ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31No description of principal activity19true2020-04-01false20trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03884266 2020-04-01 2021-03-31 03884266 2019-04-01 2020-03-31 03884266 2021-03-31 03884266 2020-03-31 03884266 c:Director1 2020-04-01 2021-03-31 03884266 c:Director2 2020-04-01 2021-03-31 03884266 d:PlantMachinery 2020-04-01 2021-03-31 03884266 d:PlantMachinery 2021-03-31 03884266 d:PlantMachinery 2020-03-31 03884266 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03884266 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 03884266 d:MotorVehicles 2020-04-01 2021-03-31 03884266 d:MotorVehicles 2021-03-31 03884266 d:MotorVehicles 2020-03-31 03884266 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03884266 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 03884266 d:FurnitureFittings 2020-04-01 2021-03-31 03884266 d:FurnitureFittings 2021-03-31 03884266 d:FurnitureFittings 2020-03-31 03884266 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03884266 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 03884266 d:ComputerEquipment 2020-04-01 2021-03-31 03884266 d:ComputerEquipment 2021-03-31 03884266 d:ComputerEquipment 2020-03-31 03884266 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03884266 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 03884266 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03884266 d:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 03884266 d:CurrentFinancialInstruments 2021-03-31 03884266 d:CurrentFinancialInstruments 2020-03-31 03884266 d:Non-currentFinancialInstruments 2021-03-31 03884266 d:Non-currentFinancialInstruments 2020-03-31 03884266 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 03884266 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 03884266 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 03884266 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 03884266 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 03884266 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 03884266 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 03884266 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 03884266 d:UKTax 2020-04-01 2021-03-31 03884266 d:UKTax 2019-04-01 2020-03-31 03884266 d:ShareCapital 2021-03-31 03884266 d:ShareCapital 2020-03-31 03884266 d:RetainedEarningsAccumulatedLosses 2021-03-31 03884266 d:RetainedEarningsAccumulatedLosses 2020-03-31 03884266 c:FRS102 2020-04-01 2021-03-31 03884266 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 03884266 c:FullAccounts 2020-04-01 2021-03-31 03884266 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 03884266 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2021-03-31 03884266 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2020-03-31 03884266 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2021-03-31 03884266 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2020-03-31 03884266 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2021-03-31 03884266 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2020-03-31 03884266 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 03884266 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 03884266 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-03-31 03884266 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2020-03-31 03884266 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2021-03-31 03884266 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2020-03-31 03884266 d:LeasedAssetsHeldAsLessee 2021-03-31 03884266 d:LeasedAssetsHeldAsLessee 2020-03-31 iso4217:GBP xbrli:pure
Registered number: 03884266









BARNWELL PRINT LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
BARNWELL PRINT LIMITED
REGISTERED NUMBER: 03884266

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
436,955
547,375

  
436,955
547,375

Current assets
  

Stocks
  
4,978
4,000

Debtors: amounts falling due within one year
 6 
365,771
479,632

Cash at bank and in hand
  
382,778
133,358

  
753,527
616,990

Creditors: amounts falling due within one year
 7 
(497,809)
(617,006)

Net current assets/(liabilities)
  
 
 
255,718
 
 
(16)

Total assets less current liabilities
  
692,673
547,359

Creditors: amounts falling due after more than one year
 8 
(628,426)
(360,679)

Provisions for liabilities
  

Deferred tax
 10 
(50,818)
(64,728)

  
 
 
(50,818)
 
 
(64,728)

Net assets
  
13,429
121,952


Capital and reserves
  

Called up share capital 
  
102
102

Profit and loss account
  
13,327
121,850

  
13,429
121,952


Page 1

 
BARNWELL PRINT LIMITED
REGISTERED NUMBER: 03884266

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 July 2021.




