BLOCKAIR_LIMITED - Accounts


Company Registration No. 03794230 (England and Wales)
BLOCKAIR LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
BLOCKAIR LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BLOCKAIR LIMITED
BALANCE SHEET
AS AT 31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,166
2,333
Investment properties
5
2,075,000
1,600,000
2,076,166
1,602,333
Current assets
Debtors
6
784,173
740,973
Cash at bank and in hand
322,830
289,566
1,107,003
1,030,539
Creditors: amounts falling due within one year
7
(171,576)
(171,761)
Net current assets
935,427
858,778
Total assets less current liabilities
3,011,593
2,461,111
Provisions for liabilities
(281,420)
(191,392)
Net assets
2,730,173
2,269,719
Capital and reserves
Called up share capital
2
2
Other reserves
9
1,405,922
1,021,172
Profit and loss reserves
8
1,324,249
1,248,545
Total equity
2,730,173
2,269,719

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BLOCKAIR LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 11 November 2021
P C Harland
Director
Company Registration No. 03794230
BLOCKAIR LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
31 March 2021
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Blockair Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, 19 Clifftown Road, Southend-On-Sea, Essex, SS1 1AB.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

2.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

 

In arriving at this conclusion the directors have considered the potential impact on the company’s results and the financial assistance measures announced by the UK Government that are available to the company. In their opinion the company will have adequate resources to continue in operational existence for a period of 12 months from the approval of the financial statements.

2.3
Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of rents receivable from tenants.

2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BLOCKAIR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
2
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line basis
Fixtures & fittings
20% straight line basis
Equipment
20% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

2.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially

measured at transaction price including transaction costs and are subsequently carried at amortised cost

using the effective interest method unless the arrangement constitutes a financing transaction, where the

transaction is measured at the present value of the future receipts discounted at a market rate of interest.

 

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in

an active market are classified as 'loans and receivables'. Loans and receivables are measured at

amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the

recognition of interest would be immaterial. The effective interest method is a method of calculating the

amortised cost of a debt instrument and of allocating the interest income over the relevant period. The

effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected

life of the debt instrument to the net carrying amount on initial recognition.

 

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BLOCKAIR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
2
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

 

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group

companies and preference shares that are classified as debt, are initially recognised at transaction price

unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the

present value of the future receipts discounted at a market rate of interest.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course

of business from suppliers. Accounts payable are classified as current liabilities if payment is due within

one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially

at transaction price and subsequently measured at amortised cost using the effective interest method.

 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

2.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

2.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BLOCKAIR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020 and 31 March 2021
31,916
Depreciation and impairment
At 1 April 2020
29,583
Depreciation charged in the year
1,167
At 31 March 2021
30,750
Carrying amount
At 31 March 2021
1,166
At 31 March 2020
2,333
5
Investment property
2021
£
Fair value
At 1 April 2020
1,600,000
Revaluations
475,000
At 31 March 2021
2,075,000

The fair value of the investment property, which cost £387,879 in 2003, has been arrived at on the basis of a valuation carried out at 31 March 2021 by the director. This valuation was on the basis of a third party offer to purchase the property. This class of assets has a fair value of £2,075,000 (2020 - £1,600,000).

 

Consideration of any impairment has been referenced in the Director's report.

 

BLOCKAIR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
43,200
-
0
Amounts owed by group undertakings
725,569
725,569
Other debtors
15,404
15,404
784,173
740,973
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
5,464
5,464
Amounts owed to group undertakings
36,127
35,227
Corporation tax
14,397
15,274
Other taxation and social security
4,117
4,487
Other creditors
111,471
111,309
171,576
171,761
8
Profit and loss reserves
2021
2020
£
£
At the beginning of the year
1,248,545
1,214,212
Profit for the year
460,454
44,000
Dividends declared and paid in the year
-
(29,000)
Transfer to reserves
(384,750)
19,333
At the end of the year
1,324,249
1,248,545
BLOCKAIR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
9
Other reserves
Revaluation of investment property
£
Balance at 1 April 2019
1,040,479
Deferred tax
(119,629)
Revaluation of Investment Property
718,000
Balance at 31 March 2020
1,021,172
Deferred tax
384,750
Balance at 31 March 2021
1,405,922

Other reserves relates to non-distributable amounts set aside by the company for unrealised gains in respect of changes in fair value of investment properties. Amounts are released to distributable reserves only when investment properties are disposed of.

10
Financial commitments, guarantees and contingent liabilities

Guarantee:

The Biggin Hill property held in Blockair Limited is provided as security against bonds held in a fellow subsidiary company totalling £370,728(2020: £489,255).

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
30,750
3,966,750

The operating lease commitment is the total rent payable over the life of the lease. As per the post reporting date event note, the property was sold in September 2021 and therefore the lease commitment is now only recognised up until the date of sale, when the lease commitment was transferred to the purchaser.

12
Events after the reporting date

The property owned by the company was sold to a third party for £2,075,000 in September 2021.

 

The carrying value of the property reflected at 31 March 2021 is £2,075,000, which is deemed to be the fair value at this date, based on the post year end sale.

 

 

BLOCKAIR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
13
Parent company

The parent company is Oak Manor Investments Limited, a company incorporated in England and Wales with a registered office address of 1st Floor, 19 Clifftown Road, Southend-on-Sea, Essex, SS1 1AB. Consolidated financial statements can be found at Companies House.

2021-03-312020-04-01false30 November 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityP C Harland037942302020-04-012021-03-31037942302021-03-31037942302020-03-3103794230core:OtherPropertyPlantEquipment2021-03-3103794230core:OtherPropertyPlantEquipment2020-03-3103794230core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3103794230core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3103794230core:CurrentFinancialInstruments2021-03-3103794230core:CurrentFinancialInstruments2020-03-3103794230core:ShareCapital2021-03-3103794230core:ShareCapital2020-03-3103794230core:OtherMiscellaneousReserve2021-03-3103794230core:OtherMiscellaneousReserve2020-03-3103794230core:RetainedEarningsAccumulatedLosses2021-03-3103794230core:RetainedEarningsAccumulatedLosses2020-03-3103794230core:RetainedEarningsAccumulatedLosses2020-03-3103794230core:RetainedEarningsAccumulatedLosses2019-03-3103794230bus:Director12020-04-012021-03-3103794230core:PlantMachinery2020-04-012021-03-3103794230core:FurnitureFittings2020-04-012021-03-3103794230core:ComputerEquipment2020-04-012021-03-31037942302019-04-012020-03-3103794230core:OtherPropertyPlantEquipment2020-03-3103794230core:OtherPropertyPlantEquipment2020-04-012021-03-31037942302020-03-3103794230core:WithinOneYear2021-03-3103794230core:WithinOneYear2020-03-3103794230core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3103794230core:OtherReservesSubtotal2019-04-012020-03-3103794230bus:PrivateLimitedCompanyLtd2020-04-012021-03-3103794230bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3103794230bus:FRS1022020-04-012021-03-3103794230bus:AuditExemptWithAccountantsReport2020-04-012021-03-3103794230bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP