Pascal At The Old Vicarage Limited - Period Ending 2021-07-31

Pascal At The Old Vicarage Limited - Period Ending 2021-07-31


Pascal At The Old Vicarage Limited 03762422 false 2020-08-01 2021-07-31 2021-07-31 The principal activity of the company is that of a restaurant. Digita Accounts Production Advanced 6.29.9459.0 Software true true 03762422 2020-08-01 2021-07-31 03762422 2021-07-31 03762422 bus:OrdinaryShareClass1 2021-07-31 03762422 bus:OrdinaryShareClass2 2021-07-31 03762422 bus:OrdinaryShareClass3 2021-07-31 03762422 bus:OrdinaryShareClass4 2021-07-31 03762422 core:RetainedEarningsAccumulatedLosses 2021-07-31 03762422 core:ShareCapital 2021-07-31 03762422 core:CurrentFinancialInstruments 2021-07-31 03762422 core:CurrentFinancialInstruments core:WithinOneYear 2021-07-31 03762422 core:Goodwill 2021-07-31 03762422 core:FurnitureFittingsToolsEquipment 2021-07-31 03762422 core:LandBuildings 2021-07-31 03762422 core:MotorVehicles 2021-07-31 03762422 core:OtherPropertyPlantEquipment 2021-07-31 03762422 bus:SmallEntities 2020-08-01 2021-07-31 03762422 bus:AuditExemptWithAccountantsReport 2020-08-01 2021-07-31 03762422 bus:FullAccounts 2020-08-01 2021-07-31 03762422 bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 03762422 bus:RegisteredOffice 2020-08-01 2021-07-31 03762422 bus:CompanySecretary1 2020-08-01 2021-07-31 03762422 bus:Director1 2020-08-01 2021-07-31 03762422 bus:Director2 2020-08-01 2021-07-31 03762422 bus:OrdinaryShareClass1 2020-08-01 2021-07-31 03762422 bus:OrdinaryShareClass2 2020-08-01 2021-07-31 03762422 bus:OrdinaryShareClass3 2020-08-01 2021-07-31 03762422 bus:OrdinaryShareClass4 2020-08-01 2021-07-31 03762422 bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 03762422 bus:Agent1 2020-08-01 2021-07-31 03762422 core:Goodwill 2020-08-01 2021-07-31 03762422 core:ComputerEquipment 2020-08-01 2021-07-31 03762422 core:FurnitureFittings 2020-08-01 2021-07-31 03762422 core:FurnitureFittingsToolsEquipment 2020-08-01 2021-07-31 03762422 core:LandBuildings 2020-08-01 2021-07-31 03762422 core:MotorVehicles 2020-08-01 2021-07-31 03762422 core:OtherPropertyPlantEquipment 2020-08-01 2021-07-31 03762422 core:OtherRelatedParties 2020-08-01 2021-07-31 03762422 countries:England 2020-08-01 2021-07-31 03762422 2020-07-31 03762422 core:Goodwill 2020-07-31 03762422 core:FurnitureFittingsToolsEquipment 2020-07-31 03762422 core:LandBuildings 2020-07-31 03762422 core:MotorVehicles 2020-07-31 03762422 core:OtherPropertyPlantEquipment 2020-07-31 03762422 2019-08-01 2020-07-31 03762422 2020-07-31 03762422 bus:OrdinaryShareClass1 2020-07-31 03762422 bus:OrdinaryShareClass2 2020-07-31 03762422 bus:OrdinaryShareClass3 2020-07-31 03762422 bus:OrdinaryShareClass4 2020-07-31 03762422 core:RetainedEarningsAccumulatedLosses 2020-07-31 03762422 core:ShareCapital 2020-07-31 03762422 core:CurrentFinancialInstruments 2020-07-31 03762422 core:CurrentFinancialInstruments core:WithinOneYear 2020-07-31 03762422 core:FurnitureFittingsToolsEquipment 2020-07-31 03762422 core:LandBuildings 2020-07-31 03762422 core:MotorVehicles 2020-07-31 03762422 core:OtherPropertyPlantEquipment 2020-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03762422

Pascal At The Old Vicarage Limited


Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2021

 

Pascal At The Old Vicarage Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

Pascal At The Old Vicarage Limited

Company Information

Directors

P Arnoux

K Arnoux

Company secretary

K Arnoux

Registered office

5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

Bankers

HSBC plc
18 High Street
Burton on Trent
Staffordshire
DE14 1HU

Accountants

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Pascal At The Old Vicarage Limited
for the Year Ended 31 July 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Pascal At The Old Vicarage Limited for the year ended 31 July 2021 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.