J C Barnwell
L R Barnwell
Director
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
BARNWELL PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Barnwell Print Limited is a private company, limited by shares, domiciled in England and Wales, registration number 03884266. The registered office is Dunkirk Industrial Estate, Dunkirk, Aylsham, Norfolk, NR11 6SU. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

During the year and following the year end the company has continued to have been affected by restrictions imposed by the UK Government in response to the COVID-19 pandemic. The result of this is that the company’s premises had to close temporarily, and the company had to temporarily suspend its operation. This has resulted in a loss of income for the company.
The loss of income and cashflow has been partially offset by the furloughing of part of the workforce under the government’s furlough scheme.
The directors consider that the resources available to the company will be sufficient for it to be able to continue as a going concern during the restrictions and once the restrictions are lifted. However, there is still a level of uncertainty about how long the restrictions will last and the level of demand once the restrictions have ended which could affect this assessment. The financial statements do not contain any adjustments that would be required if the company were not able to continue as a going concern.

 
2.3

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
BARNWELL PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Profit and Loss Account in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
BARNWELL PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives as follows: 

Depreciation is provided on the following basis:

Plant & machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
25%
reducing balance
Computer equipment
-
33%
straight line

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment.

Page 5

 
BARNWELL PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
BARNWELL PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2020 - 20).


4.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
11,555
27,648

Adjustments in respect of previous periods
-
-


Total current tax
11,555
27,648

Deferred tax


Origination and reversal of timing differences
(13,910)
(17,139)

Total deferred tax
(13,910)
(17,139)


Taxation on (loss)/profit on ordinary activities
(2,355)
10,509

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2020 - 19%).


Page 7

 
BARNWELL PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Tangible fixed assets





Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2020
1,354,873
34,938
85,922
52,846
1,528,579


Additions
-
-
-
2,505
2,505


Disposals
(13,644)
-
-
-
(13,644)



At 31 March 2021

1,341,229
34,938
85,922
55,351
1,517,440



Depreciation


At 1 April 2020
824,902
30,435
76,779
49,088
981,204


Charge for the year on owned assets
12,385
1,125
2,282
3,001
18,793


Charge for the year on financed assets
93,456
-
-
-
93,456


Disposals
(12,968)
-
-
-
(12,968)



At 31 March 2021

917,775
31,560
79,061
52,089
1,080,485



Net book value



At 31 March 2021
423,454
3,378
6,861
3,262
436,955



At 31 March 2020
529,971
4,503
9,143
3,758
547,375

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2021
2020
£
£



Plant and machinery
373,833
467,289

Furniture, fittings and equipment
-
7,930

373,833
475,219

Page 8

 
BARNWELL PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Debtors

2021
2020
£
£


Trade debtors
115,849
242,670

Amounts owed by associated businesses
201,222
208,616

Other debtors
13,278
9,994

Prepayments
35,422
18,352

365,771
479,632



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
133,772
261,655

Other loans
30,500
-

Corporation tax
11,555
27,648

Other taxation and social security
6,401
8,078

Obligations under finance lease and hire purchase contracts
132,110
132,295

Other creditors
179,738
180,130

Accruals
3,733
7,200

497,809
617,006







Details of security provided:

Creditors include hire purchase contracts which are secured on the assets financed. The total amount included in creditors is £403,461 (2020 - £492,974).
 


8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other loans
357,075
-

Net obligations under finance leases and hire purchase contracts
271,351
360,679

628,426
360,679


Page 9

 
BARNWELL PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Other loans
30,500
-


Amounts falling due 2-5 years

Other loans
296,001
-

Amounts falling due after more than 5 years

Other loans
61,074
-

387,575
-



10.


Deferred taxation




2021


£






At beginning of year
64,728


Charged to profit or loss
13,910



At end of year
50,818

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
50,818
64,728

50,818
64,728


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £7,461 (2020 - £9,653). Contributions totalling £2,645 (2020 - £3,634) were payable to the fund at the balance sheet date.

Page 10

 
BARNWELL PRINT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

12.


Commitments under operating leases

At 31 March 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


2021
2020

£
£


Not later than 1 year
48,000
48,000

Later than 1 year and not later than 5 years
144,000
192,000

192,000
240,000


Page 11