THE_WINDMILL_STUDIO_LIMIT - Accounts

Company Registration No. 06609377 (England and Wales)
THE WINDMILL STUDIO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
PAGES FOR FILING WITH REGISTRAR
THE WINDMILL STUDIO LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THE WINDMILL STUDIO LIMITED
BALANCE SHEET
AS AT 31 JULY 2020
31 July 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
683
1,028
Current assets
Stocks
1,830
1,830
Debtors
4
730
103,767
Cash at bank and in hand
26,631
80
29,191
105,677
Creditors: amounts falling due within one year
5
(171,411)
(137,444)
Net current liabilities
(142,220)
(31,767)
Total assets less current liabilities
(141,537)
(30,739)
Creditors: amounts falling due after more than one year
6
(51,204)
(20,193)
Net liabilities
(192,741)
(50,932)
Capital and reserves
Called up share capital
7
10,980
10,980
Profit and loss reserves
(203,721)
(61,912)
Total equity
(192,741)
(50,932)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE WINDMILL STUDIO LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2020
31 July 2020
2020
2019
Notes
£
£
£
£
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 30 July 2021
J A McPhee
Director
Company Registration No. 06609377
THE WINDMILL STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
- 3 -
1
Accounting policies
Company information

The Windmill Studio Limited is a private company limited by shares incorporated in England and Wales. The registered office is Batchworth House, Batchworth Place, Church Street, Rickmansworth, Hertfordshire, WD3 1JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. In recent months COVID-19 has been dominating the world social and economic climate. The company continues to operate in an environment of uncertainty associated with the current situation. The Directors have assessed the impact of the current governmental measures to combat COVID-19 on The company’s ability to continue trading for the foreseeable future . They have concluded because of the governmental support offered to companies , there are reasonable prospects of the company being able to continue as a going concern. The directors are continuously monitoring the situation and recognise that uncertainties exist that may impact significantly on future performance and challenge the applicability of the going concern basis.

1.3
Turnover

Turnover represents the value, net of value added tax and trade discounts, of goods provided to customers and work carried out in respect of services provided to customers.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line
THE WINDMILL STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

THE WINDMILL STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

THE WINDMILL STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
1
Accounting policies
(Continued)
- 6 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
11
14
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2019 and 31 July 2020
12,168
Depreciation and impairment
At 1 August 2019
11,140
Depreciation charged in the year
345
At 31 July 2020
11,485
Carrying amount
At 31 July 2020
683
At 31 July 2019
1,028
THE WINDMILL STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
- 7 -
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
-
0
6,837
Other debtors
730
96,930
730
103,767
5
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
4,773
4,314
Trade creditors
109
3,538
Taxation and social security
4,788
4,341
Other creditors
161,741
125,251
171,411
137,444
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
48,704
17,693
Other creditors
2,500
2,500
51,204
20,193
7
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
2,000 B Ordinary shares of £4.99 each
9,980
9,980
10,980
10,980
8
Related party transactions
Transactions with related parties
THE WINDMILL STUDIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2020
8
Related party transactions
(Continued)
- 8 -

The following amounts were outstanding at the reporting end date:

2020
2019
Amounts due to related parties
£
£
Other related parties
154,935
117,841

These amounts are interest free and payable on demand.

9
Directors' transactions

The below amount represents loans granted by the director to the company and are interest free and repayable on demand:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors' Loan Account
-
5,626
142
5,768
5,626
142
5,768
2020-07-312019-08-01falseCCH SoftwareCCH Accounts Production 2021.200No description of principal activityJ A McPheeJ B Cooper066093772019-08-012020-07-31066093772020-07-31066093772019-07-3106609377core:OtherPropertyPlantEquipment2020-07-3106609377core:OtherPropertyPlantEquipment2019-07-3106609377core:CurrentFinancialInstrumentscore:WithinOneYear2020-07-3106609377core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-3106609377core:Non-currentFinancialInstrumentscore:AfterOneYear2020-07-3106609377core:Non-currentFinancialInstrumentscore:AfterOneYear2019-07-3106609377core:CurrentFinancialInstruments2020-07-3106609377core:CurrentFinancialInstruments2019-07-3106609377core:Non-currentFinancialInstruments2020-07-3106609377core:Non-currentFinancialInstruments2019-07-3106609377core:ShareCapital2020-07-3106609377core:ShareCapital2019-07-3106609377core:RetainedEarningsAccumulatedLosses2020-07-3106609377core:RetainedEarningsAccumulatedLosses2019-07-3106609377core:ShareCapitalOrdinaryShares2020-07-3106609377core:ShareCapitalOrdinaryShares2019-07-3106609377bus:Director12019-08-012020-07-3106609377core:PlantMachinery2019-08-012020-07-31066093772018-08-012019-07-3106609377core:OtherPropertyPlantEquipment2019-07-3106609377core:OtherPropertyPlantEquipment2019-08-012020-07-3106609377core:WithinOneYear2020-07-3106609377core:WithinOneYear2019-07-3106609377bus:PrivateLimitedCompanyLtd2019-08-012020-07-3106609377bus:SmallCompaniesRegimeForAccounts2019-08-012020-07-3106609377bus:FRS1022019-08-012020-07-3106609377bus:AuditExemptWithAccountantsReport2019-08-012020-07-3106609377bus:CompanySecretary12019-08-012020-07-3106609377bus:FullAccounts2019-08-012020-07-31xbrli:purexbrli:sharesiso4217:GBP