H_O_CHAMPNEYS_LIMITED - Accounts


Company Registration No. 00545994 (England and Wales)
H O CHAMPNEYS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
H O CHAMPNEYS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
H O CHAMPNEYS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
5
310,695
343,372
Investments
6
20
20
310,715
343,392
Current assets
Stocks
95,048
66,716
Debtors
7
48,097
47,695
Cash at bank and in hand
49,975
41,752
193,120
156,163
Creditors: amounts falling due within one year
8
(298,766)
(315,437)
Net current liabilities
(105,646)
(159,274)
Total assets less current liabilities
205,069
184,118
Provisions for liabilities
(42,050)
(47,371)
Net assets
163,019
136,747
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
153,019
126,747
Total equity
163,019
136,747

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

H O CHAMPNEYS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 24 September 2021 and are signed on its behalf by:
Mrs M H Champneys
Director
Company Registration No. 00545994
H O CHAMPNEYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

H O Champneys Limited is a private company limited by shares incorporated in England and Wales. The registered office is Old Farm, Lamberhurst Quarter, Lamberhurst, Tunbridge Wells, Kent, TN3 8AS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
5% per annum on cost
Plant and machinery
20% per annum on the reducing balance
Tractors
25% per annum on the reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

H O CHAMPNEYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has financial instruments which are classified as basic financial instruments.

 

Short-term debtors and creditors are measured at the settlement value. Any losses from impairment are recognised in the profit and loss.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

H O CHAMPNEYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

H O CHAMPNEYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2020 - 5).

2021
2020
Number
Number
Total
5
5
4
Intangible fixed assets
Other
£
Cost
At 1 April 2020 and 31 March 2021
123,907
Amortisation and impairment
At 1 April 2020 and 31 March 2021
123,907
Carrying amount
At 31 March 2021
-
0
At 31 March 2020
-
0
H O CHAMPNEYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2020
510,370
568,698
1,079,068
Additions
-
0
3,761
3,761
At 31 March 2021
510,370
572,459
1,082,829
Depreciation and impairment
At 1 April 2020
294,889
440,807
735,696
Depreciation charged in the year
8,387
28,051
36,438
At 31 March 2021
303,276
468,858
772,134
Carrying amount
At 31 March 2021
207,094
103,601
310,695
At 31 March 2020
215,481
127,891
343,372
6
Fixed asset investments
2021
2020
£
£
Investments
20
20
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2020 & 31 March 2021
20
Carrying amount
At 31 March 2021
20
At 31 March 2020
20
H O CHAMPNEYS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
44,420
36,015
Corporation tax recoverable
-
0
3,423
Other debtors
3,677
8,257
48,097
47,695
8
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
4,443
20,101
Corporation tax
2,645
-
0
Other taxation and social security
606
1,212
Other creditors
291,072
294,124
298,766
315,437
2021-03-312020-04-01false24 September 2021CCH SoftwareCCH Accounts Production 2021.200No description of principal activityMrs Janet W ChampneysMr J F B ChampneysMary Champneys005459942020-04-012021-03-31005459942021-03-31005459942020-03-3100545994core:LandBuildings2021-03-3100545994core:OtherPropertyPlantEquipment2021-03-3100545994core:LandBuildings2020-03-3100545994core:OtherPropertyPlantEquipment2020-03-3100545994core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100545994core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3100545994core:CurrentFinancialInstruments2021-03-3100545994core:CurrentFinancialInstruments2020-03-3100545994core:ShareCapital2021-03-3100545994core:ShareCapital2020-03-3100545994core:RetainedEarningsAccumulatedLosses2021-03-3100545994core:RetainedEarningsAccumulatedLosses2020-03-3100545994bus:Director32020-04-012021-03-3100545994bus:RegisteredOffice2020-04-012021-03-3100545994core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-04-012021-03-3100545994core:PlantMachinery2020-04-012021-03-3100545994core:MotorVehicles2020-04-012021-03-31005459942019-04-012020-03-3100545994core:IntangibleAssetsOtherThanGoodwill2020-03-3100545994core:IntangibleAssetsOtherThanGoodwill2021-03-3100545994core:IntangibleAssetsOtherThanGoodwill2020-03-3100545994core:LandBuildings2020-03-3100545994core:OtherPropertyPlantEquipment2020-03-31005459942020-03-3100545994core:LandBuildings2020-04-012021-03-3100545994core:OtherPropertyPlantEquipment2020-04-012021-03-3100545994core:WithinOneYear2021-03-3100545994core:WithinOneYear2020-03-3100545994bus:PrivateLimitedCompanyLtd2020-04-012021-03-3100545994bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3100545994bus:FRS1022020-04-012021-03-3100545994bus:AuditExemptWithAccountantsReport2020-04-012021-03-3100545994bus:Director12020-04-012021-03-3100545994bus:Director22020-04-012021-03-3100545994bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP