ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-12-312020-12-3100false2020-01-01false00false 11838833 2020-01-01 2020-12-31 11838833 2019-02-01 2019-12-31 11838833 2020-12-31 11838833 2019-12-31 11838833 c:Director1 2020-01-01 2020-12-31 11838833 c:Director1 2020-12-31 11838833 c:Director2 2020-01-01 2020-12-31 11838833 c:Director3 2020-01-01 2020-12-31 11838833 c:Director4 2020-01-01 2020-12-31 11838833 c:Director5 2020-01-01 2020-12-31 11838833 c:Director6 2020-01-01 2020-12-31 11838833 c:Director6 2020-12-31 11838833 c:RegisteredOffice 2020-01-01 2020-12-31 11838833 d:Buildings d:LongLeaseholdAssets 2020-01-01 2020-12-31 11838833 d:PlantMachinery 2020-01-01 2020-12-31 11838833 d:MotorVehicles 2020-01-01 2020-12-31 11838833 d:FurnitureFittings 2020-01-01 2020-12-31 11838833 d:ComputerEquipment 2020-01-01 2020-12-31 11838833 d:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 11838833 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 11838833 d:Goodwill 2020-01-01 2020-12-31 11838833 d:CurrentFinancialInstruments 2020-12-31 11838833 d:CurrentFinancialInstruments 2019-12-31 11838833 d:Non-currentFinancialInstruments 2020-12-31 11838833 d:Non-currentFinancialInstruments 2019-12-31 11838833 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 11838833 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 11838833 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 11838833 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 11838833 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 11838833 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2019-12-31 11838833 d:ShareCapital 2020-01-01 2020-12-31 11838833 d:ShareCapital 2020-12-31 11838833 d:ShareCapital 2019-02-01 2019-12-31 11838833 d:ShareCapital 2019-12-31 11838833 d:SharePremium 2020-01-01 2020-12-31 11838833 d:SharePremium 2020-12-31 11838833 d:SharePremium 2019-02-01 2019-12-31 11838833 d:SharePremium 2019-12-31 11838833 d:ForeignCurrencyTranslationReserve 2020-01-01 2020-12-31 11838833 d:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 11838833 d:RetainedEarningsAccumulatedLosses 2020-12-31 11838833 d:RetainedEarningsAccumulatedLosses 2019-02-01 2019-12-31 11838833 d:RetainedEarningsAccumulatedLosses 2019-12-31 11838833 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2020-12-31 11838833 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2019-12-31 11838833 c:OrdinaryShareClass1 2020-01-01 2020-12-31 11838833 c:OrdinaryShareClass1 2020-12-31 11838833 c:OrdinaryShareClass1 2019-12-31 11838833 c:OrdinaryShareClass2 2020-01-01 2020-12-31 11838833 c:OrdinaryShareClass2 2020-12-31 11838833 c:OrdinaryShareClass2 2019-12-31 11838833 c:FRS102 2020-01-01 2020-12-31 11838833 c:Audited 2020-01-01 2020-12-31 11838833 c:FullAccounts 2020-01-01 2020-12-31 11838833 c:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 11838833 d:Subsidiary3 2020-01-01 2020-12-31 11838833 d:Subsidiary3 1 2020-01-01 2020-12-31 11838833 d:Subsidiary4 2020-01-01 2020-12-31 11838833 d:Subsidiary4 1 2020-01-01 2020-12-31 11838833 d:Subsidiary5 2020-01-01 2020-12-31 11838833 d:Subsidiary5 1 2020-01-01 2020-12-31 11838833 d:Subsidiary6 2020-01-01 2020-12-31 11838833 d:Subsidiary6 1 2020-01-01 2020-12-31 11838833 d:Subsidiary7 2020-01-01 2020-12-31 11838833 d:Subsidiary7 1 2020-01-01 2020-12-31 11838833 c:Consolidated 2020-12-31 11838833 c:ConsolidatedGroupCompanyAccounts 2020-01-01 2020-12-31 11838833 2 2020-01-01 2020-12-31 11838833 4 2020-01-01 2020-12-31 11838833 6 2020-01-01 2020-12-31 xbrli:shares iso4217:GBP xbrli:pure



















BGC Bidco Limited

Registered number: 11838833
Annual report and
 consolidated financial statements
For the year ended 31 December 2020

 
BGC BIDCO LIMITED
 
 
COMPANY INFORMATION


Directors
M Bradbury 
A Dunn 
PD Lavery 

AG Silcock


Registered number
11838833



Registered office
Prelude House Chapter Street

Manchester

Lancashire

M40 2AY




Independent auditor
Ernst Young LLP
Chartered Accountants & Statutory Auditor

2 St Peters Square

Manchester

M2 3EY





 
BGC BIDCO LIMITED
 

CONTENTS



Page
Group Strategic Report
 
1
Directors' Report
 
2 - 4
Independent Auditor's Report
 
5 - 8
Consolidated Statement of Comprehensive Income
 
9
Consolidated Statement of Financial Position
 
10
Company Statement of Financial Position
 
11
Consolidated Statement of Changes in Equity
 
12
Company Statement of Changes in Equity
 
13
Consolidated Statement of Cash Flows
 
14 - 15
Notes to the Financial Statements
 
16 - 40


 
BGC BIDCO LIMITED
 
 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020

Business review
 
The principal activity of the Company is that of a holding company.
The principal activity of the Group during the year under review continued to be the wholesaling of greeting cards and allied activities. The Group operates from eight locations across England and Northern Ireland.
During the year the Group has worked to extend its market reach both by expanding its geographical footprint, but also by building an ecommerce platform to allow customers who don’t operate within a close proximity to the physical branch network to purchase products. This launched in the UK in 2020 and has shown some great opportunities to extend its reach to new repeat buying customers. 

Principal risks and uncertainties
 
A significant amount of the Group’s products are sourced from the Far East and are purchased in US dollars. The risk of volatility in currency fluctuation will continue to impact on the Group’s performance.
The Group’s customers are primarily retail businesses. As long as the high street continues to struggle, there will be knock-on risks to the Group, however this trend is expected to be mitigated by increased market share through the development of the ecommerce platform.
COVID-19 has impacted the branch network at various times during the year with most branches closed to the trade for 3 weeks in Mar/Apr 20. The business bounced back after reopening and has also gained new customers which has supported the good result in the Group. The Group does not consider that there will be any negative impact on the Group as a result of the pandemic.

Financial key performance indicators
 
Management monitor sales, margin and cash on a regular basis. 


This report was approved by the board on 15 November 2021 and signed on its behalf.



PD Lavery
Director

- 1 -

 
BGC BIDCO LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2020

The directors present their report and the financial statements for the year ended 31 December 2020.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The withdrawal of the United Kingdom from the European Union

New trading arrangements between the United Kingdom and the European Union took effect on 31 December 2020. In general, tariffs and quotas on trade have not been introduced, although administrative complications and regulatory restrictions have reduced the freedom of cross-border trade. The company is carefully monitoring the practical application of the new trading arrangements by regulatory authorities, to better understand what the eventual impact on its business will be. The process of determining these effects is ongoing, and has also been delayed by the suspension of certain sectors of economic activity in response to the COVID-19 pandemic.

Economic impact of the COVID-19 pandemic

The COVID-19 pandemic continues to affect the UK and global economies adversely. At the time of signing this report there are indications from the government that social restrictions which have suppressed economic activity during 2020 and 2021 are likely to be lifted in the foreseeable future. If this does happen the directors expect to see the UK and global economies return to growth in due course, but it is not possible to predict how quickly and to what degree this may happen. The priorities of the directors remain to comply with all regulatory requirements to the fullest extent possible, and to maintain the safety and well-being of the Company’s personnel.

Results and dividends

The profit for the year, after taxation, amounted to £429,478 (2019 - loss £970,333).

- 2 -

 
BGC BIDCO LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020


Directors

The directors who served during the year were:

IJ Marlow (resigned 5 February 2021)
M Bradbury 
A Dunn 
PD Lavery 
AG Silcock (appointed 1 April 2021)

Going concern

These financial statements have been prepared on a going concern basis.
The current economic conditions present risks for all businesses. In response to such conditions, the directors have carefully considered these risks, including an assessment of uncertainty on future trading projection for a period of at least 12 months from the date of signing the financial statements, and the extent to which they might affect the preparation of the financial statements on a going concern basis.
Based on this assessment, the directors consider that the Group maintains an appropriate level of liquidity sufficient to meet the demands of the business including any capital and servicing obligations of external liabilities.
In addition, the Group's assets are assessed for recoverability on a regular basis, and the directors consider that the Group is not exposed to losses on these assets which would affect their decision to adopt the going concern basis. 
The directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future and that there are no material uncertainties that lead to significant doubt upon the Group's ability to continue as a going concern. Thus the directors have continued to adopt the going concern basis of accounting in preparing these financial statements.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Auditor

The auditor, Ernst Young LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

- 3 -

 
BGC BIDCO LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020

This report was approved by the board on 15 November 2021 and signed on its behalf.
 





PD Lavery
Director

- 4 -

 
BGC BIDCO LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BGC BIDCO LIMITED
 

Opinion


We have audited the financial statements of BGC Bidco Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2020, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated and Company Statement of Financial Positions, the Consolidated and Company Statement of Changes in Equity, the Consolidated Statement of Cash Flows and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2020 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period up to and including 31 December 2022.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the Company's ability to continue as a going concern.


- 5 -

 
BGC BIDCO LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BGC BIDCO LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and  our Auditor's Report thereon.  The directors are responsible for the other information contained within the Annual Report.  Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated.  If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves.  If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


- 6 -

 
BGC BIDCO LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BGC BIDCO LIMITED (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.


Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect irregularities, including fraud. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.  The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management. 
Our approach was as follows:


We obtained an understanding of the legal and regulatory frameworks that are applicable to the the Group or the parent Company and determined that the most significant are those that relate to the reporting framework (FRS 102 and the Companies Act 2006) and the relevant direct tax regulations in the United Kingdom. In addition, the Company has to comply with laws and regulations relating to its operations, including health and safety and employee matters.
We understood how the Group or the parent Company is complying with those frameworks by making enquiries of management, including those charged with governance, to understand how the the Group or the parent Company maintains and communicates its policies and procedures in these areas and to understand the controls put in place to reduce the risk of non-compliance. We corroborated our enquiries through our review of board minutes.
We assessed the susceptibility of the consolidated financial statements to material misstatement, including how fraud might occur by assessing the risk of fraud absent of controls, and then identifying the controls which are in place at the entity level and whether the design of these controls is sufficient for the prevention and detection of fraud. We also consider the risk of management override and consider the design and implementation of controls at the financial statement level to prevent this. In respect of the risk of management override we perform tailored journal entry testing to identify a subset of the whole population that might pertain to fraud risk areas, perform procedures on revenue to a lower testing threshold and enquire of third parties in areas of significant judgment.


Based on this understanding we designed our audit procedures to identify noncompliance with such laws and regulations. For direct laws and regulations, we considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statement items. For both direct and other laws and regulations, our procedures involved; making enquiries with those charged with governance and senior management for their awareness of non-compliance with laws and regulations, inquiring about policies that have been established to prevent non-compliance with laws and regulations by officers and employees and how the company monitors this.

- 7 -

 
BGC BIDCO LIMITED
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BGC BIDCO LIMITED (CONTINUED)



Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Jamie Dixon (Senior Statutory Auditor)
  
for and on behalf of
Ernst Young LLP
 
Chartered Accountants
Statutory Auditor
  
2 St Peters Square
Manchester
M2 3EY

17 November 2021
- 8 -

 
BGC BIDCO LIMITED
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2020

Year ended
31 December
Period ended
31 December
2020
2019
Note
£
£

  

Turnover
 4 
33,143,120
26,835,081

Cost of sales
  
(20,838,719)
(18,342,083)

Gross profit
  
12,304,401
8,492,998

Distribution costs
  
(215,157)
(177,645)

Administrative expenses
  
(9,930,136)
(7,503,534)

Exceptional administrative expenses
  
60,898
(286,881)

Other operating income
 6 
5,428
24,151

Operating profit
 7 
2,225,434
549,089

Interest receivable and similar income
 11 
3,608
2,137

Interest payable and expenses
 12 
(1,607,432)
(1,298,606)

Profit/(loss) before taxation
  
621,610
(747,380)

Tax on profit/(loss)
 13 
(192,132)
(222,953)

Profit/(loss) for the financial year
  
429,478
(970,333)

  

Foreign exchange movement
  
449,808
(84,884)

Other comprehensive income for the year
  
449,808
(84,884)

  

Total comprehensive income for the year
  
879,286
(1,055,217)

  

  

The notes on pages 16 to 40 form part of these financial statements.

- 9 -

 
BGC BIDCO LIMITED
REGISTERED NUMBER: 11838833

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Intangible assets
 14 
985,679
1,062,927

Tangible assets
 15 
563,960
614,230

  
1,549,639
1,677,157

Current assets
  

Stocks
 17 
10,633,787
13,012,453

Debtors: amounts falling due within one year
 18 
2,538,497
3,830,584

Cash at bank and in hand
 19 
7,167,664
4,597,905

  
20,339,948
21,440,942

Creditors: amounts falling due within one year
 20 
(6,422,572)
(7,707,005)

Net current assets
  
 
 
13,917,376
 
 
13,733,937

Total assets less current liabilities
  
15,467,015
15,411,094

Creditors: amounts falling due after more than one year
 21 
(13,991,193)
(14,439,403)

Provisions for liabilities
  

Deferred taxation
 24 
(291,950)
(310,457)

Other provisions
 25 
(359,803)
(716,451)

  
 
 
(651,753)
 
 
(1,026,908)

Net assets/(liabilities)
  
824,069
(55,217)


Capital and reserves
  

Called up share capital 
 26 
10,000
10,000

Share premium account
 27 
990,000
990,000

Foreign exchange reserve
 27 
364,924
(84,884)

Profit and loss account
 27 
(540,855)
(970,333)

  
824,069
(55,217)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 November 2021.

PD Lavery
Director

The notes on pages 16 to 40 form part of these financial statements.

- 10 -

 
BGC BIDCO LIMITED
REGISTERED NUMBER: 11838833

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2020

2020
2019
Note
£
£

Fixed assets
  

Investments
 16 
19,656,216
19,656,216

  
19,656,216
19,656,216

Current assets
  

Debtors: amounts falling due within one year
 18 
83,227
35,335

Cash at bank and in hand
 19 
5,597
7,477

  
88,824
42,812

Creditors: amounts falling due within one year
 20 
(8,154,996)
(5,611,585)

Net current liabilities
  
 
 
(8,066,172)
 
 
(5,568,773)

Total assets less current liabilities
  
11,590,044
14,087,443

  

Creditors: amounts falling due after more than one year
 21 
(13,991,193)
(14,439,403)

  

Net liabilities
  
(2,401,149)
(351,960)


Capital and reserves
  

Called up share capital 
 26 
10,000
10,000

Share premium account
 27 
990,000
990,000

Profit and loss account carried forward
  
(3,401,149)
(1,351,960)

  
(2,401,149)
(351,960)


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 November 2021.


PD Lavery
Director

The notes on pages 16 to 40 form part of these financial statements.

- 11 -

 
BGC BIDCO LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020


Called up share capital
Share premium account
Foreign exchange reserve
Profit and loss account
Total equity

£
£
£
£
£


Comprehensive income for the period

Loss for the period

-
-
-
(970,333)
(970,333)

Foreign exchange movement
-
-
(84,884)
-
(84,884)
Total comprehensive income for the period
-
-
(84,884)
(970,333)
(1,055,217)

Shares issued during the period
10,000
990,000
-
-
1,000,000


Total transactions with owners
10,000
990,000
-
-
1,000,000



At 1 January 2020
10,000
990,000
(84,884)
(970,333)
(55,217)


Comprehensive income for the year

Profit for the year

-
-
-
429,478
429,478

Foreign exchange movement
-
-
449,808
-
449,808
Total comprehensive income for the year
-
-
449,808
429,478
879,286


At 31 December 2020
10,000
990,000
364,924
(540,855)
824,069


The notes on pages 16 to 40 form part of these financial statements.

- 12 -

 
BGC BIDCO LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


Comprehensive income for the period

Loss for the period
-
-
(1,351,960)
(1,351,960)
Total comprehensive income for the period
-
-
(1,351,960)
(1,351,960)


Contributions by and distributions to owners

Shares issued during the period
10,000
990,000
-
1,000,000


Total transactions with owners
10,000
990,000
-
1,000,000



At 1 January 2020
10,000
990,000
(1,351,960)
(351,960)


Comprehensive income for the period

Loss for the year
-
-
(2,049,189)
(2,049,189)
Total comprehensive income for the year
-
-
(2,049,189)
(2,049,189)


At 31 December 2020
10,000
990,000
(3,401,149)
(2,401,149)


The notes on pages 16 to 40 form part of these financial statements.

