YOUNGS_FLOORING_&_WALLS_L - Accounts


Company Registration No. 07982808 (England and Wales)
YOUNGS FLOORING & WALLS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
YOUNGS FLOORING & WALLS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
YOUNGS FLOORING & WALLS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
5,364
6,208
Current assets
Stocks
82,951
87,646
Debtors
6
81,844
100,753
Cash at bank and in hand
56,023
2,065
220,818
190,464
Creditors: amounts falling due within one year
7
(139,454)
(164,312)
Net current assets
81,364
26,152
Total assets less current liabilities
86,728
32,360
Creditors: amounts falling due after more than one year
8
(74,187)
(25,828)
Provisions for liabilities
(1,019)
(1,055)
Net assets
11,522
5,477
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
11,422
5,377
Total equity
11,522
5,477

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

YOUNGS FLOORING & WALLS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 December 2021 and are signed on its behalf by:
Mr E L Young
Director
Company Registration No. 07982808
YOUNGS FLOORING & WALLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Youngs Flooring & Walls Limited i a private company limited by shares incorporated in England and Wales. The registered office is 40 Laurence Business Park, Eastwoodbury Lane, Southend on Sea, Essex, SS2 6RH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

YOUNGS FLOORING & WALLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

YOUNGS FLOORING & WALLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different to those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of the deferred tax liabilities or other future taxable profits.

 

YOUNGS FLOORING & WALLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
8
5
YOUNGS FLOORING & WALLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
200,000
Amortisation and impairment
At 1 April 2020 and 31 March 2021
200,000
Carrying amount
At 31 March 2021
-
0
At 31 March 2020
-
0
5
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2020
31,579
24,893
24,171
49,152
129,795
Additions
-
0
-
0
1,283
-
0
1,283
At 31 March 2021
31,579
24,893
25,454
49,152
131,078
Depreciation and impairment
At 1 April 2020
31,144
24,220
19,071
49,152
123,587
Depreciation charged in the year
116
179
1,832
-
0
2,127
At 31 March 2021
31,260
24,399
20,903
49,152
125,714
Carrying amount
At 31 March 2021
319
494
4,551
-
0
5,364
At 31 March 2020
435
673
5,100
-
0
6,208
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
69,228
89,669
Other debtors
12,616
11,084
81,844
100,753
YOUNGS FLOORING & WALLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
6,987
8,785
Trade creditors
77,330
107,541
Corporation tax
12,280
1,785
Other taxation and social security
32,669
16,269
Other creditors
10,188
29,932
139,454
164,312
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
74,187
25,828
2021-03-312020-04-01false03 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr E L YoungMrs J Young079828082020-04-012021-03-31079828082021-03-31079828082020-03-3107982808core:PlantMachinery2021-03-3107982808core:FurnitureFittings2021-03-3107982808core:ComputerEquipment2021-03-3107982808core:MotorVehicles2021-03-3107982808core:PlantMachinery2020-03-3107982808core:FurnitureFittings2020-03-3107982808core:ComputerEquipment2020-03-3107982808core:MotorVehicles2020-03-3107982808core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107982808core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3107982808core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3107982808core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3107982808core:CurrentFinancialInstruments2021-03-3107982808core:CurrentFinancialInstruments2020-03-3107982808core:ShareCapital2021-03-3107982808core:ShareCapital2020-03-3107982808core:RetainedEarningsAccumulatedLosses2021-03-3107982808core:RetainedEarningsAccumulatedLosses2020-03-3107982808bus:Director12020-04-012021-03-3107982808core:PlantMachinery2020-04-012021-03-31079828082019-04-012020-03-3107982808core:NetGoodwill2020-03-3107982808core:NetGoodwill2021-03-3107982808core:NetGoodwill2020-03-3107982808core:PlantMachinery2020-03-3107982808core:FurnitureFittings2020-03-3107982808core:ComputerEquipment2020-03-3107982808core:MotorVehicles2020-03-31079828082020-03-3107982808core:FurnitureFittings2020-04-012021-03-3107982808core:ComputerEquipment2020-04-012021-03-3107982808core:MotorVehicles2020-04-012021-03-3107982808core:WithinOneYear2021-03-3107982808core:WithinOneYear2020-03-3107982808core:Non-currentFinancialInstruments2021-03-3107982808core:Non-currentFinancialInstruments2020-03-3107982808bus:PrivateLimitedCompanyLtd2020-04-012021-03-3107982808bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107982808bus:FRS1022020-04-012021-03-3107982808bus:AuditExemptWithAccountantsReport2020-04-012021-03-3107982808bus:Director22020-04-012021-03-3107982808bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP