ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-11-302021-11-30No description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2020-12-01false3030false 03671713 2020-12-01 2021-11-30 03671713 2019-12-01 2020-11-30 03671713 2021-11-30 03671713 2020-11-30 03671713 c:Director1 2020-12-01 2021-11-30 03671713 d:Buildings 2020-12-01 2021-11-30 03671713 d:Buildings 2021-11-30 03671713 d:Buildings 2020-11-30 03671713 d:Buildings d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 03671713 d:PlantMachinery 2020-12-01 2021-11-30 03671713 d:PlantMachinery 2021-11-30 03671713 d:PlantMachinery 2020-11-30 03671713 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 03671713 d:MotorVehicles 2020-12-01 2021-11-30 03671713 d:MotorVehicles 2021-11-30 03671713 d:MotorVehicles 2020-11-30 03671713 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 03671713 d:FurnitureFittings 2020-12-01 2021-11-30 03671713 d:OfficeEquipment 2020-12-01 2021-11-30 03671713 d:OtherPropertyPlantEquipment 2020-12-01 2021-11-30 03671713 d:OtherPropertyPlantEquipment 2021-11-30 03671713 d:OtherPropertyPlantEquipment 2020-11-30 03671713 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 03671713 d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 03671713 d:CurrentFinancialInstruments 2021-11-30 03671713 d:CurrentFinancialInstruments 2020-11-30 03671713 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 03671713 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 03671713 d:UKTax 2020-12-01 2021-11-30 03671713 d:UKTax 2019-12-01 2020-11-30 03671713 d:ShareCapital 2021-11-30 03671713 d:ShareCapital 2020-11-30 03671713 d:RetainedEarningsAccumulatedLosses 2021-11-30 03671713 d:RetainedEarningsAccumulatedLosses 2020-11-30 03671713 c:FRS102 2020-12-01 2021-11-30 03671713 c:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 03671713 c:FullAccounts 2020-12-01 2021-11-30 03671713 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 03671713 d:AcceleratedTaxDepreciationDeferredTax 2021-11-30 03671713 d:AcceleratedTaxDepreciationDeferredTax 2020-11-30 iso4217:GBP xbrli:pure
Registered number: 03671713









S. P. LANDSCAPES & TREE CONTRACTORS LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2021

 
S. P. LANDSCAPES & TREE CONTRACTORS LIMITED
REGISTERED NUMBER: 03671713

BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
862,827
905,612

Current assets
  

Stocks
  
20,000
20,000

Debtors: amounts falling due within one year
 6 
310,295
458,253

Cash at bank and in hand
  
886,312
633,990

  
1,216,607
1,112,243

Creditors: amounts falling due within one year
 7 
(234,994)
(259,429)

Net current assets
  
 
 
981,613
 
 
852,814

Total assets less current liabilities
  
1,844,440
1,758,426

Provisions for liabilities
  

Deferred tax
 8 
(65,737)
(72,983)

Net assets
  
1,778,703
1,685,443


Capital and reserves
  

Called up share capital 
  
201
201

Profit and loss account
  
1,778,502
1,685,242

  
1,778,703
1,685,443


Page 1

 
S. P. LANDSCAPES & TREE CONTRACTORS LIMITED
REGISTERED NUMBER: 03671713

BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 April 2022.




S N Pammenter
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
S. P. LANDSCAPES & TREE CONTRACTORS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

S.P. Landscapes & Tree Contractors Limited is a private company, limited by shares, domiciled in England & Wales, registration number 03671713.  The registered office is Arboracre, Elms Road, Bury St Edmunds, Suffolk, IP28 8TD.
The financial statements are prepared in sterling which is the functional currency of the company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
S. P. LANDSCAPES & TREE CONTRACTORS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
10%
per annum on the straight line basis
Plant & machinery
-
20%
per annum on the straight line basis
Motor vehicles
-
20%
per annum on the straight line basis
Tools & equipment
-
33%
per annum on the straight line basis
Office equipment
-
33%
per annum on the straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.
No depreciation is charged on the freehold land owned by the company.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

Page 4

 
S. P. LANDSCAPES & TREE CONTRACTORS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 30 (2020 - 30).

Page 5

 
S. P. LANDSCAPES & TREE CONTRACTORS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

4.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
34,347
48,856


Deferred tax


Origination and reversal of timing differences
(7,246)
4,886


Taxation on profit on ordinary activities
27,101
53,742

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2020 - 19%).


Page 6

 
S. P. LANDSCAPES & TREE CONTRACTORS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

5.


Tangible fixed assets





Land and buildings
Plant & machinery
Motor vehicles
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 December 2020
571,201
970,528
682,195
119,204
2,343,128


Additions
15,807
59,147
148,455
14,637
238,046


Disposals
-
(45,084)
(91,462)
-
(136,546)



At 30 November 2021

587,008
984,591
739,188
133,841
2,444,628



Depreciation


At 1 December 2020
181,646
699,030
444,526
112,314
1,437,516


Charge for the year on owned assets
18,935
97,403
85,325
7,335
208,998


Disposals
-
(17,652)
(47,061)
-
(64,713)



At 30 November 2021

200,581
778,781
482,790
119,649
1,581,801



Net book value



At 30 November 2021
386,427
205,810
256,398
14,192
862,827



At 30 November 2020
389,555
271,498
237,669
6,890
905,612




The net book value of land and buildings may be further analysed as follows:


2021
2020
£
£

Freehold
386,427
389,555


Page 7

 
S. P. LANDSCAPES & TREE CONTRACTORS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

6.


Debtors

2021
2020
£
£


Trade debtors
203,621
375,906

Prepayments and accrued income
38,990
29,996

Amounts recoverable on long-term contracts
67,684
52,351

310,295
458,253



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
43,738
62,812

Corporation tax
34,344
48,855

Other taxation and social security
93,099
90,997

Other creditors
55,259
50,480

Accruals and deferred income
8,554
6,285

234,994
259,429



8.


Deferred taxation




2021


£






At beginning of year
72,983


Charged to profit or loss
(7,246)



At end of year
65,737

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
65,737
72,983

Page 8

 
S. P. LANDSCAPES & TREE CONTRACTORS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £106,819 (2020 - £106,984). Contributions totalling £3,696 (2020 - £3,345) were payable to the fund at the balance sheet date and are included in creditors.


Page 9