- 13 -

 
BGC BIDCO LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2020

2020
2019
£
£

Cash flows from operating activities

Profit/(loss) for the financial year
429,478
(970,333)

Adjustments for:

Amortisation of intangible assets
150,911
96,955

Depreciation of tangible assets
117,308
80,247

Interest paid
1,607,432
1,298,606

Interest received
(3,608)
(2,137)

Taxation charge
192,132
222,953

Decrease in stocks
2,378,666
998,287

Decrease/(increase) in debtors
1,070,009
(432,919)

(Decrease)/increase in creditors
(1,081,385)
755,347

(Decrease)/increase in provisions
(356,648)
416,544

Corporation tax (paid)
(191,255)
(3,548)

Net cash generated from operating activities

4,313,040
2,460,002


Cash flows from investing activities

Purchase of intangible fixed assets
(73,663)
(24,042)

Purchase of tangible fixed assets
(67,038)
(388,007)

Interest received
3,608
2,137

Purchase of investments
-
(19,646,704)

Cash Acquired
-
7,238,252

Net cash from investing activities

(137,093)
(12,818,364)
- 14 -

 
BGC BIDCO LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020


2020
2019

£
£



Cash flows from financing activities

Issue of ordinary shares
-
1,000,000

New secured loans
-
6,839,403

Repayment of loans
(1,097,204)
-

Other new loans
648,994
8,500,000

Interest paid
(1,607,432)
(1,298,606)

Net cash used in financing activities
(2,055,642)
15,040,797

Net increase in cash and cash equivalents
2,120,305
4,682,435

Cash and cash equivalents at beginning of year
4,597,551
-

Foreign exchange gains and losses
449,808
(84,884)

Cash and cash equivalents at the end of year
7,167,664
4,597,551


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
7,167,664
4,597,905

Bank overdrafts
-
(354)

7,167,664
4,597,551


- 15 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

1.


General information

BGC Bidco Limited (‘the Company’) is a limited company incorporated in the United Kingdom.  
The address of its registered office and principal place of business is:
Prelude House
Chapter Street
Manchester
M40 2AY
The business also operates from a further eight locations across England and Northern Ireland. 
BGC Bidco Limited is a parent undertaking and therefore these consolidated financial statements present the financial information of the Company and its subsidiary undertaking (together referred to as “the Group”).
The principal activity of the Group in the year under review was that of the sale of wholesale greeting cards and allied activities. 
These financial statements have been presented in pounds sterling which is the functional currency of the company and rounded to the nearest £. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

- 16 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.3

Going concern

These financial statements have been prepared on a going concern basis.
The current economic conditions present risks for all businesses. In response to such conditions, the directors have carefully considered these risks, including an assessment of uncertainty on future trading projection for a period of at least 12 months from the date of signing the financial statements, and the extent to which they might affect the preparation of the financial statements on a going concern basis.
Based on this assessment, the directors consider that the Group maintains an appropriate level of liquidity sufficient to meet the demands of the business including any capital and servicing obligations of external liabilities.
In addition, the Group's assets are assessed for recoverability on a regular basis, and the directors consider that the Group is not exposed to losses on these assets which would affect their decision to adopt the going concern basis. 
The directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future and that there are no material uncertainties that lead to significant doubt upon the Group's ability to continue as a going concern. Thus the directors have continued to adopt the going concern basis of accounting in preparing these financial statements.

- 17 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Group has transferred the significant risks and rewards of ownership to the buyer;
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

- 18 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

- 19 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.13

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

- 20 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.14

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Consolidated Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Computer software
-
33% Straight line
Goodwill
-
10% Straight line

 
2.15

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
10%
Plant & machinery
-
10%
Motor vehicles
-
25%
Fixtures & fittings
-
10%
Computer equipment
-
33%
Other fixed assets
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

- 21 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.16

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.17

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.18

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.19

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.20

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.21

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

- 22 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

2.Accounting policies (continued)

 
2.22

Financial instruments

The Group only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Consolidated Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Group would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of Financial Position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

- 23 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In applying the Group’s accounting policies, the directors are required to make judgments, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgments, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgments, estimates and assumptions, the actual results and outcomes may differ.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.
Critical accounting judgments
The critical accounting judgments that the directors have made in the process of applying the Group’s accounting policies that have the most significant effect on the amounts recognised in the statutory financial statements are discussed below.
(i) Assessing indicators of impairment
In assessing whether there have been any indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions, counterparty credit ratings and experience of recoverability. There have been no indicators of impairments identified during the current financial year.
(ii) Impairment of goodwill and other intangibles 
At each reporting date, the Group reviews the carrying amounts of its intangible assets (other than goodwill) to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Key sources of estimation uncertainty
The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
(i) Stock provision (see note 17)
The directors have considered the valuation of stock items and included an estimate for impairment provision at the year end for items which are deemed to be slow moving or obsolete. 
(ii) Determining residual values and useful economic lives of tangible and intangible assets
The Group depreciates tangible and intangible assets over their estimated useful lives. The estimation of the useful lives of tangible and intangible assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life
cycles and maintenance and programmes.
Judgemental is also applied, when determining the residual values of fixed assets. When determining the residual value, the directors have assessed the amount that the Group would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful life. Where possible this is done with reference to external market prices.

