KONE (NI) LIMITED


KONE (NI) LIMITED

Company Registration Number:
NI003522 (Northern Ireland)

Unaudited statutory accounts for the year ended 31 December 2020

Period of accounts

Start date: 1 January 2020

End date: 31 December 2020

KONE (NI) LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2020

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

KONE (NI) LIMITED

Directors' report period ended 31 December 2020

The directors present their report with the financial statements of the company for the period ended 31 December 2020

Principal activities of the company

The Company’s principal activities are the installation and service of lifts and escalators



Directors

The directors shown below have held office during the whole of the period from
1 January 2020 to 31 December 2020

LORRAINE WALL
WSC ADAIR


Secretary LORRAINE WALL

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
2 July 2021

And signed on behalf of the board by:
Name: LORRAINE WALL
Status: Secretary

KONE (NI) LIMITED

Profit And Loss Account

for the Period Ended 31 December 2020

2020 2019


£

£
Turnover: 5,724,130 6,841,483
Cost of sales: ( 3,787,840 ) ( 4,405,599 )
Gross profit(or loss): 1,936,290 2,435,884
Distribution costs: ( 176,218 ) ( 331,794 )
Administrative expenses: ( 1,602,209 ) ( 1,736,883 )
Other operating income: 128,339 0
Operating profit(or loss): 286,202 367,207
Interest receivable and similar income: 4,376 7,762
Interest payable and similar charges: ( 4,335 ) ( 7,922 )
Profit(or loss) before tax: 286,243 367,047
Tax: ( 50,460 ) ( 64,834 )
Profit(or loss) for the financial year: 235,783 302,213

KONE (NI) LIMITED

Balance sheet

As at 31 December 2020

Notes 2020 2019


£

£
Called up share capital not paid: 0 0
Fixed assets
Intangible assets:   0 0
Tangible assets: 3 62,360 180,542
Investments:   0 0
Total fixed assets: 62,360 180,542
Current assets
Stocks: 4 68,792 68,846
Debtors: 5 3,453,423 2,843,785
Cash at bank and in hand: 456,798 823,270
Investments:   0 0
Total current assets: 3,979,013 3,735,901
Prepayments and accrued income: 0 0
Creditors: amounts falling due within one year: 6 ( 2,792,539 ) ( 2,854,775 )
Net current assets (liabilities): 1,186,474 881,126
Total assets less current liabilities: 1,248,834 1,061,668
Creditors: amounts falling due after more than one year: 7 ( 7,035 ) ( 38,797 )
Provision for liabilities: 0 0
Accruals and deferred income: 0 0
Total net assets (liabilities): 1,241,799 1,022,871
Capital and reserves
Called up share capital: 7,500 7,500
Share premium account: 0 0
Other reserves: 67,223 84,078
Profit and loss account: 1,167,076 931,293
Total Shareholders' funds: 1,241,799 1,022,871

The notes form part of these financial statements

KONE (NI) LIMITED

Balance sheet statements

For the year ending 31 December 2020 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 2 July 2021
and signed on behalf of the board by:

Name: LORRAINE WALL
Status: Director

The notes form part of these financial statements

KONE (NI) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2020

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Financial Reporting Standard 101

    Turnover policy

    The Company recognises revenue when performance obligations have been satisfied and for theCompany this occurs when the control of the promised good or service (performance obligation) istransferred to a customer.A performance obligation is a distinct good or service within a contract that customer can benefit onstand-alone basis. For new equipment and modernisation contracts, a performance obligation typicallymeans delivery and installation of a single unit, i.e. an elevator, escalator or other People Flow solution.For maintenance contracts, maintenance of a single unit is considered as a distinct performanceobligation and for repairs business, typically a service order is a performance obligation.

    Tangible fixed assets depreciation policy

    Tangible fixed assets stated at cost less accumulated depreciation and accumulated impairment losses.Cost includes the original purchase price, costs directly attributable to bringing the asset to its workingcondition for its intended use, dismantling and restoration costs and borrowing costs capitalizedvalues, on a straight line basis over the expected useful economic lives of the assets concerned

    Other accounting policies

    StocksTaxationLeasesForeign currenciesFinance costsPension costsCashEquity

KONE (NI) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2020

  • 2. Employees

    2020 2019
    Average number of employees during the period 46 51

KONE (NI) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2020

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2020 370,474 57,961 66,563 494,998
Additions
Disposals ( 29,390 ) ( 29,390 )
Revaluations
Transfers
At 31 December 2020 341,084 57,961 66,563 465,608
Depreciation
At 1 January 2020 230,936 27,671 55,849 314,456
Charge for year 100,537 12,251 3,366 116,154
On disposals ( 27,362 ) ( 27,362 )
Other adjustments
At 31 December 2020 304,111 39,922 59,215 403,248
Net book value
At 31 December 2020 36,973 18,039 7,348 62,360
At 31 December 2019 139,538 30,290 10,714 180,542

KONE (NI) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2020

4. Stocks

2020 2019
£ £
Stocks 63,480 62,166
Payments on account 5,312 6,680
Total 68,792 68,846

KONE (NI) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2020

5. Debtors

2020 2019
£ £
Trade debtors 1,533,450 1,538,004
Prepayments and accrued income 624,515 173,070
Other debtors 1,295,458 1,132,711
Total 3,453,423 2,843,785
Debtors due after more than one year: 0 0

KONE (NI) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2020

6. Creditors: amounts falling due within one year note

2020 2019
£ £
Bank loans and overdrafts 0 0
Amounts due under finance leases and hire purchase contracts 31,427 102,999
Trade creditors 40,798 181,049
Taxation and social security 277,841 145,489
Accruals and deferred income 1,325,017 1,041,086
Other creditors 1,117,456 1,384,152
Total 2,792,539 2,854,775

KONE (NI) LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2020

7. Creditors: amounts falling due after more than one year note

2020 2019
£ £
Amounts due under finance leases and hire purchase contracts 7,035 38,797
Total 7,035 38,797