12-31 08786229 core:PlantMachinery 2020-01-01 2020-12-31 08786229 core:Subsidiary1 2020-01-01 2020-12-31 08786229 core:Subsidiary1 1 2020-01-01 2020-12-31 08786229 core:Subsidiary1 countries:EnglandWales 2020-01-01 2020-12-31 08786229 core:Subsidiary2 2020-01-01 2020-12-31 08786229 core:Subsidiary2 1 2020-01-01 2020-12-31 08786229 core:Subsidiary2 countries:EnglandWales 2020-01-01 2020-12-31 08786229 core:Subsidiary3 2020-01-01 2020-12-31 08786229 core:Subsidiary3 1 2020-01-01 2020-12-31 08786229 core:Subsidiary3 countries:EnglandWales 2020-01-01 2020-12-31 08786229 core:Subsidiary4 2020-01-01 2020-12-31 08786229 core:Subsidiary4 1 2020-01-01 2020-12-31 08786229 core:Subsidiary4 countries:EnglandWales 2020-01-01 2020-12-31 08786229 countries:EnglandWales 2020-01-01 2020-12-31 08786229 2019-12-31 08786229 core:RetainedEarningsAccumulatedLosses 2019-12-31 08786229 core:RevaluationReserve 2019-12-31 08786229 core:ShareCapital 2019-12-31 08786229 core:SharePremium 2019-12-31 08786229 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 08786229 core:Goodwill 2019-12-31 08786229 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 08786229 core:CostValuation 2019-12-31 08786229 core:ProvisionsForImpairmentInvestments 2019-12-31 08786229 core:ConstructionInProgressAssetsUnderConstruction 2019-12-31 08786229 core:FurnitureFittings 2019-12-31 08786229 core:MotorVehicles 2019-12-31 08786229 core:OfficeEquipment 2019-12-31 08786229 core:PlantMachinery 2019-12-31 08786229 2019-01-01 2019-12-31 08786229 2019-12-31 08786229 core:RetainedEarningsAccumulatedLosses 2019-12-31 08786229 core:RevaluationReserve 2019-12-31 08786229 core:ShareCapital 2019-12-31 08786229 core:SharePremium 2019-12-31 08786229 core:CurrentFinancialInstruments 2019-12-31 08786229 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 08786229 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 08786229 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 08786229 core:Goodwill 2019-12-31 08786229 core:PatentsTrademarksLicencesConcessionsSimilar 2019-12-31 08786229 core:MoreThanFiveYears 2 2019-12-31 08786229 core:ConstructionInProgressAssetsUnderConstruction 2019-12-31 08786229 core:FurnitureFittings 2019-12-31 08786229 core:MotorVehicles 2019-12-31 08786229 core:OfficeEquipment 2019-12-31 08786229 core:PlantMachinery 2019-12-31 08786229 core:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 08786229 core:ShareCapital 2019-01-01 2019-12-31 08786229 core:SharePremium 2019-01-01 2019-12-31 08786229 core:Subsidiary1 1 2019-01-01 2019-12-31 08786229 core:Subsidiary2 1 2019-01-01 2019-12-31 08786229 core:Subsidiary3 1 2019-01-01 2019-12-31 08786229 core:Subsidiary4 1 2019-01-01 2019-12-31 08786229 2018-12-31 08786229 core:RetainedEarningsAccumulatedLosses 2018-12-31 08786229 core:ShareCapital 2018-12-31 08786229 core:SharePremium 2018-12-31 iso4217:GBP xbrli:pure

Company registration number: 08786229

ITS Technology Group Limited

Filleted Financial Statements

for the Year Ended 31 December 2020

 

ITS Technology Group Limited

Contents

Company Information

1

Balance Sheet

2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 11

 

ITS Technology Group Limited

Company Information

Directors

Mr D A S Baythorpe

Mr K D Gaskell

Mr I Shervell

Mr S K McLachlan

Mr C S Kameen

Registered office

Elm House Farm Saighton Lane
Saighton
Chester
Cheshire
CH3 6EN

Auditors

Abrams Ashton Ltd
Chartered Accountants & Statutory Auditors
7 Waterside Court
St. Helens
Merseyside
WA9 1UA

 

ITS Technology Group Limited

(Registration number: 08786229)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Intangible assets

