WORTHY_DEVELOPMENTS_LIMIT - Accounts


COMPANY REGISTRATION NUMBER 07315395
WORTHY DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
PAGES FOR FILING WITH REGISTRAR
WORTHY DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
WORTHY DEVELOPMENTS LIMITED
BALANCE SHEET
AS AT
31 JULY 2021
31 July 2021
- 1 -
2021
2020
Notes
£
£
£
£
Current assets
Stocks
2,379,987
1,828,983
Debtors
3
11,999
26,212
Cash at bank and in hand
13,903
26,561
2,405,889
1,881,756
Creditors: amounts falling due within one year
4
(2,480,141)
(1,942,209)
Net current liabilities
(74,252)
(60,453)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(74,352)
(60,553)
Total equity
(74,252)
(60,453)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 13 April 2022 and are signed on its behalf by:
N R Beatson
Director
Company Registration No. 07315395
WORTHY DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021
- 2 -
1
Accounting policies
Company information

Worthy Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Millennium House, Severnlink Distribution Centre, Newhouse Farm Industrial Estate, Mathern, Chepstow, Monmouthshire, NP16 6UN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company is reporting net liabilities and overdrawn shareholders funds of £74,252 (2020: £60,453).true

 

The company is in progress with the development of properties for sale. The related party creditors have confirmed their financial support for the company until the development is complete and sold and there are funds out of which to repay them.

 

Based on the above, these financial statements have been prepared on the going concern basis.

1.3
Stocks

Work in progress is valued at the lower of cost and net realisable value.

 

Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling costs in bringing stocks to their present location and condition.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WORTHY DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from related parties, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

WORTHY DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2021
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
5
5
3
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
11,999
26,212
4
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
435,204
428,595
Other creditors
2,044,937
1,513,614
2,480,141
1,942,209
5
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The following amounts were outstanding at the reporting end date on interest free loans:

2021
2020
Amounts due to related parties
£
£
Key management personnel
483,987
483,987
Other related parties
1,560,000
1,025,000

Trade creditors also includes £384,850 (2020: £267,171) due to related parties.

2021-07-312020-08-01false13 April 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityC W PhillipsM W SmithL J SmithC P WorthyN R Beatson2022-04-13073153952020-08-012021-07-31073153952021-07-31073153952020-07-3107315395core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3107315395core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-3107315395core:CurrentFinancialInstruments2021-07-3107315395core:CurrentFinancialInstruments2020-07-3107315395core:ShareCapital2021-07-3107315395core:ShareCapital2020-07-3107315395core:RetainedEarningsAccumulatedLosses2021-07-3107315395core:RetainedEarningsAccumulatedLosses2020-07-3107315395bus:Director52020-08-012021-07-31073153952019-08-012020-07-3107315395core:WithinOneYear2021-07-3107315395core:WithinOneYear2020-07-3107315395bus:PrivateLimitedCompanyLtd2020-08-012021-07-3107315395bus:SmallCompaniesRegimeForAccounts2020-08-012021-07-3107315395bus:FRS1022020-08-012021-07-3107315395bus:AuditExemptWithAccountantsReport2020-08-012021-07-3107315395bus:Director12020-08-012021-07-3107315395bus:Director22020-08-012021-07-3107315395bus:Director32020-08-012021-07-3107315395bus:Director42020-08-012021-07-3107315395bus:FullAccounts2020-08-012021-07-31xbrli:purexbrli:sharesiso4217:GBP