Lovell Landscapes Ltd - Accounts to registrar (filleted) - small 18.2

Lovell Landscapes Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 10000703 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false false true false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure100007032020-03-31100007032021-03-31100007032020-04-012021-03-31100007032019-03-31100007032019-04-012020-03-31100007032020-03-3110000703ns16:EnglandWales2020-04-012021-03-3110000703ns15:PoundSterling2020-04-012021-03-3110000703ns11:Director12020-04-012021-03-3110000703ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3110000703ns11:SmallEntities2020-04-012021-03-3110000703ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3110000703ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3110000703ns11:FullAccounts2020-04-012021-03-311000070312020-04-012021-03-3110000703ns11:OrdinaryShareClass12020-04-012021-03-3110000703ns11:OrdinaryShareClass22020-04-012021-03-3110000703ns11:Director22020-04-012021-03-3110000703ns11:RegisteredOffice2020-04-012021-03-3110000703ns6:CurrentFinancialInstruments2021-03-3110000703ns6:CurrentFinancialInstruments2020-03-3110000703ns6:Non-currentFinancialInstruments2021-03-3110000703ns6:Non-currentFinancialInstruments2020-03-3110000703ns6:ShareCapital2021-03-3110000703ns6:ShareCapital2020-03-3110000703ns6:RetainedEarningsAccumulatedLosses2021-03-3110000703ns6:RetainedEarningsAccumulatedLosses2020-03-3110000703ns6:NetGoodwill2020-04-012021-03-3110000703ns6:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-3110000703ns6:NetGoodwill2020-03-3110000703ns6:NetGoodwill2021-03-3110000703ns6:NetGoodwill2020-03-3110000703ns6:PlantMachinery2020-03-3110000703ns6:MotorVehicles2020-03-3110000703ns6:ComputerEquipment2020-03-3110000703ns6:PlantMachinery2020-04-012021-03-3110000703ns6:MotorVehicles2020-04-012021-03-3110000703ns6:ComputerEquipment2020-04-012021-03-3110000703ns6:PlantMachinery2021-03-3110000703ns6:MotorVehicles2021-03-3110000703ns6:ComputerEquipment2021-03-3110000703ns6:PlantMachinery2020-03-3110000703ns6:MotorVehicles2020-03-3110000703ns6:ComputerEquipment2020-03-3110000703ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3110000703ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-012021-03-3110000703ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-03-3110000703ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3110000703ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3110000703ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3110000703ns11:OrdinaryShareClass12021-03-3110000703ns11:OrdinaryShareClass22021-03-3110000703ns11:Director112020-03-3110000703ns11:Director112019-03-3110000703ns11:Director112020-04-012021-03-3110000703ns11:Director112019-04-012020-03-3110000703ns11:Director112021-03-3110000703ns11:Director112020-03-31100007032ns11:Director22020-03-31100007032ns11:Director22019-03-31100007032ns11:Director22020-04-012021-03-31100007032ns11:Director22019-04-012020-03-31100007032ns11:Director22021-03-31100007032ns11:Director22020-03-31
REGISTERED NUMBER: 10000703 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

FOR

LOVELL LANDSCAPES LTD

LOVELL LANDSCAPES LTD (REGISTERED NUMBER: 10000703)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


LOVELL LANDSCAPES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2021







DIRECTORS: N J Kellett
N W Kellett





REGISTERED OFFICE: 30-34 North Street
Hailsham
East Sussex
BN27 1DW





REGISTERED NUMBER: 10000703 (England and Wales)





ACCOUNTANTS: Watson Associates (Professional Services) Ltd
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

LOVELL LANDSCAPES LTD (REGISTERED NUMBER: 10000703)

BALANCE SHEET
31 MARCH 2021

2021 2020
Notes £    £   
FIXED ASSETS
Intangible assets 4 5,000 6,000
Tangible assets 5 80,384 84,817
85,384 90,817

CURRENT ASSETS
Stocks 15,233 (24,587 )
Debtors 6 466,708 326,644
Cash at bank and in hand 122,960 137,549
604,901 439,606
CREDITORS
Amounts falling due within one year 7 (256,059 ) (152,668 )
NET CURRENT ASSETS 348,842 286,938
TOTAL ASSETS LESS CURRENT
LIABILITIES

434,226

377,755

CREDITORS
Amounts falling due after more than one
year

8

(9,286

)

(12,893

)

PROVISIONS FOR LIABILITIES (10,088 ) (10,476 )
NET ASSETS 414,852 354,386

CAPITAL AND RESERVES
Called up share capital 9 2 2
Retained earnings 414,850 354,384
SHAREHOLDERS' FUNDS 414,852 354,386

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

LOVELL LANDSCAPES LTD (REGISTERED NUMBER: 10000703)

BALANCE SHEET - continued
31 MARCH 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2021 and were signed on its behalf by:





N J Kellett - Director


LOVELL LANDSCAPES LTD (REGISTERED NUMBER: 10000703)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1. STATUTORY INFORMATION

Lovell Landscapes Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of the Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, as modified by the recognition of certain assets and liabilities measured at fair value.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

The company recognises revenue when the significant risks and rewards of ownership have been transferred to the buyer; the company retains no continuing involvement or control over the goods; the amount of revenue can be measured reliably; and when it is probable that future economic benefits will flow to the entity.

