The Salford Valve Company Ltd - Accounts to registrar (filleted) - small 18.2

The Salford Valve Company Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 03371104 Board of Directors 1.1.20 31.12.20 31.12.20 11.8.21 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure033711042019-12-31033711042020-12-31033711042020-01-012020-12-31033711042018-12-31033711042019-01-012019-12-31033711042019-12-3103371104ns16:EnglandWales2020-01-012020-12-3103371104ns15:PoundSterling2020-01-012020-12-3103371104ns11:Director12020-01-012020-12-3103371104ns11:PrivateLimitedCompanyLtd2020-01-012020-12-3103371104ns11:SmallEntities2020-01-012020-12-3103371104ns11:Audited2020-01-012020-12-3103371104ns11:SmallCompaniesRegimeForDirectorsReport2020-01-012020-12-3103371104ns11:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103371104ns11:FullAccounts2020-01-012020-12-310337110412020-01-012020-12-3103371104ns11:Director22020-01-012020-12-3103371104ns11:Director32020-01-012020-12-3103371104ns11:Director52020-01-012020-12-3103371104ns11:Director72020-01-012020-12-3103371104ns11:RegisteredOffice2020-01-012020-12-3103371104ns6:CurrentFinancialInstruments2020-12-3103371104ns6:CurrentFinancialInstruments2019-12-3103371104ns6:ShareCapital2020-12-3103371104ns6:ShareCapital2019-12-3103371104ns6:SharePremium2020-12-3103371104ns6:SharePremium2019-12-3103371104ns6:RetainedEarningsAccumulatedLosses2020-12-3103371104ns6:RetainedEarningsAccumulatedLosses2019-12-3103371104ns6:PatentsTrademarksLicencesConcessionsSimilar2020-01-012020-12-3103371104ns6:PatentsTrademarksLicencesConcessionsSimilar2019-12-3103371104ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-3103371104ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-01-012020-12-3103371104ns6:PatentsTrademarksLicencesConcessionsSimilar2020-12-3103371104ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3103371104ns6:PatentsTrademarksLicencesConcessionsSimilar2019-12-3103371104ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-3103371104ns6:PlantMachinery2019-12-3103371104ns6:ComputerEquipment2019-12-3103371104ns6:PlantMachinery2020-01-012020-12-3103371104ns6:ComputerEquipment2020-01-012020-12-3103371104ns6:PlantMachinery2020-12-3103371104ns6:ComputerEquipment2020-12-3103371104ns6:PlantMachinery2019-12-3103371104ns6:ComputerEquipment2019-12-3103371104ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-12-3103371104ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3103371104ns6:WithinOneYear2020-12-3103371104ns6:WithinOneYear2019-12-3103371104ns6:BetweenOneFiveYears2020-12-3103371104ns6:BetweenOneFiveYears2019-12-3103371104ns6:AllPeriods2020-12-3103371104ns6:AllPeriods2019-12-31
REGISTERED NUMBER: 03371104 (England and Wales)
















Financial Statements

for the year ended

31 December 2020

for

The Salford Valve Company Ltd

The Salford Valve Company Ltd (Registered number: 03371104)






Contents of the Financial Statements
for the year ended 31 December 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


The Salford Valve Company Ltd

Company Information
for the year ended 31 December 2020







DIRECTORS: T G Goldberg
Professor G G Ghavami Nasr
P A Martin
P M Shaw
R A Harris



REGISTERED OFFICE: Unit 11 Escrick Business Park
Escrick
York
North Yorkshire
YO19 6FD



REGISTERED NUMBER: 03371104 (England and Wales)



SENIOR STATUTORY AUDITOR: Robert Whitehead FCCA



AUDITORS: Clive Owen LLP
Chartered Accountants
Statutory Auditors
Oak Tree House, Harwood Road
Northminster Business Park
Upper Poppleton
York
YO26 6QU

The Salford Valve Company Ltd (Registered number: 03371104)

Balance Sheet
31 December 2020

2020 2019
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 460,284 435,170
Tangible assets 5 82,570 26,998
542,854 462,168

CURRENT ASSETS
Stocks 389 -
Debtors 6 181,372 100,046
Cash at bank 1,188,561 543,343
1,370,322 643,389
CREDITORS
Amounts falling due within one year 7 147,199 132,268
NET CURRENT ASSETS 1,223,123 511,121
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,765,977

973,289

CAPITAL AND RESERVES
Called up share capital 9 1,936 1,578
Share premium 6,399,684 4,900,043
Retained earnings (4,635,643 ) (3,928,332 )
SHAREHOLDERS' FUNDS 1,765,977 973,289

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 August 2021 and were signed on its behalf by:





P M Shaw - Director


The Salford Valve Company Ltd (Registered number: 03371104)

Notes to the Financial Statements
for the year ended 31 December 2020

1. STATUTORY INFORMATION

The Salford Valve Company Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.

