YO!_LIMITED - Accounts


Company Registration No. 03150291 (England and Wales)
YO! LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
YO! LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
YO! LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Intangible assets
3
308,777
534,273
Tangible assets
4
18,955
11,565
Investments
5
101
101
327,833
545,939
Current assets
Stocks
47,385
47,385
Debtors falling due after more than one year
6
1,088,074
1,573,074
Debtors falling due within one year
6
4,438,199
4,570,567
Cash at bank and in hand
1,572,672
801,162
7,146,330
6,992,188
Creditors: amounts falling due within one year
7
(497,682)
(405,238)
Net current assets
6,648,648
6,586,950
Total assets less current liabilities
6,976,481
7,132,889
Provisions for liabilities
(62,059)
(103,398)
Net assets
6,914,422
7,029,491
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
6,914,421
7,029,490
Total equity
6,914,422
7,029,491

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

YO! LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 January 2022 and are signed on its behalf by:
N Tardent
Director
Company Registration No. 03150291
YO! LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
1
Accounting policies
Company information

YO! Limited is a private company limited by shares incorporated in England and Wales. The registered office is Finsgate, 5 - 7 Cranwood Street, London, EC1V 9EE.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for license fees net of VAT.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Subject to the below exception, intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

The company has a capitalisation policy relating to Trademarks and Patents such that only assets with an initial cost in excess of £1,500 are recognised as intangible fixed assets. Trademarks and Patents with an initial cost of £1,500 or less are fully expensed during the period the cost relates to.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
Over the period of either 10 or 20 years
Development Costs
Over the period of 5 years
YO! LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% Straight line
Fixtures, fittings & equipment
25% Straight line
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

YO! LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

YO! LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2019 - 4).

3
Intangible fixed assets
Patents
Development Costs
Total
£
£
£
Cost
At 1 January 2020 and 31 December 2020
42,533
2,156,548
2,199,081
Amortisation and impairment
At 1 January 2020
36,392
1,628,415
1,664,807
Amortisation charged for the year
1,901
223,596
225,497
At 31 December 2020
38,293
1,852,011
1,890,304
Carrying amount
At 31 December 2020
4,240
304,537
308,777
At 31 December 2019
6,141
528,132
534,273
YO! LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2020
88,891
38,887
8,804
136,582
Additions
13,841
441
-
0
14,282
At 31 December 2020
102,732
39,328
8,804
150,864
Depreciation and impairment
At 1 January 2020
79,906
36,459
8,652
125,017
Depreciation charged in the year
5,949
905
38
6,892
At 31 December 2020
85,855
37,364
8,690
131,909
Carrying amount
At 31 December 2020
16,877
1,964
114
18,955
At 31 December 2019
8,985
2,428
152
11,565
5
Fixed asset investments
2020
2019
£
£
Investments
101
101
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 January 2020 & 31 December 2020
101
Carrying amount
At 31 December 2020
101
At 31 December 2019
101
YO! LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
4,826
321,042
Amounts owed by group undertakings
3,416,230
2,908,360
Other debtors
648,000
644,500
Prepayments and accrued income
369,143
696,665
4,438,199
4,570,567
2020
2019
Amounts falling due after more than one year:
£
£
Other debtors
1,088,074
1,573,074
Total debtors
5,526,273
6,143,641
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
19,950
34,313
Corporation tax
64,614
231,714
Other taxation and social security
193,718
107,798
Other creditors
219,400
31,413
497,682
405,238

The directors consider that the carrying amount of trade payables approximates to their fair value.

8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1 ordinary share of £1 each
1
1
9
Related party transactions

At the year end the company was owed £3,416,230 (2019 - £2,908,360) by YO! Island Limited, a wholly owned subsidiary of the company, in respect of an interest free loan which is repayable on demand.

2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.300No description of principal activityC WoodroffeS WoodroffeN Tardent031502912020-01-012020-12-31031502912020-12-3103150291core:PatentsTrademarksLicencesConcessionsSimilar2020-12-3103150291core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-12-3103150291core:PatentsTrademarksLicencesConcessionsSimilar2019-12-3103150291core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-31031502912019-12-31031502912019-01-012019-12-3103150291core:PlantMachinery2020-12-3103150291core:FurnitureFittings2020-12-3103150291core:MotorVehicles2020-12-3103150291core:PlantMachinery2019-12-3103150291core:FurnitureFittings2019-12-3103150291core:MotorVehicles2019-12-3103150291core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3103150291core:Non-currentFinancialInstrumentscore:AfterOneYear2019-12-3103150291core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103150291core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3103150291core:CurrentFinancialInstruments2020-12-3103150291core:CurrentFinancialInstruments2019-12-3103150291core:ShareCapital2020-12-3103150291core:ShareCapital2019-12-3103150291core:RetainedEarningsAccumulatedLosses2020-12-3103150291core:RetainedEarningsAccumulatedLosses2019-12-3103150291bus:Director32020-01-012020-12-3103150291core:IntangibleAssetsOtherThanGoodwill2020-01-012020-12-3103150291core:PlantMachinery2020-01-012020-12-3103150291core:FurnitureFittings2020-01-012020-12-3103150291core:MotorVehicles2020-01-012020-12-3103150291core:PatentsTrademarksLicencesConcessionsSimilar2019-12-3103150291core:DevelopmentCostsCapitalisedDevelopmentExpenditure2019-12-31031502912019-12-3103150291core:PatentsTrademarksLicencesConcessionsSimilar2020-01-012020-12-3103150291core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-01-012020-12-3103150291core:PlantMachinery2019-12-3103150291core:FurnitureFittings2019-12-3103150291core:MotorVehicles2019-12-3103150291core:Non-currentFinancialInstruments2020-12-3103150291core:Non-currentFinancialInstruments2019-12-3103150291bus:PrivateLimitedCompanyLtd2020-01-012020-12-3103150291bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-3103150291bus:FRS1022020-01-012020-12-3103150291bus:AuditExempt-NoAccountantsReport2020-01-012020-12-3103150291bus:Director12020-01-012020-12-3103150291bus:Director22020-01-012020-12-3103150291bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP