ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-10-312020-10-31282019-11-01falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activity29truetrue 09020540 2019-11-01 2020-10-31 09020540 2018-11-01 2019-10-31 09020540 2020-10-31 09020540 2019-10-31 09020540 1 2019-11-01 2020-10-31 09020540 d:Director1 2019-11-01 2020-10-31 09020540 d:Director1 2020-10-31 09020540 d:Director2 2019-11-01 2020-10-31 09020540 d:Director2 2020-10-31 09020540 d:Director3 2019-11-01 2020-10-31 09020540 d:Director3 2020-10-31 09020540 d:Director5 2019-11-01 2020-10-31 09020540 d:RegisteredOffice 2019-11-01 2020-10-31 09020540 c:Buildings c:LongLeaseholdAssets 2019-11-01 2020-10-31 09020540 c:Buildings c:LongLeaseholdAssets 2020-10-31 09020540 c:Buildings c:LongLeaseholdAssets 2019-10-31 09020540 c:PlantMachinery 2019-11-01 2020-10-31 09020540 c:PlantMachinery 2020-10-31 09020540 c:PlantMachinery 2019-10-31 09020540 c:PlantMachinery c:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 09020540 c:MotorVehicles 2019-11-01 2020-10-31 09020540 c:MotorVehicles 2020-10-31 09020540 c:MotorVehicles 2019-10-31 09020540 c:MotorVehicles c:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 09020540 c:OfficeEquipment 2019-11-01 2020-10-31 09020540 c:OfficeEquipment 2020-10-31 09020540 c:OfficeEquipment 2019-10-31 09020540 c:OfficeEquipment c:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 09020540 c:ComputerEquipment 2019-11-01 2020-10-31 09020540 c:ComputerEquipment 2020-10-31 09020540 c:ComputerEquipment 2019-10-31 09020540 c:ComputerEquipment c:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 09020540 c:OwnedOrFreeholdAssets 2019-11-01 2020-10-31 09020540 c:CurrentFinancialInstruments 2020-10-31 09020540 c:CurrentFinancialInstruments 2019-10-31 09020540 c:Non-currentFinancialInstruments 2020-10-31 09020540 c:Non-currentFinancialInstruments 2019-10-31 09020540 c:CurrentFinancialInstruments c:WithinOneYear 2020-10-31 09020540 c:CurrentFinancialInstruments c:WithinOneYear 2019-10-31 09020540 c:Non-currentFinancialInstruments c:AfterOneYear 2020-10-31 09020540 c:Non-currentFinancialInstruments c:AfterOneYear 2019-10-31 09020540 c:ShareCapital 2020-10-31 09020540 c:ShareCapital 2019-10-31 09020540 c:CapitalRedemptionReserve 2020-10-31 09020540 c:CapitalRedemptionReserve 2019-10-31 09020540 c:RetainedEarningsAccumulatedLosses 2020-10-31 09020540 c:RetainedEarningsAccumulatedLosses 2019-10-31 09020540 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-11-01 2020-10-31 09020540 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2020-10-31 09020540 c:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-10-31 09020540 d:OrdinaryShareClass2 2019-11-01 2020-10-31 09020540 d:OrdinaryShareClass2 2020-10-31 09020540 d:OrdinaryShareClass2 2019-10-31 09020540 d:FRS102 2019-11-01 2020-10-31 09020540 d:AuditExempt-NoAccountantsReport 2019-11-01 2020-10-31 09020540 d:FullAccounts 2019-11-01 2020-10-31 09020540 d:PrivateLimitedCompanyLtd 2019-11-01 2020-10-31 09020540 c:WithinOneYear 2020-10-31 09020540 c:WithinOneYear 2019-10-31 09020540 c:BetweenOneFiveYears 2020-10-31 09020540 c:BetweenOneFiveYears 2019-10-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 09020540










ATAG HEATING TECHNOLOGY UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

COMPANY INFORMATION


Directors
Mrs J M Treanor (appointed 27 March 2020)
Mr K E Treanor (appointed 27 March 2020)
Mr T Jones (resigned 27 March 2020)
Mrs W McPherson 




Registered number
09020540



Registered office
Suite 177
80 Churchill Square Business Centre

Kings Hill

West Malling

Kent

ME19 4YU




Accountants
EQ Accountants LLP
Chartered Accountants

Pentland House

Saltire Centre

Glenrothes

Fife

KY6 2AH





 
ATAG HEATING TECHNOLOGY UK LIMITED
REGISTERED NUMBER: 09020540

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2020

2020
2019
£
£

Fixed assets
  

Tangible assets
 4 
289,358
274,121

  
289,358
274,121

Current assets
  

Stocks
  
415,443
375,637

Debtors: amounts falling due within one year
 5 
1,890,844
1,913,460

Cash at bank and in hand
  
1,373,564
505,640

  
3,679,851
2,794,737

Creditors: amounts falling due within one year
 6 
(784,004)
(764,995)

Net current assets
  
 
 
2,895,847
 
 
2,029,742

Total assets less current liabilities
  
3,185,205
2,303,863

Creditors: amounts falling due after more than one year
 7 
(928,573)
(74,694)

Provisions for liabilities
  

Warranty provision
 8 
(2,180,891)
(1,804,417)

  
 
 
(2,180,891)
 
 
(1,804,417)

Net assets
  
75,741
424,752


Capital and reserves
  

Called up share capital 
 9 
180
180

Capital redemption reserve
  
20
20

Profit and loss account
  
75,541
424,552

  
75,741
424,752


Page 1

 
ATAG HEATING TECHNOLOGY UK LIMITED
REGISTERED NUMBER: 09020540

STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 July 2021.




Mrs W McPherson
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

1.


General information

The Company is limited by shares and incorporated in England; 09020540. The registered office address is Suite 177, 80 Churchill Square, Kings Hill, West Malling, Kent, ME19 4YU.
The financial statements are presented in Sterling which is the functional currency of the Company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis.  The Company has received additional working capital in the year and based on cashflow projections prepared, the directors believe the Company has sufficient working capital for it to continue trading for at least 12 months from the date the financial statements are approved. 

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.5

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 5

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Property improvements
-
10%-20% straight line
Plant and machinery
-
25% straight line
Motor vehicles
-
20%-25% straight line
Office equipment
-
25% straight line
Computer equipment
-
33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 6

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

3.


Employees

The average monthly number of employees, including directors, during the year was 28 (2019 - 29).


4.


Tangible fixed assets





Property improve-   ments
Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 November 2019
198,342
990
503,612
29,677
36,520
769,141


Additions
2,525
-
86,318
787
16,021
105,651


Disposals
-
-
-
(1,537)
(349)
(1,886)



At 31 October 2020

200,867
990
589,930
28,927
52,192
872,906



Depreciation


At 1 November 2019
79,804
640
363,509
22,789
28,278
495,020


Charge for the year on owned assets
20,431
247
57,846
3,398
7,783
89,705


Disposals
-
-
-
(897)
(280)
(1,177)



At 31 October 2020

100,235
887
421,355
25,290
35,781
583,548



Net book value



At 31 October 2020
100,632
103
168,575
3,637
16,411
289,358



At 31 October 2019
118,538
350
140,103
6,888
8,242
274,121

Page 7

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

5.


Debtors

2020
2019
£
£


Trade debtors
1,547,329
1,750,634

Other debtors
43,557
11

Prepayments and accrued income
172,398
81,868

Deferred taxation
127,560
80,947

1,890,844
1,913,460



6.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank loans
60,000
63,000

Trade creditors
277,400
138,462

Other taxation and social security
185,410
155,072

Obligations under finance lease and hire purchase contracts
56,605
37,259

Other creditors
62,430
299,189

Accruals and deferred income
142,159
72,013

784,004
764,995


Secured loans
Hire purchase liabilities are secured over the assets to which they relate.


7.


Creditors: Amounts falling due after more than one year

2020
2019
£
£

Bank loans
840,000
-

Net obligations under finance leases and hire purchase contracts
88,573
74,694

928,573
74,694


Secured loans
Hire purchase liabilities are secured over the assets to which they relate.

Page 8

 
ATAG HEATING TECHNOLOGY UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2020

8.


Provisions for liabilities





Warranty provision

£





At 1 November 2019
1,804,417


Charged to profit or loss
648,885


Utilised in year
(272,411)



At 31 October 2020
2,180,891


9.


Share capital

2020
2019
£
£
Allotted, called up and fully paid



180,000 (2019 - 180,000) Ordinary shares of £0.001 each
180
180


10.


Commitments under operating leases

At 31 October 2020 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2020
2019
£
£


Not later than 1 year
62,040
62,040

Later than 1 year and not later than 5 years
155,100
217,140

217,140
279,180


11.


Post balance sheet events

In March 2021, following a group reorganisation, the shares in the Company were acquired by Trade Heating Services Limited. From that date, the Company became a 100% subsidiary of Trade Heating Services Limited. 


Page 9