Going concern
The financial statements are prepared on the going concern basis which assumes that the company will continue to trade. The company has prepared forecasts for the twelve months following the date of the approval of these financial statements. The unexpected impact of Covid has delayed operations resulting in the forecasts showing the company's requirement to source additional funding. There can be no certainty in relation to these matters and this material uncertainty may cast significant doubt on the company's ability to continue as a going concern. The financial statements do not include any adjustments that would result from the failure to secure sufficient investment.

Positive discussions with investors indicate the company will be successful in raising the required finance and the directors are confident the necessary funds to meet the company's financial obligations into the foreseeable future will be secured.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents are being amortised evenly over their estimated useful life of twenty years with patent renewals being amortised evenly over their estimated useful life of one year.

Trade marks are being amortised evenly over their estimated useful life of ten years.

Intellectual property is being amortised evenly over its estimated useful life of twenty years.

Tangible fixed assets
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its expected useful life. The rates applicable are:

Plant and machinery- 33% straight line
Computer equipment- 33% straight line

The Salford Valve Company Ltd (Registered number: 03371104)

Notes to the Financial Statements - continued
for the year ended 31 December 2020

2. ACCOUNTING POLICIES - continued

Government grants
Capital based grants are credited to the profit and loss account in equal instalments, over the estimated useful life of the related asset.
Revenue based grants are credited to the profit and loss account on receipt.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2019 - 6 ) .

The Salford Valve Company Ltd (Registered number: 03371104)

Notes to the Financial Statements - continued
for the year ended 31 December 2020

4. INTANGIBLE FIXED ASSETS
Other
intellectual
Patents & property
trademarks rights Totals
£    £    £   
COST
At 1 January 2020 426,811 173,309 600,120
Additions 88,350 110 88,460
Disposals (4,659 ) - (4,659 )
At 31 December 2020 510,502 173,419 683,921
AMORTISATION
At 1 January 2020 114,102 50,848 164,950
Amortisation for year 54,675 8,671 63,346
Eliminated on disposal (4,659 ) - (4,659 )
At 31 December 2020 164,118 59,519 223,637
NET BOOK VALUE
At 31 December 2020 346,384 113,900 460,284
At 31 December 2019 312,709 122,461 435,170

5. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST
At 1 January 2020 82,636 13,425 96,061
Additions 76,006 - 76,006
Disposals (6,402 ) - (6,402 )
At 31 December 2020 152,240 13,425 165,665
DEPRECIATION
At 1 January 2020 61,082 7,981 69,063
Charge for year 10,896 3,136 14,032
At 31 December 2020 71,978 11,117 83,095
NET BOOK VALUE
At 31 December 2020 80,262 2,308 82,570
At 31 December 2019 21,554 5,444 26,998

The Salford Valve Company Ltd (Registered number: 03371104)

Notes to the Financial Statements - continued
for the year ended 31 December 2020

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade debtors 17,777 12,210
Other debtors 82,232 35,624
VAT 16,022 31,676
Prepayments and accrued income 65,341 20,536
181,372 100,046

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Trade creditors 73,532 57,600
Social security and other taxes 8,993 8,624
Other creditors 2,531 2,523
Accrued expenses 62,143 63,521
147,199 132,268

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2020 2019
£    £   
Within one year 13,772 18,668
Between one and five years 26,625 42,896
40,397 61,564

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value:
£ £
193,625 Ordinary £0.01 1,936 1,578
1,936 1,578
There has been a share issue during the year of 35,856 £0.01 shares at a premium.

The Salford Valve Company Ltd (Registered number: 03371104)

Notes to the Financial Statements - continued
for the year ended 31 December 2020

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Material uncertainty in relation to going concern
We draw attention to the Going Concern section within note 2 to the financial statements (page 3) which indicates that the Company requires additional funding to continue its operations, however, additional funding is yet to be agreed. As stated in note 2, these events or conditions, along with the other matters as set forth in note 2 indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern.

Our opinion is not modified in respect of this matter.

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of our report.

Robert Whitehead FCCA (Senior Statutory Auditor)
for and on behalf of Clive Owen LLP

11. CAPITAL COMMITMENTS
2020 2019
£    £   
Contracted but not provided for in the
financial statements 39,750 7,331