Casterbridge Tours Limited - Accounts to registrar (filleted) - small 18.2

Casterbridge Tours Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 02613749 Board of Directors 1.7.20 30.6.21 30.6.21 5/10/2021 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure026137492020-06-30026137492021-06-30026137492020-07-012021-06-30026137492019-06-30026137492019-07-012020-06-30026137492020-06-3002613749ns16:EnglandWales2020-07-012021-06-3002613749ns15:PoundSterling2020-07-012021-06-3002613749ns11:Director12020-07-012021-06-3002613749ns11:PrivateLimitedCompanyLtd2020-07-012021-06-3002613749ns11:SmallEntities2020-07-012021-06-3002613749ns11:Audited2020-07-012021-06-3002613749ns11:SmallCompaniesRegimeForDirectorsReport2020-07-012021-06-3002613749ns11:SmallCompaniesRegimeForAccounts2020-07-012021-06-3002613749ns11:FullAccounts2020-07-012021-06-3002613749ns11:Director22020-07-012021-06-3002613749ns11:Director32020-07-012021-06-3002613749ns11:Director42020-07-012021-06-3002613749ns11:RegisteredOffice2020-07-012021-06-3002613749ns6:CurrentFinancialInstruments2021-06-3002613749ns6:CurrentFinancialInstruments2020-06-3002613749ns6:Non-currentFinancialInstruments2021-06-3002613749ns6:Non-currentFinancialInstruments2020-06-3002613749ns6:ShareCapital2021-06-3002613749ns6:ShareCapital2020-06-3002613749ns6:RetainedEarningsAccumulatedLosses2021-06-3002613749ns6:RetainedEarningsAccumulatedLosses2020-06-3002613749ns6:LandBuildingsns6:ShortLeaseholdAssets2020-07-012021-06-3002613749ns6:FurnitureFittings2020-07-012021-06-3002613749ns6:LandBuildingsns6:ShortLeaseholdAssets2020-06-3002613749ns6:FurnitureFittings2020-06-3002613749ns6:LandBuildingsns6:ShortLeaseholdAssets2021-06-3002613749ns6:FurnitureFittings2021-06-3002613749ns6:LandBuildingsns6:ShortLeaseholdAssets2020-06-3002613749ns6:FurnitureFittings2020-06-3002613749ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-06-3002613749ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-06-3002613749ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-06-3002613749ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-06-3002613749ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-06-3002613749ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-06-3002613749ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-06-3002613749ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-06-3002613749ns6:WithinOneYear2021-06-3002613749ns6:WithinOneYear2020-06-3002613749ns6:BetweenOneFiveYears2021-06-3002613749ns6:BetweenOneFiveYears2020-06-3002613749ns6:AllPeriods2021-06-3002613749ns6:AllPeriods2020-06-30
















CASTERBRIDGE TOURS LIMITED

Audited Financial Statements

for the Year Ended 30 June 2021






CASTERBRIDGE TOURS LIMITED (REGISTERED NUMBER: 02613749)

Contents of the Financial Statements
for the year ended 30 June 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


CASTERBRIDGE TOURS LIMITED

Company Information
for the year ended 30 June 2021







Directors: M C Boisvert
R N Gogel
P D Jenkins
K A B Goldstein





Registered office: Fifth Floor
5 New Street Square
London
EC4A 3BF





Registered number: 02613749 (England and Wales)





Auditors: Haines Watts (City) LLP
Statutory Auditor
New Derwent House
69-73 Theobalds Road
London
WC1X 8TA

CASTERBRIDGE TOURS LIMITED (REGISTERED NUMBER: 02613749)

Balance Sheet
30 June 2021

2021 2020
Notes £ £ £ £
Fixed assets
Tangible assets 4 7,653 28,557

Current assets
Debtors 5 2,117,363 1,594,945
Cash at bank and in hand 896,075 173,403
3,013,438 1,768,348
Creditors
Amounts falling due within one year 6 3,373,073 2,104,130
Net current liabilities (359,635 ) (335,782 )
Total assets less current liabilities (351,982 ) (307,225 )

