| Lorraine Rowland Design Limited |
| Registered number: |
04671384 |
| Balance Sheet |
| as at 28 February 2021 |
|
| Notes |
|
|
2021 |
|
|
2020 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
3 |
|
|
4,500 |
|
|
6,750 |
| Tangible assets |
4 |
|
|
4,025 |
|
|
5,367 |
|
|
|
|
8,525 |
|
|
12,117 |
|
| Current assets |
| Debtors |
5 |
|
13,997 |
|
|
58,437 |
| Cash at bank and in hand |
|
|
100,992 |
|
|
107,683 |
|
|
|
114,989 |
|
|
166,120 |
|
| Creditors: amounts falling due within one year |
6 |
|
(16,420) |
|
|
(31,528) |
|
| Net current assets |
|
|
|
98,569 |
|
|
134,592 |
|
| Net assets |
|
|
|
107,094 |
|
|
146,709 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
106,994 |
|
|
146,609 |
|
| Shareholders' funds |
|
|
|
107,094 |
|
|
146,709 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Lorraine Rowland |
| Director |
| Approved by the board on 16 August 2021 |
|
| Lorraine Rowland Design Limited |
| Notes to the Accounts |
| for the year ended 28 February 2021 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Fixtures, fittings, tools and equipment |
25% written down value |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
Government grants |
|
The company has received £15,506 from the government through the Coronavirus Job Retention Scheme, which is included with other income in the accounts. |
|
|
| 2 |
Employees |
2021 |
|
2020 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 March 2020 |
45,000 |
|
At 28 February 2021 |
45,000 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 March 2020 |
38,250 |
|
Provided during the year |
2,250 |
|
At 28 February 2021 |
40,500 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 28 February 2021 |
4,500 |
|
At 29 February 2020 |
6,750 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years. |
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Office equipment |
| £ |
|
Cost |
|
At 1 March 2020 |
16,466 |
|
At 28 February 2021 |
16,466 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 March 2020 |
11,099 |
|
Charge for the year |
1,342 |
|
At 28 February 2021 |
12,441 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 28 February 2021 |
4,025 |
|
At 29 February 2020 |
5,367 |
|
|
| 5 |
Debtors |
2021 |
|
2020 |
| £ |
£ |
|
|
Trade debtors |
8,007 |
|
56,802 |
|
Other debtors |
5,990 |
|
1,635 |
|
|
|
|
|
|
13,997 |
|
58,437 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Trade creditors |
877 |
|
10,020 |
|
Corporation tax |
8,599 |
|
8,488 |
|
Other taxes and social security costs |
2,907 |
|
9,508 |
|
Other creditors |
4,037 |
|
3,512 |
|
|
|
|
|
|
16,420 |
|
31,528 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Covid 19 and going concern |
|
|
In the opinion of the directors, Covid19 has not unduly impacted the ability of the company to continue to trade in the future. Income for this year has been reduced due to the loss of a major customer. The company continues to benefit from the support of the directors. |
|
|
| 8 |
Related party transactions |
2021 |
|
2020 |
| £ |
£ |
|
Bio Laboratories Limited |
|
Lorraine Rowland is a Director of Bio Laboratories Limited |
|
Charge in relation to services provided to Lorraine Rowland Design Limited by Bio Laboratories Limited |
|
4,043 |
|
2,008 |
|
Charge in relation to design/artwork and general website design/work by Lorraine Rowland Design Limited to Bio Laboratories Limited |
|
42,400 |
|
41,348 |
|
Amount owed to Bio Laboratories Limited at year end |
- |
|
1,673 |
|
Amount owed by Bio Laboratories Limited at year end |
7,557 |
|
17,393 |
|
|
| 9 |
Controlling party |
|
|
The company is controlled by the Director, Lorraine Rowland. |
|
|
| 10 |
Other information |
|
|
Lorraine Rowland Design Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Unit 1 Atlas Point |
|
50 Davenport Lane |
|
Broadheath |
|
Altrincham, Cheshire |
|
WA14 5DT |
