Future FMC Ltd - Period Ending 2021-01-31

Future FMC Ltd - Period Ending 2021-01-31


Future FMC Ltd 11772248 false 2020-02-01 2021-01-31 2021-01-31 The principal activity of the company is general builders Digita Accounts Production Advanced 6.29.9459.0 true true 11772248 2020-02-01 2021-01-31 11772248 2021-01-31 11772248 core:CurrentFinancialInstruments 2021-01-31 11772248 core:CurrentFinancialInstruments core:WithinOneYear 2021-01-31 11772248 core:Non-currentFinancialInstruments core:AfterOneYear 2021-01-31 11772248 core:FurnitureFittingsToolsEquipment 2021-01-31 11772248 core:MotorVehicles 2021-01-31 11772248 core:OtherPropertyPlantEquipment 2021-01-31 11772248 bus:SmallEntities 2020-02-01 2021-01-31 11772248 bus:AuditExemptWithAccountantsReport 2020-02-01 2021-01-31 11772248 bus:FullAccounts 2020-02-01 2021-01-31 11772248 bus:SmallCompaniesRegimeForAccounts 2020-02-01 2021-01-31 11772248 bus:RegisteredOffice 2020-02-01 2021-01-31 11772248 bus:Director1 2020-02-01 2021-01-31 11772248 bus:PrivateLimitedCompanyLtd 2020-02-01 2021-01-31 11772248 core:FurnitureFittings 2020-02-01 2021-01-31 11772248 core:FurnitureFittingsToolsEquipment 2020-02-01 2021-01-31 11772248 core:MotorVehicles 2020-02-01 2021-01-31 11772248 core:OfficeEquipment 2020-02-01 2021-01-31 11772248 core:OtherPropertyPlantEquipment 2020-02-01 2021-01-31 11772248 core:PlantMachinery 2020-02-01 2021-01-31 11772248 countries:England 2020-02-01 2021-01-31 11772248 2020-01-31 11772248 core:FurnitureFittingsToolsEquipment 2020-01-31 11772248 core:MotorVehicles 2020-01-31 11772248 core:OtherPropertyPlantEquipment 2020-01-31 11772248 2019-01-17 2020-01-31 11772248 2020-01-31 11772248 core:CurrentFinancialInstruments 2020-01-31 11772248 core:CurrentFinancialInstruments core:WithinOneYear 2020-01-31 11772248 core:Non-currentFinancialInstruments core:AfterOneYear 2020-01-31 11772248 core:FurnitureFittingsToolsEquipment 2020-01-31 11772248 core:MotorVehicles 2020-01-31 11772248 core:OtherPropertyPlantEquipment 2020-01-31 iso4217:GBP xbrli:pure

Registration number: 11772248

Future FMC Ltd

Annual Report and Unaudited Financial Statements

for the year ended 31 January 2021

 

Future FMC Ltd

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Future FMC Ltd

(Registration number: 11772248)
Statement of Financial Position
31 January 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

29,402

26,962

Current assets

 

Stocks

15,000

-

Debtors

5

34,580

18,787

Cash at bank and in hand

 

32,765

29,487

 

82,345

48,274

Creditors: Amounts falling due within one year

6

(77,461)

(50,369)

Net current assets/(liabilities)

 

4,884

(2,095)

Total assets less current liabilities

 

34,286

24,867

Creditors: Amounts falling due after more than one year

6

(45,000)

-

Net (liabilities)/assets

 

(10,714)

24,867

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(10,814)

24,767

Shareholders' (deficit)/funds

 

(10,714)

24,867

For the financial year ending 31 January 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Future FMC Ltd

(Registration number: 11772248)
Statement of Financial Position
31 January 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 8 September 2021
 

.........................................

J Clark
Director

 

Future FMC Ltd

Notes to the Unaudited Financial Statements
for the year ended 31 January 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
37A Warren House
37A Angola Road
Worthing
West Sussex
BN14 8DU

These financial statements were authorised for issue by the director on 8 September 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The directors have considered relevant information, including the future cash flows and the impact of subsequent events in making their assessment. The COVID-19 pandemic and the ensuing economic shutdown has had a significant impact on the company's operations. The Company has also been able to take advantage of grants, that have helped to minimise the impact on the Company reserves. Based on these assessments and having regard to the resources available, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in the financial statements.

 

Future FMC Ltd

Notes to the Unaudited Financial Statements
for the year ended 31 January 2021

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

over 4 years

Fixtures and fittings

15% reducing balance

Motor vehicles

over 4 years

Office equipment

between 2 and 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Future FMC Ltd

Notes to the Unaudited Financial Statements
for the year ended 31 January 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Future FMC Ltd

Notes to the Unaudited Financial Statements
for the year ended 31 January 2021

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2020 - 2).

 

Future FMC Ltd

Notes to the Unaudited Financial Statements
for the year ended 31 January 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 February 2020

2,137

5,300

26,795

34,232

Additions

1,522

-

11,297

12,819

At 31 January 2021

3,659

5,300

38,092

47,051

Depreciation

At 1 February 2020

543

331

6,396

7,270

Charge for the year

1,259

1,325

7,795

10,379

At 31 January 2021

1,802

1,656

14,191

17,649

Carrying amount

At 31 January 2021

1,857

3,644

23,901

29,402

At 31 January 2020

1,594

4,969

20,399

26,962

5

Debtors

2021
£

2020
£

Trade debtors

18,000

-

Prepayments

651

1,197

Other debtors

15,929

17,590

34,580

18,787

 

Future FMC Ltd

Notes to the Unaudited Financial Statements
for the year ended 31 January 2021

6

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Trade creditors

36,336

-

Taxation and social security

23,899

22,521

Accruals and deferred income

4,326

4,178

Other creditors

12,900

23,670

77,461

50,369