In respect of construction contracts and the rendering of services, turnover represents revenue measured by reference to the stage of completion of the contract activity or of the service transaction at the end of the reporting period.

Goodwill
Goodwill recognised represents the excess of the fair value and directly attributable costs of the purchase consideration over the fair values of the identifiable net assets, liabilities and contingent liabilities acquired.

Goodwill is amortised through the income statement in equal instalments over its estimated useful life of 10 years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. Reversals of impairment are recognised when the reasons for the impairment no longer apply.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Plant and machinery - 20% reducing balance
Motor vehicles - 25% reducing balance

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

LOVELL LANDSCAPES LTD (REGISTERED NUMBER: 10000703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

2. ACCOUNTING POLICIES - continued

Government grants
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure
on tangible fixed assets are credited to the profit and loss account at the same rate as the depreciation on
the assets to which the grant relates. The deferred element of grants is included in creditors as deferred
income.
Grants of a revenue nature are recognised in "other income" within profit or loss in the same period as the
related expenditure. The group has not directly benefited from any other forms of government assistance.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated on a first in, first out basis and includes all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacture/completion.

Net realisable value is based on estimated selling price less costs to complete and sell.

At the end of each reporting period stocks and work in progress are assessed for impairment. If any stock or work in progress is impaired, it is reduced to its net realisable value and an impairment charge is recognised in the income statement. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the income statement.

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, and loans to related parties.

Debt instruments that are payable or receivable within one year, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received; other debt instruments are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the balance sheet only when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


LOVELL LANDSCAPES LTD (REGISTERED NUMBER: 10000703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2020 - 17 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2020
and 31 March 2021 10,000
AMORTISATION
At 1 April 2020 4,000
Amortisation for year 1,000
At 31 March 2021 5,000
NET BOOK VALUE
At 31 March 2021 5,000
At 31 March 2020 6,000

LOVELL LANDSCAPES LTD (REGISTERED NUMBER: 10000703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2020 54,763 116,081 1,617 172,461
Additions 4,300 16,495 990 21,785
Disposals - (1,300 ) - (1,300 )
At 31 March 2021 59,063 131,276 2,607 192,946
DEPRECIATION
At 1 April 2020 30,243 56,582 819 87,644
Charge for year 5,548 18,675 695 24,918
At 31 March 2021 35,791 75,257 1,514 112,562
NET BOOK VALUE
At 31 March 2021 23,272 56,019 1,093 80,384
At 31 March 2020 24,520 59,499 798 84,817

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2020 34,495
Additions 16,495
At 31 March 2021 50,990
DEPRECIATION
At 1 April 2020 8,624
Charge for year 10,592
At 31 March 2021 19,216
NET BOOK VALUE
At 31 March 2021 31,774
At 31 March 2020 25,871

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 385,325 272,424
Other debtors 81,383 54,220
466,708 326,644

LOVELL LANDSCAPES LTD (REGISTERED NUMBER: 10000703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 12,605 -
Hire purchase contracts 13,785 22,115
Trade creditors 180,775 95,963
Taxation and social security 46,149 34,590
Other creditors 2,745 -
256,059 152,668

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Hire purchase contracts 9,286 12,893

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
1 Ordinary A £1 1 1
1 Ordinary B £1 1 1
2 2

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2021 and 31 March 2020:

2021 2020
£    £   
N J Kellett
Balance outstanding at start of year (86 ) 74,711
Amounts advanced 2,508 7,312
Amounts repaid (1,932 ) (82,109 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 490 (86 )

N W Kellett
Balance outstanding at start of year (68 ) 152,393
Amounts advanced 38,540 9,540
Amounts repaid (37,536 ) (162,001 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 936 (68 )

LOVELL LANDSCAPES LTD (REGISTERED NUMBER: 10000703)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

11. RELATED PARTY DISCLOSURES

Directors own 100% of the share capital in FGS Group ltd.
Balance owing to FGS Group ltd at 31st March 2021 £nil (2020: £nil).