Snowcroft Properties Limited - Accounts to registrar (filleted) - small 18.2

Snowcroft Properties Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.1.6.35 03780171 Board of Directors Board of Directors 1.11.19 31.10.20 31.10.20 false true false false true false Fair value model Ordinary share capital issued and fully paid 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure037801712019-10-31037801712020-10-31037801712019-11-012020-10-31037801712018-10-31037801712018-11-012019-10-31037801712019-10-3103780171ns16:EnglandWales2019-11-012020-10-3103780171ns15:PoundSterling2019-11-012020-10-3103780171ns11:Director12019-11-012020-10-3103780171ns11:Director22019-11-012020-10-3103780171ns11:PrivateLimitedCompanyLtd2019-11-012020-10-3103780171ns11:SmallEntities2019-11-012020-10-3103780171ns11:AuditExempt-NoAccountantsReport2019-11-012020-10-3103780171ns11:SmallCompaniesRegimeForDirectorsReport2019-11-012020-10-3103780171ns11:SmallCompaniesRegimeForAccounts2019-11-012020-10-3103780171ns11:FullAccounts2019-11-012020-10-3103780171ns11:OrdinaryShareClass12019-11-012020-10-3103780171ns11:Director32019-11-012020-10-3103780171ns11:Director42019-11-012020-10-3103780171ns11:CompanySecretary12019-11-012020-10-3103780171ns11:RegisteredOffice2019-11-012020-10-3103780171ns6:ShareCapital2020-10-3103780171ns6:ShareCapital2019-10-3103780171ns6:FurtherSpecificReserve3ComponentTotalEquity2020-10-3103780171ns6:FurtherSpecificReserve3ComponentTotalEquity2019-10-3103780171ns6:RetainedEarningsAccumulatedLosses2020-10-3103780171ns6:RetainedEarningsAccumulatedLosses2019-10-3103780171ns6:CurrentFinancialInstruments2020-10-3103780171ns6:CurrentFinancialInstruments2019-10-3103780171ns6:Non-currentFinancialInstruments2020-10-3103780171ns6:Non-currentFinancialInstruments2019-10-3103780171ns6:PlantMachinery2019-11-012020-10-3103780171ns6:PlantMachinery2019-10-3103780171ns6:PlantMachinery2020-10-3103780171ns6:PlantMachinery2019-10-3103780171ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-10-3103780171ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-10-3103780171ns11:OrdinaryShareClass12020-10-3103780171ns6:RetainedEarningsAccumulatedLosses2019-10-3103780171ns6:FurtherSpecificReserve3ComponentTotalEquity2019-10-3103780171ns6:RetainedEarningsAccumulatedLosses2019-11-012020-10-3103780171ns6:DeferredTaxation2019-10-3103780171ns6:DeferredTaxation2019-11-012020-10-3103780171ns6:DeferredTaxation2020-10-3103780171ns6:CurrentFinancialInstruments2019-11-012020-10-3103780171ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-10-3103780171ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2019-10-3103780171ns6:Non-currentFinancialInstruments2019-11-012020-10-3103780171ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-10-3103780171ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2019-10-3103780171ns11:Director332019-10-3103780171ns11:Director332018-10-3103780171ns11:Director332019-11-012020-10-3103780171ns11:Director332018-11-012019-10-3103780171ns11:Director332020-10-3103780171ns11:Director332019-10-31037801714ns11:Director42019-10-31037801714ns11:Director42018-10-31037801714ns11:Director42019-11-012020-10-31037801714ns11:Director42018-11-012019-10-31037801714ns11:Director42020-10-31037801714ns11:Director42019-10-3103780171ns11:Director112019-10-3103780171ns11:Director112018-10-3103780171ns11:Director112019-11-012020-10-3103780171ns11:Director112018-11-012019-10-3103780171ns11:Director112020-10-3103780171ns11:Director112019-10-31037801712ns11:Director22019-10-31037801712ns11:Director22018-10-31037801712ns11:Director22019-11-012020-10-31037801712ns11:Director22018-11-012019-10-31037801712ns11:Director22020-10-31037801712ns11:Director22019-10-31
REGISTERED NUMBER: 03780171 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2020

FOR

SNOWCROFT PROPERTIES LIMITED

SNOWCROFT PROPERTIES LIMITED (REGISTERED NUMBER: 03780171)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


SNOWCROFT PROPERTIES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2020







DIRECTORS: L Browne O'Sullivan
P O'Sullivan
M A O'Sullivan
J G O'Sullivan





SECRETARY: L Browne O'Sullivan





REGISTERED OFFICE: Heritage House
73 Bredgar Rd
Upper Holloway
London
N19 5BS





REGISTERED NUMBER: 03780171 (England and Wales)





ACCOUNTANTS: Newman Morris Limited
Chartered Accountants
Wellington House
273-275 High Street
London Colney
Hertfordshire
AL2 1HA

SNOWCROFT PROPERTIES LIMITED (REGISTERED NUMBER: 03780171)

STATEMENT OF FINANCIAL POSITION
31 OCTOBER 2020

2020 2019
Notes £    £   
ASSETS

FIXED ASSETS
Tangible assets 4 10,925 11,143
Investment property 5 23,620,000 21,860,000
23,630,925 21,871,143

CURRENT ASSETS
Debtors 6 657,465 621,975
Cash at bank and in hand 308,742 215,524
966,207 837,499
24,597,132 22,708,642

CAPITAL, RESERVES AND LIABILITIES

CAPITAL AND RESERVES
Called up share capital 7 100 100
Fair value reserve 8 10,004,727 8,321,535
Retained earnings 8 3,932,731 3,879,791
SHAREHOLDER FUNDS 13,937,558 12,201,426

PROVISIONS FOR LIABILITIES 9 1,461,097 1,139,168

CREDITORS
CREDITORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR

10

554,318

584,390
CREDITORS: AMOUNTS FALLING
DUE AFTER MORE THAN ONE YEAR

11

8,644,159

8,783,658
24,597,132 22,708,642

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2020 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SNOWCROFT PROPERTIES LIMITED (REGISTERED NUMBER: 03780171)

STATEMENT OF FINANCIAL POSITION - continued
31 OCTOBER 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 July 2021 and were signed on its behalf by:




M A O'Sullivan - Director



J G O'Sullivan - Director


SNOWCROFT PROPERTIES LIMITED (REGISTERED NUMBER: 03780171)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020


1. STATUTORY INFORMATION

Snowcroft Properties Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

TURNOVER
Turnover represents the rental income net of Value Added Tax from the properties. Turnover is recognised over the period to which it relates.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance

INVESTMENT PROPERTY
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognise in profit or loss.

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

SNOWCROFT PROPERTIES LIMITED (REGISTERED NUMBER: 03780171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2019 - 4 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
£   
COST
At 1 November 2019 52,089
Additions 1,710
At 31 October 2020 53,799
DEPRECIATION
At 1 November 2019 40,946
Charge for year 1,928
At 31 October 2020 42,874
NET BOOK VALUE
At 31 October 2020 10,925
At 31 October 2019 11,143

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2019 21,860,000
Additions 76,807
Revaluations 1,683,193
At 31 October 2020 23,620,000
NET BOOK VALUE
At 31 October 2020 23,620,000
At 31 October 2019 21,860,000

Investment property comprises freehold residential property, which are stated at fair value bases of a valuation by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

Fair value at 31 October 2020 is represented by:
£   
Valuation in 2020 10,004,727
Cost 13,615,273
23,620,000

Investment property was valued on an open market value basis on by the director .

SNOWCROFT PROPERTIES LIMITED (REGISTERED NUMBER: 03780171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Other debtors 145,362 128,286
Sundry debtor 814 814
Directors' current accounts 499,777 480,555
Prepayments 11,512 12,320
657,465 621,975

7. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2020 2019
value: £    £   
100 Ordinary share capital issued
and fully paid 1 100 100

8. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 November 2019 3,879,791 8,321,535 12,201,326
Profit for the year 1,886,133 - 1,886,133
Dividends (150,000 ) - (150,000 )
Reserve transfer (1,683,193 ) 1,683,192 (1 )
At 31 October 2020 3,932,731 10,004,727 13,937,458

9. PROVISIONS FOR LIABILITIES
2020 2019
£    £   
Deferred tax 1,461,097 1,139,168

Deferred
tax
£   
Balance at 1 November 2019 1,139,168
Provided during year 321,929
Balance at 31 October 2020 1,461,097

SNOWCROFT PROPERTIES LIMITED (REGISTERED NUMBER: 03780171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020


10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
£    £   
Bank loans and overdrafts (see note 12) 180,012 162,608
Trade creditors 63,000 105,980
Tax 128,205 122,246
Social security and other taxes 2,476 1,687
Other creditors 366 -
Tenant Deposits 107,886 114,569
Key deposits 859 1,040
Accrued expenses 71,514 76,260
554,318 584,390

Bank loans of £180,012 (2019: £162,608) are secured by a fixed charge against the investment properties to which they relate.

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2020 2019
£    £   
Bank loans (see note 12) 8,644,159 8,783,658

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 7,874,112 8,133,225

Repayable by instalments
Bank loans more 5 yr by instal 720,047 650,433

Bank loans totalling £3,082,211 (2019: £3,254,306) are secured by a fixed charge against the investment properties to which they relate. Other bank loans totalling £5,691,960 (2019: £5,691,960) are subject to personal guarantees by the directors.

12. LOANS

An analysis of the maturity of loans is given below:

2020 2019
£    £   
Amounts falling due within one year or on demand:
Bank loans 180,012 162,608

Amounts falling due between two and five years:
Bank loans - 2-5 years 50,000 -

Amounts falling due in more than five years:
Repayable otherwise than by instalments
Bank loans more 5 yrs non-inst 7,874,112 8,133,225

SNOWCROFT PROPERTIES LIMITED (REGISTERED NUMBER: 03780171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020


12. LOANS - continued
2020 2019
£    £   
Repayable by instalments
Bank loans more 5 yr by instal 720,047 650,433

13. DIRECTORS TRANSACTIONS

The following advances and credits to directors subsisted during the years ended 31 October 2020 and 31 October 2019:

2020 2019
£    £   
L Browne O'Sullivan
Balance outstanding at start of year 115,712 111,262
Amounts advanced 4,628 4,450
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 120,340 115,712

P O'Sullivan
Balance outstanding at start of year 115,403 110,965
Amounts advanced 4,616 4,438
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 120,019 115,403

M A O'Sullivan
Balance outstanding at start of year 148,658 113,653
Amounts advanced 5,946 35,005
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 154,604 148,658

J G O'Sullivan
Balance outstanding at start of year 100,782 97,049
Amounts advanced 4,031 3,733
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 104,813 100,782

Interest on loans to directors have been not charged in current year (2019: 4%).

SNOWCROFT PROPERTIES LIMITED (REGISTERED NUMBER: 03780171)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2020


14. RELATED PARTY TRANSACTIONS

Total purchases from an entity under the control of the directors were £62,950 during the year (2019: £63,500).

As at 31 October 2020 the company owed £nil (2019: £49,480) to an entity of which the directors hold a significant interest.

As at 31 October 2020 the company owed £63,000 (2019: £56,500) to an entity under the control of the directors.

The balance as at the year end and included within trade creditors was £63,000 (2019: £105,980).

15. GOVERNMENT GRANTS

During the year an amount of £8,665.25 was received through government grants in respects of the coronavirus job retention scheme.