AMA Waste Management Limited Filleted accounts for Companies House (small and micro)

AMA Waste Management Limited Filleted accounts for Companies House (small and micro)


23 false false false false false false false false false true false false false false false false No description of principal activity 2020-04-01 Sage Accounts Production Advanced 2020 - FRS102_2019 30 30 30 xbrli:pure xbrli:shares iso4217:GBP 04077184 2020-04-01 2021-03-31 04077184 2021-03-31 04077184 2020-03-31 04077184 2019-04-01 2020-03-31 04077184 2020-03-31 04077184 core:PlantMachinery 2020-04-01 2021-03-31 04077184 core:MotorVehicles 2020-04-01 2021-03-31 04077184 bus:Director3 2020-04-01 2021-03-31 04077184 core:LandBuildings core:LongLeaseholdAssets 2020-03-31 04077184 core:PlantMachinery 2020-03-31 04077184 core:FurnitureFittings 2020-03-31 04077184 core:MotorVehicles 2020-03-31 04077184 core:LandBuildings core:LongLeaseholdAssets 2021-03-31 04077184 core:PlantMachinery 2021-03-31 04077184 core:FurnitureFittings 2021-03-31 04077184 core:MotorVehicles 2021-03-31 04077184 core:LandBuildings core:LongLeaseholdAssets 2020-04-01 2021-03-31 04077184 core:FurnitureFittings 2020-04-01 2021-03-31 04077184 core:WithinOneYear 2021-03-31 04077184 core:WithinOneYear 2020-03-31 04077184 core:AfterOneYear 2021-03-31 04077184 core:AfterOneYear 2020-03-31 04077184 core:ShareCapital 2021-03-31 04077184 core:ShareCapital 2020-03-31 04077184 core:RetainedEarningsAccumulatedLosses 2021-03-31 04077184 core:RetainedEarningsAccumulatedLosses 2020-03-31 04077184 core:CostValuation core:Non-currentFinancialInstruments 2021-03-31 04077184 core:Non-currentFinancialInstruments 2021-03-31 04077184 core:Non-currentFinancialInstruments 2020-03-31 04077184 core:LandBuildings core:LongLeaseholdAssets 2020-03-31 04077184 core:PlantMachinery 2020-03-31 04077184 core:FurnitureFittings 2020-03-31 04077184 core:MotorVehicles 2020-03-31 04077184 bus:SmallEntities 2020-04-01 2021-03-31 04077184 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 04077184 bus:FullAccounts 2020-04-01 2021-03-31 04077184 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 04077184 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 04077184 core:OfficeEquipment 2020-04-01 2021-03-31 04077184 core:OfficeEquipment 2020-03-31 04077184 core:OfficeEquipment 2021-03-31 04077184 bus:Director5 5 2020-04-01 2021-03-31
COMPANY REGISTRATION NUMBER: 04077184
AMA Waste Management Limited
Filleted Unaudited Financial Statements
31 March 2021
AMA Waste Management Limited
Balance Sheet
31 March 2021
2021
2020
Note
£
£
£
Fixed assets
Tangible assets
5
424,479
321,369
Investments
6
30
30
---------
---------
424,509
321,399
Current assets
Stocks
75,000
72,000
Debtors
7
1,995,985
1,895,610
Cash at bank and in hand
421,384
286,473
------------
------------
2,492,369
2,254,083
Creditors: amounts falling due within one year
8
( 2,536,620)
( 2,410,170)
------------
------------
Net current liabilities
( 44,251)
( 156,087)
---------
---------
Total assets less current liabilities
380,258
165,312
Creditors: amounts falling due after more than one year
9
( 238,514)
( 49,996)
Provisions
Taxation including deferred tax
( 43,623)
( 22,496)
---------
---------
Net assets
98,121
92,820
---------
---------
Capital and reserves
Called up share capital
1,600
1,600
Profit and loss account
96,521
91,220
--------
--------
Shareholders funds
98,121
92,820
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings (including profit and loss account) has not been delivered.
For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
AMA Waste Management Limited
Balance Sheet (continued)
31 March 2021
These financial statements were approved by the board of directors and authorised for issue on 10 September 2021 , and are signed on behalf of the board by:
Mr B H Lukey
Director
Company registration number: 04077184
AMA Waste Management Limited
Notes to the Financial Statements
Year ended 31 March 2021
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is St Felix House, Flitcham, King's Lynn, Norfolk, PE31 6BU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is the total amount receivable by the company for goods supplied and services rendered, excluding VAT.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
Straight line over 6 years
Plant and machinery
-
15% reducing balance
Fixtures and fittings
-
Straight line over 6 years
Motor vehicles
-
25% reducing balance
Equipment
-
15% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the balance sheet as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 23 (2020: 24 ).
5. Tangible assets
Long leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Apr 2020
174,240
17,474
45,529
133,149
77,966
448,358
Additions
30,580
7,000
48,225
91,012
176,817
Disposals
( 45,762)
( 45,762)
---------
--------
--------
---------
---------
---------
At 31 Mar 2021
204,820
24,474
45,529
135,612
168,978
579,413
---------
--------
--------
---------
---------
---------
Depreciation
At 1 Apr 2020
32,514
10,430
33,625
17,729
32,691
126,989
Charge for the year
9,602
2,107
4,015
19,329
10,621
45,674
Disposals
( 17,729)
( 17,729)
---------
--------
--------
---------
---------
---------
At 31 Mar 2021
42,116
12,537
37,640
19,329
43,312
154,934
---------
--------
--------
---------
---------
---------
Carrying amount
At 31 Mar 2021
162,704
11,937
7,889
116,283
125,666
424,479
---------
--------
--------
---------
---------
---------
At 31 Mar 2020
141,726
7,044
11,904
115,420
45,275
321,369
---------
--------
--------
---------
---------
---------
6. Investments
Shares in participating interests
£
Cost
At 1 April 2020 and 31 March 2021
30
----
Impairment
At 1 April 2020 and 31 March 2021
----
Carrying amount
At 31 March 2021
30
----
At 31 March 2020
30
----
7. Debtors
2021
2020
£
£
Trade debtors
1,770,716
1,702,452
Other debtors
225,269
193,158
------------
------------
1,995,985
1,895,610
------------
------------
8. Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
45,455
Trade creditors
2,247,030
2,058,853
Corporation tax
20,916
Social security and other taxes
141,496
61,104
Other creditors
102,639
269,297
------------
------------
2,536,620
2,410,170
------------
------------
9. Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
189,394
Other creditors
49,120
49,996
---------
--------
238,514
49,996
---------
--------
10. Directors' advances, credits and guarantees
An interest free loan was paid to Mr K Matthews, a director of the company, on the 19 March 2021 for the sum of £125,000 which was outstanding at the year end. The loan was repaid to the company in full by the 16 June 2021, and will therefore not be subject to a Section 455 tax charge.
11. Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed under Section 1A of FRS 102 (effective January 2019).