MACGILLIVRAY ENGINEERING LTD


2020-12-012021-11-302021-11-30false08288022MACGILLIVRAY ENGINEERING LTD2022-03-0543210iso4217:GBPxbrli:pure082880222020-12-01082880222021-11-30082880222020-12-012021-11-30082880222019-12-01082880222020-11-30082880222019-12-012020-11-3008288022bus:SmallEntities2020-12-012021-11-3008288022bus:AuditExempt-NoAccountantsReport2020-12-012021-11-3008288022bus:AbridgedAccounts2020-12-012021-11-3008288022bus:PrivateLimitedCompanyLtd2020-12-012021-11-3008288022core:WithinOneYear2021-11-3008288022core:AfterOneYear2021-11-3008288022core:WithinOneYear2020-11-3008288022core:AfterOneYear2020-11-3008288022core:ShareCapital2021-11-3008288022core:SharePremium2021-11-3008288022core:RevaluationReserve2021-11-3008288022core:OtherReservesSubtotal2021-11-3008288022core:RetainedEarningsAccumulatedLosses2021-11-3008288022core:ShareCapital2020-11-3008288022core:SharePremium2020-11-3008288022core:RevaluationReserve2020-11-3008288022core:OtherReservesSubtotal2020-11-3008288022core:RetainedEarningsAccumulatedLosses2020-11-3008288022core:LandBuildings2021-11-3008288022core:PlantMachinery2021-11-3008288022core:Vehicles2021-11-3008288022core:FurnitureFittings2021-11-3008288022core:OfficeEquipment2021-11-3008288022core:NetGoodwill2021-11-3008288022core:IntangibleAssetsOtherThanGoodwill2021-11-3008288022core:ListedExchangeTraded2021-11-3008288022core:UnlistedNon-exchangeTraded2021-11-3008288022core:LandBuildings2020-11-3008288022core:PlantMachinery2020-11-3008288022core:Vehicles2020-11-3008288022core:FurnitureFittings2020-11-3008288022core:OfficeEquipment2020-11-3008288022core:NetGoodwill2020-11-3008288022core:IntangibleAssetsOtherThanGoodwill2020-11-3008288022core:ListedExchangeTraded2020-11-3008288022core:UnlistedNon-exchangeTraded2020-11-3008288022core:LandBuildings2020-12-012021-11-3008288022core:PlantMachinery2020-12-012021-11-3008288022core:Vehicles2020-12-012021-11-3008288022core:FurnitureFittings2020-12-012021-11-3008288022core:OfficeEquipment2020-12-012021-11-3008288022core:NetGoodwill2020-12-012021-11-3008288022core:IntangibleAssetsOtherThanGoodwill2020-12-012021-11-3008288022core:ListedExchangeTraded2020-12-012021-11-3008288022core:UnlistedNon-exchangeTraded2020-12-012021-11-3008288022core:MoreThanFiveYears2020-12-012021-11-3008288022core:Non-currentFinancialInstruments2021-11-3008288022core:Non-currentFinancialInstruments2020-11-3008288022dpl:CostSales2020-12-012021-11-3008288022dpl:DistributionCosts2020-12-012021-11-3008288022dpl:AdministrativeExpenses2020-12-012021-11-3008288022core:LandBuildings2020-12-012021-11-3008288022core:PlantMachinery2020-12-012021-11-3008288022core:Vehicles2020-12-012021-11-3008288022core:FurnitureFittings2020-12-012021-11-3008288022core:OfficeEquipment2020-12-012021-11-3008288022core:NetGoodwill2020-12-012021-11-3008288022core:IntangibleAssetsOtherThanGoodwill2020-12-012021-11-3008288022dpl:GroupUndertakings2020-12-012021-11-3008288022dpl:ParticipatingInterests2020-12-012021-11-3008288022dpl:GroupUndertakingscore:ListedExchangeTraded2020-12-012021-11-3008288022core:ListedExchangeTraded2020-12-012021-11-3008288022dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2020-12-012021-11-3008288022core:UnlistedNon-exchangeTraded2020-12-012021-11-3008288022dpl:CostSales2019-12-012020-11-3008288022dpl:DistributionCosts2019-12-012020-11-3008288022dpl:AdministrativeExpenses2019-12-012020-11-3008288022core:LandBuildings2019-12-012020-11-3008288022core:PlantMachinery2019-12-012020-11-3008288022core:Vehicles2019-12-012020-11-3008288022core:FurnitureFittings2019-12-012020-11-3008288022core:OfficeEquipment2019-12-012020-11-3008288022core:NetGoodwill2019-12-012020-11-3008288022core:IntangibleAssetsOtherThanGoodwill2019-12-012020-11-3008288022dpl:GroupUndertakings2019-12-012020-11-3008288022dpl:ParticipatingInterests2019-12-012020-11-3008288022dpl:GroupUndertakingscore:ListedExchangeTraded2019-12-012020-11-3008288022core:ListedExchangeTraded2019-12-012020-11-3008288022dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2019-12-012020-11-3008288022core:UnlistedNon-exchangeTraded2019-12-012020-11-3008288022core:NetGoodwill2021-11-3008288022core:IntangibleAssetsOtherThanGoodwill2021-11-3008288022core:LandBuildings2021-11-3008288022core:PlantMachinery2021-11-3008288022core:Vehicles2021-11-3008288022core:FurnitureFittings2021-11-3008288022core:OfficeEquipment2021-11-3008288022core:AfterOneYear2021-11-3008288022core:WithinOneYear2021-11-3008288022core:ListedExchangeTraded2021-11-3008288022core:UnlistedNon-exchangeTraded2021-11-3008288022core:ShareCapital2021-11-3008288022core:SharePremium2021-11-3008288022core:RevaluationReserve2021-11-3008288022core:OtherReservesSubtotal2021-11-3008288022core:RetainedEarningsAccumulatedLosses2021-11-3008288022core:NetGoodwill2020-11-3008288022core:IntangibleAssetsOtherThanGoodwill2020-11-3008288022core:LandBuildings2020-11-3008288022core:PlantMachinery2020-11-3008288022core:Vehicles2020-11-3008288022core:FurnitureFittings2020-11-3008288022core:OfficeEquipment2020-11-3008288022core:AfterOneYear2020-11-3008288022core:WithinOneYear2020-11-3008288022core:ListedExchangeTraded2020-11-3008288022core:UnlistedNon-exchangeTraded2020-11-3008288022core:ShareCapital2020-11-3008288022core:SharePremium2020-11-3008288022core:RevaluationReserve2020-11-3008288022core:OtherReservesSubtotal2020-11-3008288022core:RetainedEarningsAccumulatedLosses2020-11-3008288022core:NetGoodwill2019-12-0108288022core:IntangibleAssetsOtherThanGoodwill2019-12-0108288022core:LandBuildings2019-12-0108288022core:PlantMachinery2019-12-0108288022core:Vehicles2019-12-0108288022core:FurnitureFittings2019-12-0108288022core:OfficeEquipment2019-12-0108288022core:AfterOneYear2019-12-0108288022core:WithinOneYear2019-12-0108288022core:ListedExchangeTraded2019-12-0108288022core:UnlistedNon-exchangeTraded2019-12-0108288022core:ShareCapital2019-12-0108288022core:SharePremium2019-12-0108288022core:RevaluationReserve2019-12-0108288022core:OtherReservesSubtotal2019-12-0108288022core:RetainedEarningsAccumulatedLosses2019-12-0108288022core:AfterOneYear2020-12-012021-11-3008288022core:WithinOneYear2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:CostValuation2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-12-012021-11-3008288022core:Non-currentFinancialInstrumentscore:CostValuation2021-11-3008288022core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2021-11-3008288022core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2021-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2021-11-3008288022core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2021-11-3008288022core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2021-11-3008288022core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2021-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2021-11-3008288022core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2021-11-3008288022core:Non-currentFinancialInstrumentscore:CostValuation2020-11-3008288022core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2020-11-3008288022core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2020-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2020-11-3008288022core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2020-11-3008288022core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2020-11-3008288022core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2020-11-3008288022core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2020-11-3008288022core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2020-11-3008288022bus:Director12020-12-012021-11-30

