H.G. Moore & Son Limited Filleted accounts for Companies House (small and micro)

H.G. Moore & Son Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false true false No description of principal activity 2020-04-01 Sage Accounts Production Advanced 2019 - FRS102_2019 294,031 3,653 92,962 390,646 390,646 294,031 xbrli:pure xbrli:shares iso4217:GBP 00737475 2020-04-01 2021-03-31 00737475 2021-03-31 00737475 2020-03-31 00737475 2019-04-01 2020-03-31 00737475 2020-03-31 00737475 core:PlantMachinery 2020-04-01 2021-03-31 00737475 core:MotorVehicles 2020-04-01 2021-03-31 00737475 bus:Director1 2020-04-01 2021-03-31 00737475 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 00737475 core:PlantMachinery 2020-03-31 00737475 core:MotorVehicles 2020-03-31 00737475 core:LandBuildings core:OwnedOrFreeholdAssets 2021-03-31 00737475 core:PlantMachinery 2021-03-31 00737475 core:MotorVehicles 2021-03-31 00737475 core:WithinOneYear 2021-03-31 00737475 core:WithinOneYear 2020-03-31 00737475 core:AfterOneYear 2021-03-31 00737475 core:AfterOneYear 2020-03-31 00737475 core:ShareCapital 2021-03-31 00737475 core:ShareCapital 2020-03-31 00737475 core:RevaluationReserve 2021-03-31 00737475 core:RevaluationReserve 2020-03-31 00737475 core:RetainedEarningsAccumulatedLosses 2021-03-31 00737475 core:RetainedEarningsAccumulatedLosses 2020-03-31 00737475 core:CostValuation core:Non-currentFinancialInstruments 2020-03-31 00737475 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2021-03-31 00737475 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2021-03-31 00737475 core:CostValuation core:Non-currentFinancialInstruments 2021-03-31 00737475 core:Non-currentFinancialInstruments 2021-03-31 00737475 core:Non-currentFinancialInstruments 2020-03-31 00737475 core:LandBuildings core:OwnedOrFreeholdAssets 2020-03-31 00737475 core:PlantMachinery 2020-03-31 00737475 core:MotorVehicles 2020-03-31 00737475 bus:SmallEntities 2020-04-01 2021-03-31 00737475 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 00737475 bus:FullAccounts 2020-04-01 2021-03-31 00737475 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 00737475 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 00737475 core:OfficeEquipment 2020-04-01 2021-03-31 00737475 core:OfficeEquipment 2020-03-31 00737475 core:OfficeEquipment 2021-03-31 00737475 core:AfterOneYear 2020-04-01 2021-03-31
COMPANY REGISTRATION NUMBER: 00737475
H.G. Moore & Son Limited
Unaudited financial statements
31 March 2021
H.G. Moore & Son Limited
Statement of financial position
31 March 2021
2021
2020
Note
£
£
£
£
Fixed assets
Tangible assets
5
1,242,411
1,156,980
Investments
6
390,646
294,031
-----------
-----------
1,633,057
1,451,011
Current assets
Stocks
9,750
9,275
Debtors
7
236,827
224,422
Cash at bank and in hand
93,676
49,467
---------
---------
340,253
283,164
Creditors: Amounts falling due within one year
8
( 194,580)
( 175,626)
---------
---------
Net current assets
145,673
107,538
-----------
-----------
Total assets less current liabilities
1,778,730
1,558,549
Creditors: Amounts falling due after more than one year
9
( 117,500)
( 81,166)
Provisions
Taxation including deferred tax
( 96,911)
( 74,186)
-----------
-----------
Net assets
1,564,319
1,403,197
-----------
-----------
Capital and reserves
Called up share capital
60
60
Revaluation reserve
361,103
361,103
Profit and loss account
1,203,156
1,042,034
-----------
-----------
Shareholders funds
1,564,319
1,403,197
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
H.G. Moore & Son Limited
Statement of financial position (continued)
31 March 2021
These financial statements were approved by the board of directors and authorised for issue on 20 December 2021 , and are signed on behalf of the board by:
D H G Moore
Director
Company registration number: 00737475
H.G. Moore & Son Limited
Notes to the financial statements
Year ended 31 March 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The trading address and registered office address and is Four Ashes, Walsham Le Willows, Bury St Edmunds, Suffolk, IP31 3BZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
10% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment and furniture
-
10% reducing balance
Included in the yard, held as freehold property is land which is not depreciated in accordance with accounting convention.
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed and property investments and are measured at fair value with changes in fair value being recognised in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of employees during the year was 8 (2020: 8 ).
5. Tangible assets
Yard
Plant and machinery
Motor vehicles
Office equipment and furniture
Total
£
£
£
£
£
Cost
At 1 April 2020
921,412
34,480
686,432
22,111
1,664,435
Additions
156,250
156,250
Disposals
( 12,317)
( 12,317)
---------
-------
---------
-------
-----------
At 31 March 2021
921,412
22,163
842,682
22,111
1,808,368
---------
-------
---------
-------
-----------
Depreciation
At 1 April 2020
22,458
473,330
11,667
507,455
Charge for the year
908
65,906
1,047
67,861
Disposals
( 9,359)
( 9,359)
---------
-------
---------
-------
-----------
At 31 March 2021
14,007
539,236
12,714
565,957
---------
-------
---------
-------
-----------
Carrying amount
At 31 March 2021
921,412
8,156
303,446
9,397
1,242,411
---------
-------
---------
-------
-----------
At 31 March 2020
921,412
12,022
213,102
10,444
1,156,980
---------
-------
---------
-------
-----------
Tangible assets held at valuation
The investment properties of the company are held at fair value, and are measured by the directors at each reporting date.
6. Investments
Investments
£
Cost
At 1 April 2020
294,031
Additions
3,653
Revaluations
92,962
---------
At 31 March 2021
390,646
---------
Impairment
At 1 April 2020 and 31 March 2021
---------
Carrying amount
At 31 March 2021
390,646
---------
At 31 March 2020
294,031
---------
The financial investments of the company are held at fair value, with a valuation undertaken at each reporting date.
7. Debtors
2021
2020
£
£
Trade debtors
194,949
182,612
Other debtors
41,878
41,810
---------
---------
236,827
224,422
---------
---------
8. Creditors: Amounts falling due within one year
2021
2020
£
£
Other loans
68,960
47,753
Trade creditors
31,394
36,687
Social security and other taxes
4,877
7,494
Other creditors
89,349
83,692
---------
---------
194,580
175,626
---------
---------
The other loans falling due within one year are secured by a legal charge over the property.
9. Creditors: Amounts falling due after more than one year
2021
2020
£
£
Other loans
87,500
51,166
Other creditors
30,000
30,000
---------
-------
117,500
81,166
---------
-------
The other loans falling due after one year are secured by a legal charge over the property.
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2021
2020
£
£
Not later than 1 year
6,375
12,285
------
-------