- 24 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

4.


Turnover

Analysis of turnover by country of destination:

Year ended
31 December
Period ended
31 December
2020
2019
£
£

United Kingdom
23,272,720
19,514,356

Rest of Europe
9,715,425
7,010,505

Rest of the world
154,975
310,220

33,143,120
26,835,081



5.


Exceptional items

Year ended
31 December
Period ended
31 December
2020
2019
£
£


Dilapidations provision
(60,898)
130,239

Double running costs incurred during the relocation
-
156,642

(60,898)
286,881

As part of the property leasing agreement at the Group's sites, the Group is contractually obliged to repair any damage incurred during the life of the lease, a provision was made for the expected cost of this.
The current year credit represents the reversal of the overprovision made in relation to the cost of vacating the Dunstable site.


6.


Other operating income

Year ended
31 December
Period ended
31 December
2020
2019
£
£

Other operating income
5,428
24,151


- 25 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

7.


Operating profit

The operating profit is stated after charging:

Year ended
31 December
Period ended
31 December
2020
2019
£
£

Depreciation
117,308
80,247

Exchange differences
271,809
(52,311)

Other operating lease rentals
2,627,892
1,855,071

Share based payment
150,911
96,955

Defined pension contributions
65,323
48,740


8.


Auditor's remuneration

Year ended
31 December
Period ended
31 December
2020
2019
£
£


Fees payable to the Group's auditor and its associates for the audit of the Group's annual financial statements
60,000
46,750


Fees payable to the Group's auditor and its associates in respect of:


Taxation compliance services
-
6,040

Payroll services
-
6,498

All other services
-
3,210

-
15,748

- 26 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

9.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2020
2019
2020
2019
£
£
£
£


Wages and salaries
3,957,218
3,300,470
-
-

Social security costs
394,138
292,386
-
-

Cost of defined contribution scheme
65,323
48,740
-
-

4,416,679
3,641,596
-
-


The average monthly number of employees, including the directors, during the year was as follows:


      Year ended
     31 December
     Period ended
      31 December
        2020
        2019
            No.
            No.







Production staff
137
145



Selling and admin staff
33
17

170
162

The Company has no employees other than the directors, who did not receive any remuneration (2019 - £NIL)

10.


Directors' remuneration

Year ended
31 December
Period ended
31 December
2020
2019
£
£

Directors' emoluments
310,726
273,064

Company contributions to defined contribution pension schemes
-
3,127

310,726
276,191


The highest paid director received remuneration of £175,000 (2019 - £140,343).

The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £NIL (2019 - £877).

- 27 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

11.


Interest receivable

Year ended
31 December
Period ended
31 December
2020
2019
£
£


Other interest receivable
3,608
2,137


12.


Interest payable and similar expenses

Year ended
31 December
Period ended
31 December
2020
2019
£
£


Bank interest payable
369,064
334,471

Other loan interest payable
1,238,368
964,135

1,607,432
1,298,606

- 28 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

13.


Taxation


Year ended
31 December
Period ended
31 December
2020
2019
£
£

Corporation tax


Current tax on profits for the year
210,559
126,497

Adjustments in respect of previous periods
80
49,958


210,639
176,455


Total current tax
210,639
176,455

Deferred tax


Origination and reversal of timing differences
(17,952)
46,498

Adjustments in respect of previous periods
(555)
-

Total deferred tax
(18,507)
46,498


Taxation on profit on ordinary activities
192,132
222,953
- 29 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
 
13.Taxation (continued)


Factors affecting tax charge for the year/period

The tax assessed for the year is higher than (2019 - higher than) the standard rate of corporation tax in the UK of 19% (2019 - 19%). The differences are explained below:

Year ended
31 December
Period ended
31 December
2020
2019
£
£


Profit/(loss) on ordinary activities before tax
621,610
(747,380)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2019 - 19%)
118,106
(142,002)

Effects of:


Non-tax deductible amortisation of goodwill and impairment
21,495
34,292

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
228,584
91,788

Capital allowances for year/period in excess of depreciation
1,619
1,074

Income not taxable for tax purposes
(5,139)
-

Adjustment to tax charge in respect of previous periods
80
-

Adjustment to tax charge in respect of previous periods - deferred tax
(555)
-

Adjustment to deferred tax for change in tax rate
-
9,332

Deferred tax not recognised
(94,588)
127,591

Other differences leading to an increase (decrease) in the tax charge
(77,470)
100,878

Total tax charge for the year/period
192,132
222,953


Factors that may affect future tax charges

The UK Government announced in the 2021 Budget that from 1 April 2023, the rate of corporation tax in the United Kingdom will increase from 19% to 25%. Companies with profits of £50,000 or less will continue to be taxed at 19%, which is a new small profits rate. Where taxable profits are between £50,000 and £250,000, the higher 25% rate will apply but with a marginal relief applying as profits increase.