MACGILLIVRAY ENGINEERING LTD

Registered Number
08288022
(England and Wales)

Unaudited Financial Statements for the Year Ended
30 November 2021

MACGILLIVRAY ENGINEERING LTD
Company Information
for the year from 1 December 2020 to 30 November 2021

Directors

MACGILLIVRAY, David John

Registered Address

Beech Hurst Southampton Road
Cadnam
Southampton
SO40 2NQ

Registered Number

08288022 (England and Wales)
MACGILLIVRAY ENGINEERING LTD
Balance Sheet as at
30 November 2021

Notes

2021

2020

£

£

£

£

Fixed assets
Intangible assets520,00025,000
Tangible assets6400755
20,40025,755
Current assets
Debtors5,04610,972
Cash at bank and on hand33,65011,011
38,69621,983
Creditors amounts falling due within one year8(13,263)(6,313)
Net current assets (liabilities)25,43315,670
Total assets less current liabilities45,83341,425
Net assets45,83341,425
Capital and reserves
Profit and loss account45,83341,425
Shareholders' funds45,83341,425
  • The company was entitled to exemption from audit for this reporting period under section 477 of the Companies Act 2006 relating to small companies.
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. The directors have chosen to not file a copy of the company’s profit and loss account.
  • The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved and authorised for issue by the Director on 5 March 2022, and are signed on its behalf by:
MACGILLIVRAY, David John
Director
Registered Company No. 08288022
MACGILLIVRAY ENGINEERING LTD
Notes to the Financial Statements
for the year ended 30 November 2021

1.STATUTORY INFORMATION
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
2.COMPLIANCE WITH APPLICABLE REPORTING FRAMEWORK
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
3.ACCOUNTING POLICIES
Property, plant and equipment policy
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:
Intangible assets policy
Goodwill, being the amount paid in connection with the acquisition of the business, is being amortised evenly over its estimated useful life.
Revenue recognition policy
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Taxation policy
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
4.EMPLOYEE INFORMATION

20212020
Average number of employees during the year22
5.INTANGIBLE ASSETS

Total

£
Cost or valuation
At 01 December 2025,000
At 30 November 2125,000
Amortisation and impairment
Charge for year5,000
At 30 November 215,000
Net book value
At 30 November 2120,000
At 30 November 2025,000
6.PROPERTY, PLANT AND EQUIPMENT

Total

£
Cost or valuation
At 01 December 20755
At 30 November 21755
Depreciation and impairment
Charge for year355
At 30 November 21355
Net book value
At 30 November 21400
At 30 November 20755
7.DEBTORS WITHIN ONE YEAR

2021

2020

££
Trade debtors / trade receivables5,0465,797
Amounts owed by associates and joint ventures / participating interests-5,175
Total5,04610,972
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
8.CREDITORS WITHIN ONE YEAR

2021

2020

££
Amounts owed to related parties378-
Taxation and social security12,2856,000
Accrued liabilities and deferred income600313
Total13,2636,313
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.