Alan Francis Estate Agents & Lettings Ltd - Period Ending 2021-03-31

Alan Francis Estate Agents & Lettings Ltd - Period Ending 2021-03-31


Alan Francis Estate Agents & Lettings Ltd 07106253 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is that of Real estate agencies Digita Accounts Production Advanced 6.29.9459.0 true 07106253 2020-04-01 2021-03-31 07106253 2021-03-31 07106253 bus:OrdinaryShareClass1 bus:OtherShareType 2021-03-31 07106253 core:CurrentFinancialInstruments 2021-03-31 07106253 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 07106253 core:Goodwill 2021-03-31 07106253 core:FurnitureFittings 2021-03-31 07106253 core:LandBuildings core:LongLeaseholdAssets 2021-03-31 07106253 core:OfficeEquipment 2021-03-31 07106253 bus:SmallEntities 2020-04-01 2021-03-31 07106253 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 07106253 bus:FullAccounts 2020-04-01 2021-03-31 07106253 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 07106253 bus:RegisteredOffice 2020-04-01 2021-03-31 07106253 bus:Director1 2020-04-01 2021-03-31 07106253 bus:Director2 2020-04-01 2021-03-31 07106253 bus:OrdinaryShareClass1 bus:OtherShareType 2020-04-01 2021-03-31 07106253 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 07106253 core:Goodwill 2020-04-01 2021-03-31 07106253 core:FurnitureFittings 2020-04-01 2021-03-31 07106253 core:LandBuildings core:LongLeaseholdAssets 2020-04-01 2021-03-31 07106253 core:OfficeEquipment 2020-04-01 2021-03-31 07106253 countries:AllCountries 2020-04-01 2021-03-31 07106253 2020-03-31 07106253 core:Goodwill 2020-03-31 07106253 core:FurnitureFittings 2020-03-31 07106253 core:LandBuildings core:LongLeaseholdAssets 2020-03-31 07106253 core:OfficeEquipment 2020-03-31 07106253 2019-04-01 2020-03-31 07106253 2020-03-31 07106253 bus:OrdinaryShareClass1 bus:OtherShareType 2020-03-31 07106253 core:CurrentFinancialInstruments 2020-03-31 07106253 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 07106253 core:Goodwill 2020-03-31 07106253 core:FurnitureFittings 2020-03-31 07106253 core:LandBuildings core:LongLeaseholdAssets 2020-03-31 07106253 core:OfficeEquipment 2020-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07106253

Alan Francis Estate Agents & Lettings Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Alan Francis Estate Agents & Lettings Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Alan Francis Estate Agents & Lettings Ltd

Company Information

Directors

Mr Jeremy Francis Cull

Mrs Deborah Cull

Registered office

The Mill Alderton
Pury Hill Business Park
Towcester
NN12 7LS

Accountants

KRW Accountants Ltd
The Mill
Pury Hill Business Park
Alderton Road
Towcester
NN12 7LS

 

Alan Francis Estate Agents & Lettings Ltd

(Registration number: 07106253)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

154,692

201,099

Tangible assets

5

13,662

22,294

 

168,354

223,393

Current assets

 

Debtors

6

87,233

233,140

Cash at bank and in hand

 

639,324

376,829

 

726,557

609,969

Creditors: Amounts falling due within one year

7

(278,691)

(164,689)

Net current assets

 

447,866

445,280

Total assets less current liabilities

 

616,220

668,673

Provisions for liabilities

(2,398)

(3,756)

Net assets

 

613,822

664,917

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

613,821

664,916

Shareholders' funds

 

613,822

664,917

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 22 October 2021 and signed on its behalf by:
 

 

Alan Francis Estate Agents & Lettings Ltd

(Registration number: 07106253)
Balance Sheet as at 31 March 2021

.........................................
Mr Jeremy Francis Cull
Director

 

Alan Francis Estate Agents & Lettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Mill Alderton
Pury Hill Business Park
Towcester
NN12 7LS
United Kingdom

These financial statements were authorised for issue by the Board on 22 October 2021.

The company registration number is 07106253

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Alan Francis Estate Agents & Lettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% straight line

Office equipment

33% straight line

Goodwill

Goodwill is the difference between fair value of consideration paid for an acquired entity and the aggregate of the fair value of that's identifiable assets and liabilities.

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Alan Francis Estate Agents & Lettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. The company subsequently considers the recoverable value of the trade debtors. When assessing impairment of trade debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2020 - 1).

 

Alan Francis Estate Agents & Lettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

1,031,788

1,031,788

At 31 March 2021

1,031,788

1,031,788

Amortisation

At 1 April 2020

830,688

830,688

Amortisation charge

46,408

46,408

At 31 March 2021

877,096

877,096

Carrying amount

At 31 March 2021

154,692

154,692

At 31 March 2020

201,099

201,099

5

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 April 2020

5,997

24,475

31,564

62,036

Additions

-

-

833

833

At 31 March 2021

5,997

24,475

32,397

62,869

Depreciation

At 1 April 2020

4,743

15,546

19,455

39,744

Charge for the year

427

2,929

6,107

9,463

At 31 March 2021

5,170

18,475

25,562

49,207

Carrying amount

At 31 March 2021

827

6,000

6,835

13,662

At 31 March 2020

1,255

8,930

12,109

22,294

Included within the net book value of land and buildings above is £826 (2020 - £1,255) in respect of long leasehold land and buildings.
 

 

Alan Francis Estate Agents & Lettings Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

6

Debtors

Note

2021
£

2020
£

Trade debtors

 

59,718

43,436

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

158,598

Prepayments

 

17,512

24,622

Other debtors

 

10,003

6,484

 

87,233

233,140

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Trade creditors

 

53,071

43,393

Amounts owed to group undertakings and undertakings in which the company has a participating interest

48,900

-

Taxation and social security

 

157,296

101,397

Accruals and deferred income

 

17,547

16,321

Other creditors

 

1,877

3,578

 

278,691

164,689

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1