Portland Kingsley Estates Limited - Period Ending 2021-04-30

Portland Kingsley Estates Limited - Period Ending 2021-04-30


Portland Kingsley Estates Limited 02998340 false 2020-05-01 2021-04-30 2021-04-30 The principal activity of the company is that of property development Digita Accounts Production Advanced 6.29.9459.0 true false 02998340 2020-05-01 2021-04-30 02998340 2021-04-30 02998340 core:RetainedEarningsAccumulatedLosses 2021-04-30 02998340 core:ShareCapital 2021-04-30 02998340 core:CurrentFinancialInstruments 2021-04-30 02998340 core:CurrentFinancialInstruments core:WithinOneYear 2021-04-30 02998340 core:Non-currentFinancialInstruments 2021-04-30 02998340 core:Non-currentFinancialInstruments core:AfterOneYear 2021-04-30 02998340 bus:SmallEntities 2020-05-01 2021-04-30 02998340 bus:AuditExemptWithAccountantsReport 2020-05-01 2021-04-30 02998340 bus:FullAccounts 2020-05-01 2021-04-30 02998340 bus:SmallCompaniesRegimeForAccounts 2020-05-01 2021-04-30 02998340 bus:RegisteredOffice 2020-05-01 2021-04-30 02998340 bus:Director1 2020-05-01 2021-04-30 02998340 bus:Director3 2020-05-01 2021-04-30 02998340 bus:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 02998340 1 2020-05-01 2021-04-30 02998340 countries:AllCountries 2020-05-01 2021-04-30 02998340 2019-05-01 2020-04-30 02998340 2020-04-30 02998340 core:RetainedEarningsAccumulatedLosses 2020-04-30 02998340 core:ShareCapital 2020-04-30 02998340 core:CurrentFinancialInstruments 2020-04-30 02998340 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 02998340 core:Non-currentFinancialInstruments 2020-04-30 02998340 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 iso4217:GBP xbrli:pure

Registration number: 02998340

Portland Kingsley Estates Limited

Filleted Unaudited Financial Statements

for the Year Ended 30 April 2021

 

Portland Kingsley Estates Limited
(Registration number: 02998340)

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Portland Kingsley Estates Limited
(Registration number: 02998340)

Company Information

Directors

S Marsh

P B Marsh

Registered office

3 Hennock Court
Hennock Road
Exeter
Devon
EX2 8RU

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Portland Kingsley Estates Limited
(Registration number: 02998340)

Balance Sheet as at 30 April 2021

Note

2021
£

2020
£

Current assets

 

Stocks

4

553,567

524,460

Debtors

5

224,815

228,116

Cash at bank and in hand

 

116,612

23,222

 

894,994

775,798

Creditors: Amounts falling due within one year

6

(287,511)

(241,528)

Total assets less current liabilities

 

607,483

534,270

Creditors: Amounts falling due after more than one year

6

(40,500)

-

Net assets

 

566,983

534,270

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

566,883

534,170

Total equity

 

566,983

534,270

For the financial year ending 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 2 December 2021 and signed on its behalf by:
 

.........................................

S Marsh
Director

 

Portland Kingsley Estates Limited
(Registration number: 02998340)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3 Hennock Court
Hennock Road
Exeter
Devon
EX2 8RU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The directors have considered the impact of COVID-19 and do not consider it to have a material impact on the balances included within the financial statements.

In addition, the directors do not consider it to cast any significant doubt upon the company's ability to continue to trade as a going concern.

The directors have taken both reactive and proactive measures in order to mitigate any risks associated with COVID-19 including managing cash flow to ensure that debts can be paid when they fall due, managing staffing levels and monitoring key customer and supplier activity.

The directors have implemented a robust system of procedures and controls in order to deal with any associated risks.
 

Group accounts not prepared

The company is part of a small group. The company has taken advantage of the exemption provided by Section 399 (2A) of the Companies Act 2006 and has not prepared group accounts.

 

Portland Kingsley Estates Limited
(Registration number: 02998340)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The Business Interruption Payment Scheme has been recognised under the accrual model and is credited to income over the periods in which the compensated costs have been recognised.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Portland Kingsley Estates Limited
(Registration number: 02998340)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

 

Portland Kingsley Estates Limited
(Registration number: 02998340)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

4

Stocks

2021
£

2020
£

Trading stocks

553,567

524,460

5

Debtors

Note

2021
£

2020
£

Trade debtors

 

615

598

Amounts owed by group undertakings and undertakings in which the company has a participating interest

224,200

224,200

Other debtors

 

-

1,242

Prepayments and accrued income

 

-

2,076

Total current trade and other debtors

 

224,815

228,116

6

Creditors

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

7

4,500

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

130,700

130,700

Taxation and social security

 

10,019

14,938

Other creditors

 

140,312

94,690

Accrued expenses

 

1,980

1,200

 

287,511

241,528

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

7

40,500

-

 

Portland Kingsley Estates Limited
(Registration number: 02998340)

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

7

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

4,500

-

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

40,500

-

8

Parent and ultimate parent undertaking

The company's immediate parent is PKE Holdings Limited, incorporated in the United Kingdom.

 The ultimate controlling party is S Marsh.

The address of the immediate parent is:
3 Hennock Court
Hennock Road
Exeter
Devon
EX2 8RU