4

66,324

17,717

Tangible assets

5

6,897,512

1,365,468

Investments

6

2

2

 

6,963,838

1,383,187

Current assets

 

Debtors

7

1,914,410

1,143,750

Cash at bank and in hand

 

1,881,290

1,740,925

 

3,795,700

2,884,675

Creditors: Amounts falling due within one year

8

(2,796,373)

(2,237,225)

Net current assets

 

999,327

647,450

Total assets less current liabilities

 

7,963,165

2,030,637

Creditors: Amounts falling due after more than one year

8

(18,364,665)

(9,991,240)

Net liabilities

 

(10,401,500)

(7,960,603)

Capital and reserves

 

Called up share capital

16,858

16,858

Share premium reserve

7,158,433

7,158,433

Revaluation reserve

56,077

-

Profit and loss account

(17,632,868)

(15,135,894)

Shareholders' deficit

 

(10,401,500)

(7,960,603)

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 December 2021 and signed on its behalf by:
 

.........................................
Mr C S Kameen
Director

 

ITS Technology Group Limited

Statement of Changes in Equity for the Year Ended 31 December 2020

Share capital
£

Share premium
£

Revaluation reserve
£

Profit and loss account
£

Total
£

At 1 January 2020

16,858

7,158,433

-

(15,135,894)

(7,960,603)

Loss for the year

-

-

-

(2,496,974)

(2,496,974)

Other comprehensive income

-

-

56,077

-

56,077

Total comprehensive income

-

-

56,077

(2,496,974)

(2,440,897)

At 31 December 2020

16,858

7,158,433

56,077

(17,632,868)

(10,401,500)

Share capital
£

Share premium
£

Profit and loss account
£

Total
£

At 1 January 2019

15,002

6,673,709

(10,215,575)

(3,526,864)

Loss for the year

-

-

(4,920,319)

(4,920,319)

Total comprehensive income

-

-

(4,920,319)

(4,920,319)

New share capital subscribed

1,856

484,724

-

486,580

At 31 December 2019

16,858

7,158,433

(15,135,894)

(7,960,603)

 

ITS Technology Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Elm House Farm Saighton Lane
Saighton
Chester
Cheshire
CH3 6EN
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the notes to the accounts, certain items are shown at their fair value. The financial statements are prepared in sterling, which is the functional currency of the entity.

Group accounts not prepared

The company has taken advantage of the option not to prepare consolidated financial statements contained in section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.

Going concern

The financial statements have been prepared on a going concern basis the validity of which depends on future profitable trading, the support of the directors, and certain other long term creditors disclosed in note 9. Should the company be unable to continue trading, adjustments would be necessary to reduce the value of assets to their recoverable amount, to provide for further liabilities which might arise and to reclassify fixed assets as current assets. Further details are included in note 11.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 21 December 2021 was Darren Leigh FCCA, who signed for and on behalf of Abrams Ashton Ltd.

 

ITS Technology Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, rebates and discounts.

Government grants

Grants are credited to deferred revenue. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Any tangible assets carried at revalued amounts are recorded at their fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation is recognised on other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets less their residual value, over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery -Passive network

5% straight line

Plant and machinery -Active network

20% straight line

Fixtures and fittings

20% straight line

Computer equipment

20% straight line

Motor vehicles

20% straight line

Goodwill

Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.

Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made the life is presumed not to exceed 5 years.

 

ITS Technology Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

Research and development costs

Research expenditure is written off in the period in which it is incurred.

Development costs are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years

Development costs

5 years

Computer software

5 years

Investments

Fixed asset investments are stated at cost less provision for impairment in value.

Defined contribution pension obligation

Contributions to defined contribution plans are recognised as an expense in the period in which they are paid.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 36 (2019 - 26).

 

ITS Technology Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

4

Intangible assets

Goodwill
 £

Development costs
 £

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 January 2020

448,477

504,114

-

952,591

Additions acquired separately

-

-

83,105

83,105

At 31 December 2020

448,477

504,114

83,105

1,035,696

Amortisation

At 1 January 2020

430,760

504,114

-

934,874

Amortisation charge

17,717

-

16,781

34,498

At 31 December 2020

448,477

504,114

16,781

969,372

Carrying amount

At 31 December 2020

-

-

66,324

66,324

At 31 December 2019

17,717

-

-

17,717

 

ITS Technology Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

5

Tangible assets

IP Addresses
 £

Fixtures and fittings
£

Plant and machinery
£

Computer equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2020

-

17,563

1,676,762

38,476

-

1,732,801

Revaluations

56,077

-

-

-

-

56,077

Additions

138,035

4,861

5,657,887

53,083

4,000

5,857,866

At 31 December 2020

194,112

22,424

7,334,649

91,559

4,000

7,646,744

Depreciation

At 1 January 2020

-

17,563

320,253

29,517

-

367,333

Charge for the year

-

2,183

362,466

13,250

4,000

381,899

At 31 December 2020

-

19,746

682,719

42,767

4,000

749,232

Carrying amount

At 31 December 2020

194,112

2,678

6,651,930

48,792

-

6,897,512

At 31 December 2019

-

-

1,356,509

8,959

-

1,365,468

Revaluation

The fair value of the company's IP Addresses were revalued on 31 December 2020. An independent valuer was not involved.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £138,035 (2019 - £Nil).

6

Investments

2020
£

2019
£

Investments in subsidiaries

2

2

 

ITS Technology Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

Subsidiaries

£

Cost or valuation

At 1 January 2020

2,927

Provision

At 1 January 2020

2,925

Carrying amount

At 31 December 2020

2

At 31 December 2019

2

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2020

2019

Subsidiary undertakings

ITS Hammersmith and Fulham Limited

Elm House Farm
Saighton Lane
Chester
CH3 6EN

England and Wales

Ordinary

100%

100%

ITS Telecom Services Limited

Elm House Farm
Saighton Lane
Chester
CH3 6EN

England and Wales

Ordinary

100%

100%

ITS Nottingham Limited

Elm House Farm
Saighton Lane
Chester
CH3 6EN

England and Wales

Ordinary

100%

100%

Bnet Ultra Limited

Elm House Farm
Saighton Lane
Chester
CH3 6EN

England and Wales

Ordinary

100%

100%

 

ITS Technology Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

7

Debtors

2020
£

2019
£

Trade debtors

1,380,824

787,295

Prepayments and accrued income

282,212

94,707

Other debtors

251,374

261,748

1,914,410

1,143,750

8

Creditors

Creditors: amounts falling due within one year

2020
£

2019
£

Due within one year

Trade creditors

881,192

1,015,284

Taxation and social security

84,621

320,478

Accruals and deferred income

316,776

636,537

Other creditors

1,513,784

264,926

2,796,373

2,237,225

Creditors: amounts falling due after more than one year

2020
£

2019
£

Due after one year

Other creditors

18,364,665

9,991,240

2020
£

2019
£

Due after more than five years

After more than five years not by instalments

18,364,665

9,991,240


Creditors includes a loan facility agreement which is secured by a debenture over all assets of the company totalling £18,364,665 ( 2019 - £9,991,240 ) .

 

ITS Technology Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2020

9

Related party transactions

Included in creditors due after more than one year as at 31 December 2020 is £18,364,665 (2019 - £9,991,240) due to Aviva Investors Infrastructure Income No.6B Limited, the majority shareholder of the ultimate parent company ITS (Holdco) Ltd, and interest payable during the year at 9% was £1,142,394 (2019 - £675,433).

10

Going concern

During 2020 ITS Technology Group Limited (ITS) secured a significant investment from Aviva Investors, the global asset management business of Aviva Plc, to fund and accelerate the company's full fibre roll out plan. The need for fibre in the UK is now at the forefront of the political agenda and ITS has a team, the capability and now the financial means to realise this market opportunity. The Aviva facility provides ITS with capital investment to fund the network build and working capital to cover financial losses whilst ITS grows and matures as a business. ITS is in the early stages of its development and the directors are satisfied with the progress to date, notwithstanding current year losses before tax totalling £2,496,974 sustained and net liabilities as at 31 December 2020 of £10,401,500 ( 2019 £7,960,603) . The directors have received written notification from Aviva that the facility agreement, of which £18,364,665 had been utilised as at 31 December 2020, enables the company to meet its obligations for at least 12 months from the date these financial statements are signed. On this basis the directors have concluded that the company will be able to meet its liabilities as they fall due for the foreseeable future and hence it is appropriate to continue to adopt the going concern basis in the preparation of these financial statements.