ARNBROW_LIMITED - Accounts


Company Registration No. 04166470 (England and Wales)
ARNBROW LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
ARNBROW LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ARNBROW LIMITED
BALANCE SHEET
AS AT 31 MARCH 2021
31 March 2021
- 1 -
2021
2019
Notes
£
£
£
£
Fixed assets
Investment properties
3
1,430,000
1,518,855
Investments
4
1,760,760
100
3,190,760
1,518,955
Current assets
Debtors
5
267,991
788,434
Cash at bank and in hand
753,554
1,400,987
1,021,545
2,189,421
Creditors: amounts falling due within one year
6
(25,477)
(25,201)
Net current assets
996,068
2,164,220
Total assets less current liabilities
4,186,828
3,683,175
Provisions for liabilities
(204,010)
(138,264)
Net assets
3,982,818
3,544,911
Capital and reserves
Called up share capital
1
1
Revaluation reserve
343,334
460,779
Profit and loss reserves
3,639,483
3,084,131
Total equity
3,982,818
3,544,911

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ARNBROW LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 18 September 2021 and are signed on its behalf by:
Mr R J Ball
Director
Company Registration No. 04166470
ARNBROW LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Arnbrow Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stag Gates House, 63/64 The Avenue, Southampton, Hampshire, SO17 1XS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Reporting period

The financial statements cover the period from the 1 November 2019 to 31 March 2021. The company has decided to change reporting period to align with connected companies. As a result, the comparatives, which cover the year ended 31 October 2019 are not entirely comparable.

1.3
Turnover

Turnover represents rental income receivable and overage income. Rental income received in advance is deferred and recognised in the future period to which it relates. Overage income is recognised in line with the sale of the units to which it relates.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ARNBROW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ARNBROW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2021
2019
Number
Number
Total
2
3
ARNBROW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 6 -
3
Investment property
2021
£
Fair value
At 1 November 2019
1,518,855
Additions
30,000
Disposals
(93,000)
Revaluations
(25,855)
At 31 March 2021
1,430,000

Investment property comprises residential properties, farmland and other plots of land. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2021 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2021
2019
£
£
Cost
882,656
919,812
Accumulated depreciation
-
-
Carrying amount
882,656
919,812
4
Fixed asset investments
2021
2019
£
£
Shares in group undertakings and participating interests
1,760,760
100
Fixed asset investments not carried at market value

Investments in subsidiaries are valued at cost.

ARNBROW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 November 2019
100
Additions
1,760,760
Written off
(100)
At 31 March 2021
1,760,760
Carrying amount
At 31 March 2021
1,760,760
At 31 October 2019
100
5
Debtors
2021
2019
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
15,500
15,500
Other debtors
252,031
650,622
Prepayments and accrued income
460
2,312
267,991
668,434
2021
2019
Amounts falling due after more than one year:
£
£
Other debtors
-
0
120,000
Total debtors
267,991
788,434
6
Creditors: amounts falling due within one year
2021
2019
£
£
Other creditors
23,430
23,430
Accruals and deferred income
2,047
1,771
25,477
25,201
ARNBROW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2021
- 8 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2019
£
£
Within one year
22,925
-
0
Between two and five years
26,745
-
0
49,670
-
0
8
Parent company

The ultimate holding company is Westridge Estates Limited, a company registered in England and Wales.

2021-03-312019-11-01falseCCH SoftwareCCH Accounts Production 2021.200No description of principal activityMr R J BallMr J T Byfield041664702019-11-012021-03-31041664702021-03-31041664702019-10-3104166470core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3104166470core:CurrentFinancialInstrumentscore:WithinOneYear2019-10-3104166470core:CurrentFinancialInstruments2021-03-3104166470core:CurrentFinancialInstruments2019-10-3104166470core:ShareCapital2021-03-3104166470core:ShareCapital2019-10-3104166470core:RevaluationReserve2021-03-3104166470core:RevaluationReserve2019-10-3104166470core:RetainedEarningsAccumulatedLosses2021-03-3104166470core:RetainedEarningsAccumulatedLosses2019-10-3104166470bus:Director12019-11-012021-03-31041664702018-11-012019-10-31041664702019-10-3104166470core:Non-currentFinancialInstruments2021-03-3104166470core:Non-currentFinancialInstruments2019-10-3104166470core:WithinOneYear2021-03-3104166470core:WithinOneYear2019-10-3104166470core:BetweenTwoFiveYears2021-03-3104166470core:BetweenTwoFiveYears2019-10-3104166470bus:PrivateLimitedCompanyLtd2019-11-012021-03-3104166470bus:SmallCompaniesRegimeForAccounts2019-11-012021-03-3104166470bus:FRS1022019-11-012021-03-3104166470bus:AuditExemptWithAccountantsReport2019-11-012021-03-3104166470bus:Director22019-11-012021-03-3104166470bus:FullAccounts2019-11-012021-03-31xbrli:purexbrli:sharesiso4217:GBP