MY_ONLINE_ESTATE_AGENT_LI - Accounts


Company Registration No. 09032238 (England and Wales)
MY ONLINE ESTATE AGENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
MY ONLINE ESTATE AGENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
MY ONLINE ESTATE AGENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
65,177
94,553
Current assets
Debtors
4
47,635
25,668
Cash at bank and in hand
7,850
5,601
55,485
31,269
Creditors: amounts falling due within one year
5
(1,528,455)
(1,434,428)
Net current liabilities
(1,472,970)
(1,403,159)
Net liabilities
(1,407,793)
(1,308,606)
Capital and reserves
Called up share capital
6
982
982
Share premium account
279,802
279,802
Profit and loss reserves
(1,688,577)
(1,589,390)
Total equity
(1,407,793)
(1,308,606)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 November 2021 and are signed on its behalf by:
M A J Sharples
Director
Company Registration No. 09032238
MY ONLINE ESTATE AGENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

My Online Estate Agent Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 3D Manchester International Office Centre, Styal Road, Manchester, M22 5WB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date the company has net liabilities of £1,true407,793 but has the continued support of its connected creditors and at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale of properties as agents, and is shown net of VAT and other sales related taxes.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

Development Costs
Amortised over 3 years
MY ONLINE ESTATE AGENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MY ONLINE ESTATE AGENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

MY ONLINE ESTATE AGENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
4
MY ONLINE ESTATE AGENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
3
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 April 2020 and 31 March 2021
96,298
493,572
589,870
Amortisation and impairment
At 1 April 2020
57,798
437,519
495,317
Amortisation charged for the year
9,636
19,740
29,376
At 31 March 2021
67,434
457,259
524,693
Carrying amount
At 31 March 2021
28,864
36,313
65,177
At 31 March 2020
38,500
56,053
94,553
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,440
-
0
Other debtors
46,195
25,668
47,635
25,668
5
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
93,226
118,731
Taxation and social security
59,734
24,580
Other creditors
1,375,495
1,291,117
1,528,455
1,434,428

Included in other creditors is an amount of £1,364,902 (2020 - £1,284,902) which has been secured by way of a fixed and floating charge over the assets of the company.

6
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
982
982
982
982
MY ONLINE ESTATE AGENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
7
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Entities under common control
1,364,902
1,284,902
Other information

 

8
Parent company

The immediate and ultimate parent company is Online Property Portal Limited, a company registered in England and Wales which is exempt from the requirement to prepare consolidated financial statements.

2021-03-312020-04-01false20 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityJ MetcalfM A J SharplesA Gerrish090322382020-04-012021-03-31090322382021-03-3109032238core:NetGoodwill2021-03-3109032238core:IntangibleAssetsOtherThanGoodwill2021-03-3109032238core:NetGoodwill2020-03-3109032238core:IntangibleAssetsOtherThanGoodwill2020-03-31090322382020-03-31090322382019-04-012020-03-3109032238core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109032238core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3109032238core:CurrentFinancialInstruments2021-03-3109032238core:CurrentFinancialInstruments2020-03-3109032238core:ShareCapital2021-03-3109032238core:ShareCapital2020-03-3109032238core:SharePremium2021-03-3109032238core:SharePremium2020-03-3109032238core:RetainedEarningsAccumulatedLosses2021-03-3109032238core:RetainedEarningsAccumulatedLosses2020-03-3109032238bus:Director22020-04-012021-03-3109032238core:Goodwill2020-04-012021-03-3109032238core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-04-012021-03-3109032238core:NetGoodwill2020-03-3109032238core:IntangibleAssetsOtherThanGoodwill2020-03-31090322382020-03-3109032238core:NetGoodwill2020-04-012021-03-3109032238core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3109032238core:WithinOneYear2021-03-3109032238core:WithinOneYear2020-03-3109032238bus:PrivateLimitedCompanyLtd2020-04-012021-03-3109032238bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3109032238bus:FRS1022020-04-012021-03-3109032238bus:AuditExemptWithAccountantsReport2020-04-012021-03-3109032238bus:Director12020-04-012021-03-3109032238bus:CompanySecretary12020-04-012021-03-3109032238bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP