JSF 4x4 Limited - Period Ending 2020-12-31

JSF 4x4 Limited - Period Ending 2020-12-31


JSF 4x4 Limited 04294636 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is that of vehicle maintenance and supply of vehicle parts. Digita Accounts Production Advanced 6.29.9459.0 Software true 04294636 2020-01-01 2020-12-31 04294636 2020-12-31 04294636 bus:OrdinaryShareClass1 2020-12-31 04294636 bus:OrdinaryShareClass2 2020-12-31 04294636 core:RetainedEarningsAccumulatedLosses 2020-12-31 04294636 core:ShareCapital 2020-12-31 04294636 core:SharePremium 2020-12-31 04294636 core:CurrentFinancialInstruments 2020-12-31 04294636 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 04294636 core:FurnitureFittingsToolsEquipment 2020-12-31 04294636 core:LandBuildings 2020-12-31 04294636 core:MotorVehicles 2020-12-31 04294636 core:OtherPropertyPlantEquipment 2020-12-31 04294636 bus:SmallEntities 2020-01-01 2020-12-31 04294636 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 04294636 bus:FullAccounts 2020-01-01 2020-12-31 04294636 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 04294636 bus:RegisteredOffice 2020-01-01 2020-12-31 04294636 bus:Director3 2020-01-01 2020-12-31 04294636 bus:Director4 2020-01-01 2020-12-31 04294636 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 04294636 bus:OrdinaryShareClass2 2020-01-01 2020-12-31 04294636 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 04294636 core:Buildings 2020-01-01 2020-12-31 04294636 core:FurnitureFittingsToolsEquipment 2020-01-01 2020-12-31 04294636 core:LandBuildings 2020-01-01 2020-12-31 04294636 core:MotorVehicles 2020-01-01 2020-12-31 04294636 core:OtherPropertyPlantEquipment 2020-01-01 2020-12-31 04294636 core:PlantMachinery 2020-01-01 2020-12-31 04294636 countries:AllCountries 2020-01-01 2020-12-31 04294636 2019-12-31 04294636 core:FurnitureFittingsToolsEquipment 2019-12-31 04294636 core:LandBuildings 2019-12-31 04294636 core:MotorVehicles 2019-12-31 04294636 core:OtherPropertyPlantEquipment 2019-12-31 04294636 2019-01-01 2019-12-31 04294636 2019-12-31 04294636 bus:OrdinaryShareClass1 2019-12-31 04294636 bus:OrdinaryShareClass2 2019-12-31 04294636 core:RetainedEarningsAccumulatedLosses 2019-12-31 04294636 core:ShareCapital 2019-12-31 04294636 core:SharePremium 2019-12-31 04294636 core:CurrentFinancialInstruments 2019-12-31 04294636 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 04294636 core:FurnitureFittingsToolsEquipment 2019-12-31 04294636 core:LandBuildings 2019-12-31 04294636 core:MotorVehicles 2019-12-31 04294636 core:OtherPropertyPlantEquipment 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04294636

JSF 4x4 Limited

Unaudited Completion Financial Statements

for the Year Ended 31 December 2020

 

JSF 4x4 Limited

Contents


 

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

JSF 4x4 Limited

Registration number: 04294636

Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

64,721

310,549

Current assets

 

Stocks

5

410,967

359,276

Debtors

6

386,153

129,600

Cash at bank and in hand

 

1,300,008

899,006

 

2,097,128

1,387,882

Creditors: Amounts falling due within one year

7

(1,562,779)

(233,185)

Net current assets

 

534,349

1,154,697

Total assets less current liabilities

 

599,070

1,465,246

Provisions for liabilities

(7,062)

(10,535)

Net assets

 

592,008

1,454,711

Capital and reserves

 

Called up share capital

100

100

Share premium reserve

456,566

456,566

Profit and loss account

135,342

998,045

Total equity

 

592,008

1,454,711

The director's statements required by sections 475 (2) and (3) are shown on the following page which forms part of this Balance Sheet.

 

JSF 4x4 Limited

Registration number: 04294636

Balance Sheet as at 31 December 2020 (continued)

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 9 September 2021 and signed on its behalf by:
 

N J Glover
Director

M A Goram
Director

 
     
 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Spar Road
Vulcan Road Industrial Estate
Norwich
Norfolk
NR6 6BY
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

20% Straight line

Fixtures, fittings & equipment

20% Straight line

Plant & machinery

20% Straight line

Freehold buildings

2% Straight line

Long leasehold properties

2% Straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2019 - 15).

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2020

226,103

70,456

95,875

163,019

555,453

Additions

-

356

2,270

3,959

6,585

Disposals

(204,383)

-

(38,450)

(927)

(243,760)

At 31 December 2020

21,720

70,812

59,695

166,051

318,278

Depreciation

At 1 January 2020

9,936

62,985

32,130

139,853

244,904

Charge for the year

434

4,264

11,139

8,482

24,319

Eliminated on disposal

(7,791)

-

(7,690)

(185)

(15,666)

At 31 December 2020

2,579

67,249

35,579

148,150

253,557

Carrying amount

At 31 December 2020

19,141

3,563

24,116

17,901

64,721

At 31 December 2019

216,167

7,471

63,745

23,166

310,549

5

Stocks

2020
£

2019
£

Other inventories

410,967

359,276

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

6

Debtors

Note

2020
£

2019
£

Trade debtors

 

82,536

109,899

Director loan account

289,000

-

Other debtors

 

14,617

19,701

Total current trade and other debtors

 

386,153

129,600

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Hire purchase contracts

947,690

-

Trade creditors

 

139,161

105,755

Directors loan account

289,004

3

Taxation and social security

 

179,884

118,123

Other creditors

 

7,040

9,304

 

1,562,779

233,185


On 5th January 2021, the company entered into a fixed and floating charge over all property and assets not otherwise mortgaged, charged or assigned.

 

JSF 4x4 Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020 (continued)

8

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary shares class A of £1 each

50

50

50

50

Ordinary shares class B of £1 each

50

50

50

50

 

100

100

100

100