- 30 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

14.


Intangible assets

Group





Computer software
Goodwill
Total

£
£
£



Cost


At 1 January 2020
27,945
1,131,339
1,159,284


Additions
73,663
-
73,663



At 31 December 2020

101,608
1,131,339
1,232,947



Amortisation


At 1 January 2020
3,469
92,888
96,357


Charge for the year on owned assets
37,777
113,134
150,911



At 31 December 2020

41,246
206,022
247,268



Net book value



At 31 December 2020
60,362
925,317
985,679



At 31 December 2019
24,476
1,038,451
1,062,927



- 31 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

15.


Tangible fixed assets

Group






L/Term Leasehold Property
Plant & machinery
Motor vehicles
Fixtures & fittings
Computer equipment

£
£
£
£
£



Cost


At 1 January 2020
82,149
52,231
1,863
490,926
15,091


Additions
-
21,317
-
28,216
1,669



At 31 December 2020

82,149
73,548
1,863
519,142
16,760



Depreciation


At 1 January 2020
5,602
4,127
945
52,819
-


Charge for the year on owned assets
8,522
6,914
918
73,214
-



At 31 December 2020

14,124
11,041
1,863
126,033
-



Net book value



At 31 December 2020
68,025
62,507
-
393,109
16,760



At 31 December 2019
76,548
48,104
918
438,107
15,091
- 32 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

           15.Tangible fixed assets (continued)


Other fixed assets
Total

£
£



Cost


At 1 January 2020
52,217
694,477


Additions
15,836
67,038



At 31 December 2020

68,053
761,515



Depreciation


At 1 January 2020
16,754
80,247


Charge for the year on owned assets
27,740
117,308



At 31 December 2020

44,494
197,555



Net book value



At 31 December 2020
23,559
563,960



At 31 December 2019
35,463
614,231

- 33 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

16.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost


At 1 January 2020
19,656,216



At 31 December 2020
19,656,216





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

Budget Greeting Cards Limited*
**
Ordinary
100%
Budget Trading Limited
**
Ordinary
100%
Budget Greeting Cards (Ireland) Limited
Unit 38, Park West Industrial Park, Nangor Road, Clondalkin, Dublin 12
Ordinary
100%
Direct Greetings Limited*
**
Ordinary
100%
Xquisite Gift Dressings Limited*
**
Ordinary
100%

*These subsidiaries above are held indirectly. 
**These subsidiaries all have a registered office address of Prelude House, Chapter Street, Manchester, Lancashire, M40 2AY.


17.


Stocks

Group
Group
2020
2019
£
£

Finished goods and goods for resale
10,633,787
13,012,453


The difference between purchase price or production cost of stocks and their replacement cost is not material.

Impairment losses totalling £77k were reversed (2019: £83k were expensed) in the Statement of Comprehensive Income.

- 34 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

18.


Debtors

Group
Group
Company
Company
2020
2019
2020
2019
£
£
£
£


Trade debtors
748,589
1,499,103
-
-

Other debtors
29,091
505,675
18,600
7,500

Prepayments and accrued income
1,760,817
1,825,806
64,627
27,835

2,538,497
3,830,584
83,227
35,335



19.


Cash and cash equivalents

Group
Group
Company
Company
2020
2019
2020
2019
£
£
£
£

Cash at bank and in hand
7,167,664
4,597,905
5,597
7,477

Less: bank overdrafts
-
(354)
-
-

7,167,664
4,597,551
5,597
7,477



20.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2020
2019
2020
2019
£
£
£
£

Bank overdrafts
-
354
-
-

Bank loans
900,000
900,000
900,000
900,000

Trade creditors
2,280,632
4,492,897
25,797
-

Amounts owed to group undertakings
-
-
6,596,909
4,667,558

Corporation tax
19,384
-
-
-

Other taxation and social security
1,647,299
1,259,302
-
-

Other creditors
209,474
383,661
-
21,763

Accruals and deferred income
1,365,783
670,791
632,290
22,264

6,422,572
7,707,005
8,154,996
5,611,585


- 35 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

21.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2020
2019
2020
2019
£
£
£
£

Bank loans
4,842,199
5,939,403
4,842,199
5,939,403

Other loans
9,148,994
8,500,000
9,148,994
8,500,000

13,991,193
14,439,403
13,991,193
14,439,403


The bank loans and other loans are secured by a debenture creating a fixed and floating charge over the assets of the company.