This report is made solely to the Board of Directors of Pascal At The Old Vicarage Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Pascal At The Old Vicarage Limited and state those matters that we have agreed to state to the Board of Directors of Pascal At The Old Vicarage Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Pascal At The Old Vicarage Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Pascal At The Old Vicarage Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Pascal At The Old Vicarage Limited. You consider that Pascal At The Old Vicarage Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Pascal At The Old Vicarage Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

..........................................................

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

8 October 2021

 

Pascal At The Old Vicarage Limited

(Registration number: 03762422)
Balance Sheet as at 31 July 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

5

276,752

280,798

Current assets

 

Stocks

6

14,206

15,525

Debtors

7

7,262

14,480

Cash at bank and in hand

 

54,279

41,879

 

75,747

71,884

Creditors: Amounts falling due within one year

8

(256,029)

(223,981)

Net current liabilities

 

(180,282)

(152,097)

Total assets less current liabilities

 

96,470

128,701

Provisions for liabilities

(667)

(78)

Net assets

 

95,803

128,623

Capital and reserves

 

Called up share capital

9

2,000

2,000

Profit and loss account

93,803

126,623

Total equity

 

95,803

128,623

 

Pascal At The Old Vicarage Limited

(Registration number: 03762422)
Balance Sheet as at 31 July 2021

For the financial year ending 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 8 October 2021 and signed on its behalf by:
 

.........................................

P Arnoux
Director

 

Pascal At The Old Vicarage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of the registered office is given in the company information on page 1 of the financial statements.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£). and rounded to the nearest £.

Going concern

The global pandemic known as Covid-19 is causing uncertainty throughout the UK and global economy since the balance sheet date and the company has been affected by this. The Company is making use of the Government support schemes and is working closely with customers and suppliers to review their plans and expected activities in the coming months.
At the time of approving the accounts there is uncertainty over the projected income for the company because this pandemic is unprecedented so no one can accurately predict how the economy and our market sector will react over the coming year.
Consideration has been given to the risks of reduced turnover, slow payment or non-payment of debts, the value of stock and other assets owned by the company. The going concern of the business will be dependent on achieving minimum income projections as well as on the continued financial support of directors and the Government support schemes.
Based on the information available and using a reasonable range of assumptions, the business can continue as a going concern and the accounts have been prepared on this basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Pascal At The Old Vicarage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line (No depreciation is charged on land)

Computer equipment

33% straight line basis

Fixture, fittings and equipment

25% straight line basis

Motor vehicles

25% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Pascal At The Old Vicarage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

Asset class

Amortisation method and rate

Goodwill

Equal annual instalments over 20 years

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 20 (2020 - 20).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 August 2020

86,000

86,000

At 31 July 2021

86,000

86,000

Amortisation

At 1 August 2020

86,000

86,000

At 31 July 2021

86,000

86,000

Carrying amount

At 31 July 2021

-

-

 

Pascal At The Old Vicarage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Computer equipment
 £

Total
£

Cost or valuation

At 1 August 2020

400,386

181,988

5,890

2,604

590,868

Additions

-

1,345

-

2,060

3,405

At 31 July 2021

400,386

183,333

5,890

4,664

594,273

Depreciation

At 1 August 2020

126,168

179,462

1,841

2,599

310,070

Charge for the year

6,651

(963)

1,472

291

7,451

At 31 July 2021

132,819

178,499

3,313

2,890

317,521

Carrying amount

At 31 July 2021

267,567

4,834

2,577

1,774

276,752

At 31 July 2020

274,218

2,526

4,049

5

280,798

 

Pascal At The Old Vicarage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

6

Stocks

2021
£

2020
£

Finished goods and goods for resale

14,206

15,525

7

Debtors

2021
£

2020
£

Trade debtors

639

611

Other debtors

6,623

13,869

7,262

14,480

8

Creditors

Note

2021
£

2020
£

Due within one year

 

Trade creditors

 

31,839

24,390

Taxation and social security

 

25,570

36,229

Other creditors

 

198,620

163,362

 

256,029

223,981

9

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

Ordinary A shares of £1 each

900

900

900

900

Ordinary B shares of £1 each

90

90

90

90

Ordinary C shares of £1 each

10

10

10

10

 

2,000

2,000

2,000

2,000

 

Pascal At The Old Vicarage Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2021

10

Related party transactions

Summary of transactions with other related parties

Director of the company

 At the balance sheet date amounts owed to the director amounted to £163,111 (2020 - £134,918).