Creditors
Amounts falling due after more than one
year

7

(39,167

)

(49,167

)

Provisions for liabilities - (284 )
Net liabilities (391,149 ) (356,676 )

Capital and reserves
Called up share capital 340,000 340,000
Retained earnings (731,149 ) (696,676 )
(391,149 ) (356,676 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 September 2021 and were signed on its behalf by:





M C Boisvert - Director


CASTERBRIDGE TOURS LIMITED (REGISTERED NUMBER: 02613749)

Notes to the Financial Statements
for the year ended 30 June 2021


1. Statutory information

Casterbridge Tours Limited is a private company, limited by shares, registered in England and Wales. The Company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Amounts in these financial statements are rounded to the nearest £.

Preparation of consolidated financial statements
The financial statements contain information about Casterbridge Tours Limited as an individual Company and do not contain consolidated financial information as the parent of a group. The Company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Related party exemption
The Company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes subject to any applicable transfer pricing arrangements.

Turnover is recognised once receivable, on the accruals basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - Straight line over the life of the lease
Fixtures and fittings - 50% on cost and 33% on cost

Financial instruments
Financial assets and liabilities are recognised when the Company becomes party to the contractual provisions of the financial instrument. The Company holds basic financial instruments which comprise cash and cash equivalents, trade and other receivables, and trade and other payables. The Company has chosen to apply the provisions of Section 11 Basic Financial Instruments in full.

Financial assets - classified as basic financial instruments

(i) Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held with banks, and other short-term highly liquid investments with original maturities of three months or less.

ii) Trade and other receivables
Trade and other receivables are initially recognised at the transaction price, including any transaction costs, and subsequently measured at amortised cost including the effective interest method, less any provision for impairment. Amounts that are receivable within one year are measured at the undiscounted amount of the cash expected to be received, net of any impairment.

CASTERBRIDGE TOURS LIMITED (REGISTERED NUMBER: 02613749)

Notes to the Financial Statements - continued
for the year ended 30 June 2021


2. Accounting policies - continued

At the end of each reporting period, the Company assesses whether there is objective evidence that a receivable amount may be impaired. A provision for impairment is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables. The amount of the provision is the difference between the asset's carrying amount and the present value of the estimated future cash flows, discounted at the effective interest rate. The amount of the provision is recognised immediately in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The Company operates a defined contribution pension scheme. Contributions payable to the Company's pension scheme are charged to the profit or loss in the period to which they relate.

Provisions
Provisions are recognised when there is a present obligation (legal or constructive) as a result of a past event, it is probable that the obligation will be required to be settled, and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting, taking into account the risks and uncertainties surrounding the obligation. Provisions are discounted when the time value of money is material.

Going concern
These financial statements have been prepared on a going concern basis.

The current economic conditions, together with the COVID-19 pandemic, present increased risks for all businesses. In response to such conditions, the directors have carefully considered these risks including an assessment on the uncertainty of future intercompany revenues for a period of at least 12 months from the date of signing the financial statements, and the extent to which they might affect the preparation of the financial statements on a going concern basis.

On the 21st July 2020 Lakeland Tours LLC and its subsidiaries trading as "Worldstrides", an intermediate parent of the Company, announced that it had entered into a restructuring support agreement ("RSA") with its lenders and owners for a comprehensive recapitalisation plan. The recapitalisation reduced that Company's debt obligations and provided access to significant new, committed financing to support its business plan going forward, including navigating the COVID-19 pandemic, which has put the student travel and experiential learning industry at a standstill. To implement the recapitalisation, Worldstrides has voluntarily filed a prepackaged Chapter 11 Plan of Reorganisation under the United States Bankruptcy Code (the "Plan").

CASTERBRIDGE TOURS LIMITED (REGISTERED NUMBER: 02613749)

Notes to the Financial Statements - continued
for the year ended 30 June 2021


2. Accounting policies - continued

On September 15th 2020 the restructuring plan was confirmed by the courts in the USA by means of a confirmation order, the effective date being September 25th 2020.