22.


Loans




Group
Group
Company
Company
2020
2019
2020
2019
£
£
£
£

Amounts falling due within one year

Bank loans
900,000
900,000
900,000
900,000


Amounts falling due 2-5 years

Bank loans
4,842,199
5,939,403
4,842,199
5,939,403

Other loans
9,148,994
8,500,000
9,148,994
8,500,000


14,891,193
15,339,403
14,891,193
15,339,403


- 36 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

23.


Financial instruments

Group
Group
Company
Company
2020
2019
2020
2019
£
£
£
£

Financial assets

Financial assets measured at fair value through profit and loss
7,167,664
4,597,905
5,597
7,477

Financial assets measured at amortised cost
777,680
2,004,778
18,600
7,500


Financial liabilities

Other financial liabilities measured at fair value through profit and loss
(18,747,082)
(20,887,106)
(22,146,189)
(20,050,988)


Financial assets measured at fair value through profit or loss comprise cash.
Financial assets that are debt instruments measured at amortised cost comprise trade and other debtors.


Financial instruments measured at amortised cost comprise bank overdraft and loans, other loans, trade creditors, amounts owed to group undertakings, other creditors and accruals. 

- 37 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

24.


Deferred taxation


Group



2020


£






At beginning of year
(310,457)


Charged to profit or loss
18,507


Arising on business combinations
-



At end of year
(291,950)

The provision for deferred taxation is made up as follows:

Group
Group
2020
2019
£
£

Accelerated capital allowances
291,950
310,457

291,950
310,457


25.


Provisions


Group



Dilapidation Provision

£





At 1 January 2020
716,451


Utilised in year
(356,648)



At 31 December 2020
359,803

As part of the property leasing agreement at the Group's sites, the Group is contractually obliged to repair any damage incurred during the life of the lease. The provision of £360,674 is expected to be fully utilised by 2027 when the final lease expires.

- 38 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

26.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



510,000 (2019 - 510,000) A Ordinary shares of £0.01 each
5,100
5,100
490,000 (2019 - 490,000) B Ordinary shares of £0.01 each
4,900
4,900

10,000

10,000


All share rank pari passu with the exception of dividends declared which shall be decided upon by class of share. 



27.


Reserves

Share premium account

The share premium account comprises consideration paid in excess of the par value of shares issued.

Foreign exchange reserve

The foreign exchange reserve relates to movements in foreign exchange rates on translation of the foreign subsidiary which has been consolidated into the Group financial statements.

Profit & loss account

This reserve represents cumulative profits and losses less any dividends paid.

28.


Analysis of net debt





At 1 January 2020
Cash flows
Other non-cash changes
At 31 December 2020
£

£

£

£

Cash at bank and in hand

4,597,905

2,569,759

-

7,167,664

Bank overdrafts

(354)

354

-

-

Debt due after 1 year

(14,439,403)

900,000

(451,790)

(13,991,193)

Debt due within 1 year

(917,522)

4,125

-

(913,397)


(10,759,374)
3,474,238
(451,790)
(7,736,926)

- 39 -

 
BGC BIDCO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020

29.


Pension commitments

The Group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £65,323 (2019: £48,740). Contributions totalling £15,479 (2019: £17,522) were payable to the fund at the balance sheet date.


30.


Commitments under operating leases

At 31 December 2020 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
2020
2019
£
£

Not later than 1 year
2,511,988
2,573,175

Later than 1 year and not later than 5 years
6,889,600
7,415,699

Later than 5 years
2,001,712
426,932

11,403,300
10,415,806

31.


Related party transactions

The Company has taken the exemption available from section 33 to not disclose transactions with other wholly owned members of the Group.


32.


Controlling party

The immediate parent company is BGC Investco Limited. 
The ultimate controlling party is Ardenton Capital Corporation which is incorporated in Canada, registered office 1021 West Hastings Street, Suite 2400, Vancouver, BC V6E 0C3, Canada.
The smallest and largest group into which the financial statements are consolidated are that of Ardenton Capital Limited which are publicly available from 3 Hardman Square, Spinningfields, Manchester, England, M3 3EB. 

- 40 -