Based on this assessment, the directors consider that the Company maintains an appropriate level of liquidity, sufficient to meet the demands of the business including any capital and servicing obligations and external debt liabilities. The fellow group companies have confirmed that they will continue to support the Company for the foreseeable future and at least a period of 12 months from the date of the approval of these financial statements.

The Company's assets are assessed for recoverability on a regular basis, and the directors' consider that the Company is not exposed to losses on these assets which would affect their decision to adopt the going concern basis.

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future, thus the directors' have continued to adopt the going concern basis of accounting in preparing these financial statements.

However, the unpredictability of the effects and duration of the continuing COVID-19 pandemic and its direct negative impact on the entities' business, along with other matters as set forth in this note, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern.

3. Employees and directors

The average number of employees during the year was 31 (2020 - 55 ) .

4. Tangible fixed assets
Fixtures
Short and
leasehold fittings Totals
£ £ £
Cost
At 1 July 2020 82,975 127,929 210,904
Disposals - (86,661 ) (86,661 )
At 30 June 2021 82,975 41,268 124,243
Depreciation
At 1 July 2020 59,293 123,054 182,347
Charge for year 16,595 1,898 18,493
Eliminated on disposal - (84,250 ) (84,250 )
At 30 June 2021 75,888 40,702 116,590
Net book value
At 30 June 2021 7,087 566 7,653
At 30 June 2020 23,682 4,875 28,557

CASTERBRIDGE TOURS LIMITED (REGISTERED NUMBER: 02613749)

Notes to the Financial Statements - continued
for the year ended 30 June 2021


5. Debtors
2021 2020
£ £
Amounts falling due within one year:
Amounts owed by group undertakings 1,961,154 1,277,589
Other debtors 89,457 70,537
Tax 4,584 52,604
VAT 13,658 12,054
Prepayments and accrued income 48,510 74,630
2,117,363 1,487,414

Amounts falling due after more than one year:
Other debtors - 107,531

Aggregate amounts 2,117,363 1,594,945

6. Creditors: amounts falling due within one year
2021 2020
£ £
Bank loans and overdrafts 10,050 833
Trade creditors 1,310 47,897
Amounts owed to group undertakings 3,212,160 1,828,181
Tax - 17,018
Social security and other taxes 26,074 36,873
Other creditors 5,378 7,375
Accruals and deferred income 118,101 165,953
3,373,073 2,104,130

7. Creditors: amounts falling due after more than one year
2021 2020
£ £
Bank loans - 1-2 years 10,000 10,000
Bank loans - 2-5 years 29,167 30,000
Bank loans more 5 yrs non-inst - 9,167
39,167 49,167

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst - 9,167

8. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:
2021 2020
£ £
Within one year 27,850 162,201
Between one and five years - 30,380
27,850 192,581

CASTERBRIDGE TOURS LIMITED (REGISTERED NUMBER: 02613749)

Notes to the Financial Statements - continued
for the year ended 30 June 2021


9. Disclosure under Section 444(5B) of the Companies Act 2006

The Auditors' Report was unqualified.

Andrew Jepson FCCA (Senior Statutory Auditor)
for and on behalf of Haines Watts (City) LLP

10. Contingent liabilities

HSBC Bank PLC have a fixed and floating charge dated 22 February 2018 over all assets of the Company.

HSBC Bank PLC have a fixed charge dated 11 June 2018 over cash deposits of the Company.

11. Ultimate controlling party

The immediate parent company is WorldStrides International, LLC a Company registered in the USA.

The ultimate parent company is WS Holdings Acquisition Inc., a Company registered in the USA.

The smallest company to prepare consolidated accounts including Casterbridge Tours Limited is Lakeland Holdings LLC and the largest company is WS Holdings Inc. These consolidated accounts can be obtained from 218 West Water Street, Suite 400, Charlottesville, Virginia, 22902, USA.

There is no single identifiable controlling party.

12. Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £29,505 (2020: £29,718). Contributions totalling £5,378 (2020: £7,375) were payable to the fund at the reporting date and are included in other creditors.